|
Revenue (Quarter)
|
| -0.02M | 0.01M | 0.00M | 0.00M | 295.00 | 0.00M | 0.00M | 0.01M | 0.04M | 0.01M | 0.00M | 0.00M | 0.06M | 0.01M | 0.01M | 0.01M | | 0.01M | 6.96M | 2.40M | 2.05M | 2.05M | 1.82M | 2.27M | 2.06M | 1.89M | 1.97M | 2.00M | 2.93M | 2.33M | 0.91M | 3.73M | 2.59M | 3.11M | 1.59M | 1.73M | 1.34M | 1.02M | 0.11M | 0.14M | 0.06M | 0.14M |
|
Cost of Revenue (Quarter)
|
| 0.22M | 0.02M | | 0.01M | 0.04M | 0.00M | 0.01M | 0.01M | 0.22M | 0.02M | 0.01M | 0.01M | 0.17M | 0.01M | 0.01M | 0.02M | | | | 0.21M | 1.47M | 0.32M | -3.52M | 1.88M | 1.56M | 1.54M | 5.37M | 1.43M | 0.23M | 1.86M | 1.42M | 2.77M | 0.46M | 2.27M | 2.50M | 0.21M | 0.17M | 0.85M | -2.68M | 0.01M | 0.03M | 0.04M |
|
Gross Profit (Quarter)
|
| -0.02M | -0.00M | -0.00M | -0.01M | -0.05M | -0.00M | -0.01M | 610.00 | -0.07M | -0.01M | -0.01M | 0.00M | -0.11M | -0.00M | -0.00M | 0.00M | | | | 0.37M | 0.58M | 0.51M | -0.76M | 0.39M | 0.50M | 0.35M | 0.39M | 0.57M | 0.93M | 0.47M | -0.51M | 0.96M | 0.65M | 0.84M | -0.91M | 0.26M | 0.36M | 0.17M | -0.05M | 0.12M | 0.04M | 0.11M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.17M | 0.21M | 0.34M | 0.58M | 0.05M | 0.07M | -0.36M | 0.13M | 0.18M | 0.13M | 0.48M | 0.73M | 1.65M | 1.93M | 1.38M | 0.63M | 0.46M | 0.34M |
|
Depreciation & Amortization - Total (Quarter)
|
200.00 | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.17M | 0.04M | 0.03M | 0.16M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
0.00M | 1.65M | 0.04M | 0.01M | 0.02M | 1.93M | 0.07M | 0.31M | 0.10M | 2.81M | 0.10M | 0.19M | 0.25M | 3.49M | 0.06M | 0.19M | 0.10M | | 0.09M | 0.03M | 0.06M | 0.08M | 0.05M | 0.19M | 0.25M | 0.24M | 0.23M | 0.19M | 0.18M | 0.16M | 0.26M | 0.23M | 0.65M | 0.46M | 1.57M | 0.35M | 0.35M | 2.24M | 0.25M | 0.35M | 0.15M | 0.27M | 0.18M |
|
Other Operating Expenses (Quarter)
|
| 0.05M | 0.06M | 0.03M | -0.00M | 0.16M | 0.03M | 0.17M | 0.04M | 0.47M | 0.01M | 0.02M | 0.01M | 0.93M | 0.04M | 0.03M | 0.02M | | 0.00M | 1.01M | 0.36M | 0.65M | 0.72M | -0.48M | 0.44M | 0.71M | 0.58M | 0.79M | 0.60M | 0.68M | 0.72M | 0.76M | 1.55M | 1.60M | 1.28M | 1.50M | 0.92M | 0.83M | 0.75M | 0.38M | 0.37M | 0.17M | 0.17M |
|
Operating Expenses (Quarter)
|
0.00M | 1.72M | 0.11M | 0.07M | 0.08M | 2.12M | 0.10M | 0.50M | 0.16M | 3.45M | 0.16M | 0.24M | 0.42M | 4.42M | 0.10M | 0.22M | 0.12M | | 0.10M | 1.03M | 0.43M | 0.74M | 0.79M | -0.27M | 0.71M | 0.96M | 0.82M | 0.99M | 0.78M | 0.84M | 0.99M | 0.99M | 2.20M | 2.08M | 2.86M | 1.86M | 1.28M | 3.09M | 1.01M | 0.74M | 0.53M | 0.45M | 0.36M |
