|
Net Income (Quarter)
|
-0.04M | -1.74M | -0.13M | -0.08M | -0.10M | -2.51M | -0.12M | -0.53M | -0.18M | -3.86M | -0.19M | -0.26M | -0.45M | -4.94M | -0.12M | -0.25M | -0.15M | | -0.13M | 0.04M | -0.06M | -0.16M | -0.28M | -0.71M | -0.67M | -0.57M | -0.59M | -1.66M | -0.33M | -0.06M | -0.74M | -1.58M | -1.36M | -1.62M | -2.40M | -3.44M | -1.53M | -3.54M | -2.02M | -4.37M | -1.18M | -1.45M | -0.99M |
|
Depreciation and Depletion (Quarter)
|
200.00 | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.17M | 0.04M | 0.03M | 0.16M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 0.40M | | | 1.99M | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | 2.00M | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.04M | -0.23M | | | | -0.22M | | | | | | | 0.30M | | | | | | | | -0.01M | | | | | -0.01M | 0.00M | -0.07M | | | | 0.04M | | | | | | | | | | | 0.01M |
|
Cash from Operations (Quarter)
|
-0.04M | -0.31M | -0.06M | -0.59M | -0.64M | -0.72M | -0.02M | -0.84M | -0.89M | -1.04M | -0.10M | -1.22M | -1.37M | | -0.16M | -0.21M | -0.09M | -0.06M | | -0.12M | 0.17M | -0.42M | -0.26M | -0.16M | 0.05M | -0.59M | -0.32M | -0.30M | -0.05M | -0.11M | -0.42M | -0.28M | -0.82M | -2.47M | -1.06M | -2.00M | -1.73M | -1.27M | -0.41M | -0.44M | -0.43M | -0.54M | -0.08M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.30M | 0.17M | 0.21M | 0.34M | 0.58M | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.04M | 0.04M | 0.13M | 0.17M | 0.19M | 0.03M | 0.41M | 0.47M | 0.52M | 0.04M | 0.61M | 0.77M | | | | | | | | | | | | 0.17M | 0.01M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
200.00 | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.17M | 0.04M | 0.03M | 0.03M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | -0.00M | 390.00 | -100.00 | 695.00 | | | | 400.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.01M | 0.13M | -0.09M | 0.02M | 0.04M | -0.12M | 0.01M | 0.02M | -0.02M | 0.01M | 0.08M | 0.03M | -0.03M | -0.11M | -0.01M | 0.04M | -0.00M | -0.01M | 0.00M |
|
Change in Account Payables (Quarter)
|
-81.00 | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | -0.01M | 0.01M | 0.16M | 0.02M | 0.00M | 0.24M | 0.07M | | | -0.03M | 0.10M | -0.11M | | | 0.23M | -0.21M | 0.08M | 0.09M | 0.03M | 0.16M | -0.20M | 0.32M | 0.18M | -0.29M | 0.15M | 0.31M | -0.00M | -0.15M | 0.39M | 0.14M | -0.13M | -0.16M | 0.39M | 0.07M | 0.05M | -0.09M | 0.12M |
|
Change in Accured Expenses (Quarter)
|
| 0.01M | | 0.21M | -0.19M | 0.21M | | 0.08M | 0.10M | 0.09M | 0.03M | 0.21M | 0.15M | | -0.04M | 0.04M | 0.01M | -0.01M | | 0.10M | 0.00M | -0.00M | -294.00 | 0.46M | 0.52M | -0.09M | 0.38M | 0.04M | 0.15M | 0.08M | 0.06M | 0.19M | 0.03M | -0.06M | 0.17M | 0.13M | 0.15M | 0.21M | 0.39M | 0.42M | 0.59M | 0.60M | 0.80M |
