|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 4.02M | 3.18M | 3.54M | 3.82M | 3.50M | 3.15M | 1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.22M | 1.05M | 2.91M | 2.81M | -0.62M | 1.96M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.05M | -0.01M | 0.04M | -0.07M | -0.14M | 0.28M | -0.01M | 0.04M | 0.08M | 0.14M | -0.33M | -0.02M | 0.32M | -0.02M | -0.10M | 0.32M | 0.04M | -0.65M | 0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | -1.94M | 0.00M | 0.00M | -0.02M | 2.30M | 0.00M | 0.00M | 0.29M | -0.41M | -0.18M | 0.18M | 0.01M | 0.09M | -0.09M | 0.08M | 0.58M | -0.35M | 0.00M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.09M | 0.08M | -0.04M | 0.15M | 0.01M | -0.09M | -0.36M | 0.14M | 0.44M | 0.59M | 0.09M | 0.04M | -0.07M | -0.27M | 0.08M | -0.12M | 0.12M | -0.08M | -0.15M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 3.39M | 5.90M | 4.43M | | -0.00M | 1.25M | 0.45M | 0.67M | 0.64M | 0.74M | 0.46M | 1.14M | 1.25M | 0.56M | 1.05M | 0.87M | 1.87M | 1.92M | 1.95M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | 2.58M | 3.99M | 5.45M | 2.96M | 4.20M | 5.55M | -2.42M | 2.77M | 2.46M | 3.09M | 1.60M | 3.08M | 1.89M | 2.08M | 0.31M | 5.42M | 3.47M | 1.97M | 2.19M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.76M | 0.81M | 0.84M | 0.80M | 0.71M | 0.66M | 0.40M | 0.40M | 0.40M | 0.32M | 0.25M | 0.03M | -0.56M | 0.00M | -0.05M | 0.15M | -0.10M | 0.08M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.26M | 0.26M | 0.25M | 0.29M | 0.17M | 0.09M | 0.28M | 0.28M | 0.17M | 0.22M | 0.27M | 0.34M | 0.33M | 0.33M | 0.35M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.20M | 0.26M | 0.26M | -0.23M | -0.28M | 0.69M | -5.15M | 5.75M | 0.49M | 1.16M | 0.29M | 0.59M | -1.11M | 1.95M | 0.39M | -1.22M | 0.08M | 1.33M | -0.06M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59M | 12.44M | -4.13M | 27.41M | 22.92M | 39.85M | 13.43M | 3.68M | 9.19M | 9.77M | 29.84M | -1.51M | 12.85M | 12.73M | 13.67M | 16.26M | -3.89M | -2.02M | | -15.14M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.18M | 0.13M | 0.10M | 0.23M | 0.12M | 1.45M | 0.87M | 0.97M | 0.53M | 0.05M | | 0.01M | | | 0.14M | -0.14M | 0.33M | -0.33M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.30M | 14.63M | | | 44.04M | 8.43M | | | 18.47M | 21.99M | | | 13.13M | 13.13M | 13.76M | 14.95M | 16.54M | 10.54M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.05M | -51.39M | -3.38M | -48.07M | -16.10M | -32.00M | 2.53M | 24.77M | -1.00M | -16.77M | -83.84M | -16.14M | -12.32M | -1.62M | -3.09M | -2.40M | 15.43M | -32.51M | 24.39M | 21.60M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.49M | 82.16M | -67.53M | -32.49M | -51.87M | 64.70M | -64.81M | -45.58M | -12.07M | 56.46M | -11.86M | 1.21M | 2.56M | 35.70M | 25.97M | -0.49M | 11.88M | 135.22M | -55.06M | -6.15M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | 3.00M | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 3.35M | -2.48M | 24.95M | 77.39M | -34.98M | 58.67M | 26.49M | 13.45M | -38.58M | -1.31M | 12.82M | 9.03M | -7.84M | -33.05M | 5.86M | -10.74M | 3.31M | 3.99M | -0.76M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.38M | 0.41M | 0.39M | 0.42M | 0.42M | 0.41M | 0.41M | | | | 0.45M | 0.41M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.66M | 1.72M | 1.67M | 1.67M | 1.68M | 1.68M | 1.69M | 1.69M | 1.70M | 1.71M | 1.71M | 1.72M | 0.39M | 1.34M | 1.74M | 1.74M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.33M | 84.23M | -71.33M | -8.82M | 13.46M | 28.05M | -7.82M | -20.78M | -0.32M | 13.18M | 85.12M | 12.76M | 10.27M | 7.49M | -5.76M | 3.63M | -0.59M | 137.25M | -52.36M | -8.20M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.73M | 35.42M | -70.71M | -51.44M | 0.33M | 0.26M | 0.26M | 1.57M | 1.46M | -1.14M | 4.38M | -1.77M | 1.03M | 7.75M | -6.77M | 1.54M | 20.26M | 108.20M | -26.01M | 15.59M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 2.41M | 3.87M | 5.35M | 2.73M | 4.08M | 4.10M | -3.29M | 1.81M | 1.92M | 3.04M | 1.60M | 3.07M | 1.89M | 2.08M | 0.17M | 5.56M | 3.14M | 2.30M | 2.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.73M | 35.42M | -70.71M | -51.44M | 0.33M | 0.26M | 0.26M | 1.57M | 1.46M | -1.14M | 4.38M | -1.77M | 1.03M | 7.75M | -6.77M | 1.54M | 20.26M | 108.20M | -26.01M | 15.59M |