|
Operating Income (Quarter)
|
-0.00M | -1.73M | -0.12M | -0.07M | -0.08M | -2.24M | -0.10M | -0.51M | -0.16M | -3.52M | -0.17M | -0.24M | -0.43M | -4.53M | -0.10M | -0.22M | -0.12M | | -0.09M | -0.03M | -0.06M | -0.16M | -0.28M | -0.49M | -0.32M | -0.46M | -0.47M | -0.60M | -0.21M | 0.08M | -0.51M | -1.50M | -1.24M | -1.43M | -2.02M | -2.77M | -1.02M | -2.73M | -0.84M | -0.79M | -0.41M | -0.41M | -0.25M |
|
EBIT (Quarter)
|
-0.00M | -1.73M | -0.12M | -0.07M | -0.08M | -2.24M | -0.10M | -0.51M | -0.16M | -3.52M | -0.17M | -0.24M | -0.43M | -4.53M | -0.10M | -0.22M | -0.12M | | -0.09M | -0.03M | -0.06M | -0.16M | -0.28M | -0.49M | -0.32M | -0.46M | -0.47M | -0.60M | -0.21M | 0.08M | -0.51M | -1.50M | -1.24M | -1.43M | -2.02M | -2.77M | -1.02M | -2.73M | -0.84M | -0.79M | -0.41M | -0.41M | -0.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 1.00M | -0.20M | -0.07M | -0.07M | 0.51M | -0.94M | -0.32M | 0.00M | -0.02M | -0.08M | 0.32M | -0.34M | -0.32M | -0.18M | 0.18M | -1.01M | -1.13M | -0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.02M | | | | 0.02M | | | | | | | | | | | -0.42M | 0.07M | -1.00 | 1.00 | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | -0.00M | -0.00M | | | 0.02M | -0.00M | | | 0.02M | -0.00M | | | | | 0.02M | 0.06M | -0.01M | -744.00 | -0.01M | -7.11M | -1.49M | 0.71M | -0.53M | -0.72M | 1.40M | 0.31M | 1.61M | 0.01M | 0.67M | -0.32M | -0.55M | -0.42M | -1.57M | -2.78M | -3.29M | -4.76M | -2.46M | -2.54M | -1.10M |
|
EBT (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | -0.33M | -0.06M | -0.74M | -1.58M | -1.36M | -1.62M | -2.40M | -3.44M | -1.53M | -3.54M | -2.02M | -4.37M | -1.18M | -1.45M | -0.99M |
|
Profit After Tax (Quarter)
|
-0.04M | -1.96M | -0.13M | -0.08M | -0.10M | -2.73M | -0.12M | -0.53M | -0.18M | -4.08M | -0.19M | -0.26M | -0.45M | -5.17M | -0.12M | -0.25M | -0.15M | | -0.07M | 0.03M | -0.07M | -0.16M | -0.28M | -7.60M | -1.81M | 0.25M | -0.99M | -1.33M | 1.19M | 0.39M | 1.10M | -1.49M | -0.57M | -1.75M | -2.57M | -3.18M | -2.59M | -5.50M | -4.13M | -5.56M | -2.87M | -2.95M | -1.35M |
|
Income from Continuing Operations (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | -0.33M | -0.06M | -0.74M | -1.58M | -1.36M | -1.62M | -2.40M | -3.44M | -1.53M | -3.54M | -2.02M | -4.37M | -1.18M | -1.45M | -0.99M |
|
Consolidated Net Income (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | -0.33M | -0.06M | -0.74M | -1.58M | -1.36M | -1.62M | -2.40M | -3.44M | -1.53M | -3.54M | -2.02M | -4.37M | -1.18M | -1.45M | -0.99M |