|
Other Working Capital Changes (Quarter)
|
| 0.02M | | 0.06M | 0.06M | 0.06M | -300.00 | 0.06M | 0.06M | 0.06M | -0.00M | 0.06M | 0.06M | | | | | | | -0.11M | 0.01M | -258.00 | | 0.09M | -0.00M | -0.00M | 0.00M | -0.00M | 0.02M | -0.02M | 0.01M | -0.01M | 0.29M | -0.68M | 0.38M | 0.02M | 0.01M | 0.06M | -0.67M | | 0.01M | -0.00M | -0.07M |
|
Capital Expenditures (Quarter)
|
| | | -0.22M | -0.22M | | | -0.22M | -0.22M | -0.22M | | -0.22M | -0.22M | | | | | | | | 0.04M | 0.02M | 0.07M | -0.07M | | | | 0.01M | | | | | 0.04M | | 0.01M | | 0.00M | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | -0.19M | -0.19M | | -0.19M | -0.19M | -0.19M | | -0.19M | 0.19M | | | | | | | | 0.03M | | | -0.03M | | | 0.08M | -0.01M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.22M | | -0.22M | -0.22M | -0.02M | | -0.02M | | -0.02M | | -0.02M | -0.02M | | | | | | | | -0.01M | -0.02M | -0.07M | 0.05M | | | 0.08M | -0.02M | | | | | -0.04M | 0.03M | -0.01M | | -0.00M | | | | | | |
|
Other financing activities (Quarter)
|
| | | | 0.21M | | | | | | | | | | | | | | | | 0.36M | -0.12M | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.56M | 0.06M | 0.80M | 0.70M | 0.75M | 0.02M | 0.87M | 0.91M | 1.15M | 0.04M | 1.32M | 1.40M | | 0.16M | 0.12M | 0.18M | 0.11M | | | 0.24M | -0.07M | 0.49M | -0.25M | 0.03M | 0.44M | 0.32M | 0.36M | 0.08M | 0.03M | 0.56M | 0.30M | 1.92M | 1.48M | 1.03M | 1.72M | 2.11M | 0.95M | 0.31M | 0.40M | 0.48M | 0.52M | 0.04M |
|
Change in Cash (Quarter)
|
-0.01M | | 0.00M | -0.00M | 0.03M | -0.03M | -862.00 | 0.00M | 0.00M | -0.09M | -0.06M | 0.08M | 0.01M | | -0.01M | 0.02M | -0.02M | 0.05M | | 0.04M | 0.39M | -0.50M | 0.15M | -0.36M | 0.08M | -0.09M | 0.07M | 0.03M | 0.03M | -0.07M | 0.14M | 0.02M | 1.06M | -0.96M | -0.03M | -0.27M | 0.38M | -0.32M | -0.10M | -0.04M | 0.05M | -0.02M | -0.02M |
|
Free Cash Flow (Quarter)
|
-0.04M | -0.31M | -0.06M | -0.37M | -0.43M | -0.72M | -0.02M | -0.62M | -0.67M | -0.82M | -0.10M | -1.01M | -1.15M | | -0.16M | -0.21M | -0.09M | -0.06M | | -0.12M | 0.12M | -0.44M | -0.34M | -0.08M | 0.05M | -0.59M | -0.32M | -0.31M | -0.05M | -0.11M | -0.42M | -0.28M | -0.86M | -2.47M | -1.07M | -2.00M | -1.73M | -1.27M | -0.41M | -0.44M | -0.43M | -0.54M | -0.08M |
|
Net Cash Flow (Quarter)
|
-0.04M | 0.03M | 0.00M | -0.00M | -0.16M | -718.00 | -862.00 | 0.00M | 0.03M | 0.09M | -0.06M | 0.08M | 0.01M | | -0.01M | -0.10M | 0.10M | 0.05M | | -0.12M | 0.39M | -0.50M | 0.15M | -0.36M | 0.08M | -0.14M | 0.07M | 0.03M | 0.03M | -0.08M | 0.14M | 0.02M | 1.06M | -0.96M | -0.03M | -0.27M | 0.38M | -0.32M | -0.10M | -0.04M | 0.05M | -0.02M | -0.04M |