|
Income towards Parent Company (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | -0.33M | -0.06M | -0.74M | -1.58M | -1.36M | -1.62M | -2.40M | -3.44M | -1.53M | -3.54M | -2.02M | -4.37M | -1.18M | -1.45M | -0.99M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | 1.19M | 0.39M | 1.10M | -1.49M | -0.57M | -1.75M | -2.57M | -3.18M | -2.59M | -5.50M | -4.13M | -5.56M | -2.87M | -2.95M | -1.35M |
|
EPS (Basic) (Quarter)
|
0.00 | -0.07 | 0.00 | -0.01 | 0.00 | -0.06 | 43.35M | -0.01 | 0.00 | -0.01 | 0.00 | 0.01 | -0.01 | -0.09 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -2.08 | -0.20 | -0.39 | -0.61 | -0.43M | -0.00M | 148.72 | -48.11 | 290.71 | 2.15 | 0.52 | 1.03 | 7.59 | -2.93 | -6.70 | -8.02 | -9.88 | -1.93 | -3.52 | -2.29 | -2.96 | -1.39 | -1.10 | -0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 0.00 | | | | -0.01 | | | | | | | | | | | | -0.00M | -3.07 | -48.11 | 290.71 | 0.01 | 0.01 | -0.13 | -3.52 | -2.93 | -6.70 | -8.02 | -9.88 | -1.93 | -3.52 | -2.29 | -2.96 | -1.39 | -1.10 | -0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
20.11M | 30.41M | 40.84M | 40.84M | 40.84M | 41.13M | | 43.88M | 45.02M | 45.89M | 50.13M | 50.20M | 51.04M | 54.46M | 65.72M | 72.25M | 77.47M | 73.48M | 561.66M | 0.14M | 0.37M | 0.42M | 0.47M | 19.00 | 404.00 | 0.00M | 0.02M | 0.09M | 0.55M | 0.66M | 0.80M | 0.11M | 0.19M | 0.23M | 0.26M | 0.28M | 1.34M | 1.56M | 1.58M | 1.66M | 2.06M | 2.69M | 4.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 45.02M | | | | 51.04M | | | | | | | | | | | | 404.00 | 970.00 | 0.01M | 0.09M | 88.60M | 51.18M | 5.27M | 0.61M | 0.19M | 0.26M | 0.26M | 0.28M | 1.34M | 1.45M | 1.81M | 1.66M | 2.06M | 2.69M | 3.30M |
|
EBITDA (Quarter)
|
-0.00M | -1.73M | -0.11M | -0.05M | -0.06M | -2.21M | -0.10M | -0.49M | -0.13M | -3.35M | -0.13M | -0.22M | -0.26M | -4.53M | -0.10M | -0.22M | -0.12M | | -0.09M | -0.03M | -0.05M | -0.16M | -0.27M | -0.47M | -0.31M | -0.45M | -0.46M | -0.59M | -0.20M | 0.09M | -0.51M | -1.50M | -1.23M | -1.42M | -2.01M | -2.75M | -1.01M | -2.71M | -0.83M | -0.78M | -0.39M | -0.40M | -0.25M |
|
Interest Expenses (Quarter)
|
0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.27M | 0.02M | 0.02M | 0.02M | 0.34M | 0.02M | 0.02M | 0.02M | 0.42M | 0.02M | 0.03M | 0.03M | | 0.04M | -0.07M | 751.00 | 744.00 | 0.01M | 0.22M | 0.35M | 0.11M | 0.12M | 1.05M | 0.12M | 0.15M | 0.23M | 0.07M | 0.11M | 0.19M | 0.38M | 0.67M | 0.51M | 0.81M | 1.19M | 3.58M | 0.78M | 1.04M | 0.73M |