|
Provisions
|
| 0.03M | -0.37M | 0.12M | 0.26M | 0.51M | 0.72M | 0.15M | 0.75M | -0.24M | 0.26M |
|
Revenue
|
9.26M | 8.65M | 0.56M | 0.55M | 0.53M | 0.57M | 0.59M | 0.56M | 0.55M | 0.56M | 0.65M |
|
Interest income - Loans
|
9.91M | 10.38M | 10.96M | 11.50M | 12.02M | 12.37M | 13.12M | 13.68M | 13.77M | 14.36M | 14.62M |
|
Interest income - Investments
|
0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Interest Income - Debt Securities
|
2.87M | 2.83M | 2.84M | 3.77M | 4.34M | 4.67M | 4.51M | 4.22M | 3.93M | 3.81M | 4.07M |
|
Interest Income - Deposits
|
0.00M | 0.00M | 0.00M | 0.03M | 0.07M | 0.02M | 0.06M | 0.29M | 0.05M | 0.27M | 0.60M |
|
Other interest income
|
0.16M | 0.16M | 0.15M | 0.19M | 0.23M | 0.24M | 0.25M | 0.20M | 0.20M | 0.20M | 0.22M |
|
Interest Income - Total
|
13.31M | 13.65M | 14.24M | 15.79M | 16.95M | 17.59M | 18.24M | 18.64M | 18.21M | 18.88M | 19.76M |
|
Interest Expense - Deposits
|
3.05M | 3.83M | 4.66M | 5.57M | 5.95M | 6.02M | 6.37M | 6.93M | 6.39M | 6.39M | 7.25M |
|
Interest Expense - Debt
|
2.05M | 2.30M | 2.30M | 2.13M | 1.97M | 2.02M | 2.18M | 1.55M | 1.56M | 1.47M | 1.48M |
|
Interest Expense - Others
|
0.13M | 0.13M | 0.12M | 0.51M | 1.28M | 1.28M | 1.26M | 1.24M | 1.22M | 1.24M | 1.25M |
|
Interest Expenses
|
5.50M | 6.54M | 7.35M | 8.47M | 9.47M | 9.59M | 10.09M | 9.99M | 9.44M | 9.38M | 10.26M |
|
Interest Income - Net
|
7.80M | 7.11M | 6.88M | 7.32M | 7.47M | 8.00M | 8.15M | 8.65M | 8.77M | 9.51M | 9.50M |
|
Interest Income - Total
|
7.80M | 7.07M | 7.25M | 7.20M | 7.21M | 7.49M | 7.44M | 8.50M | 8.02M | 9.74M | 9.25M |
|
Service Charges
|
0.53M | 0.57M | 0.56M | 0.55M | 0.53M | 0.57M | | | | | |
|
Investment Gain (Loss)
|
-0.06M | -0.07M | -0.09M | 0.09M | | -0.01M | 0.15M | 0.15M | -0.09M | 0.10M | 0.11M |
|
Investment Banking Income
|
0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.04M | 0.01M | 0.02M | 0.02M | 0.06M |
|
Other Non-Interest Income
|
0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.15M | 0.17M |
|
Non-Interest Income
|
1.45M | 1.54M | 1.48M | 1.69M | 1.34M | 1.62M | 1.86M | 1.87M | 1.76M | 1.80M | 1.91M |
|
Amortization - Intangibles
|
0.35M | 0.26M | 0.26M | 0.30M | 0.27M | 0.28M | 0.28M | 0.24M | 0.24M | 0.23M | 0.24M |
|
Depreciation & Amortization - Total
|
0.15M | 0.16M | 0.16M | 0.17M | 0.15M | 0.15M | 0.17M | 0.21M | 0.19M | 0.21M | 0.22M |
|
Research & Development
|
0.31M | 0.36M | 0.54M | 0.09M | 0.29M | 0.23M | 0.23M | 0.27M | 0.36M | 0.39M | 0.37M |
|
Wages, Salaries and Other
|
4.39M | 3.73M | 4.02M | 3.92M | 4.55M | 4.15M | 4.38M | 4.15M | 4.63M | 4.30M | 4.07M |
|
Rent Expense
|
0.53M | 0.56M | 0.52M | 0.51M | 0.56M | 0.54M | 0.54M | 0.55M | 0.61M | 0.56M | 0.56M |
|
Other Operating Expenses
|
6.76M | 6.08M | 6.19M | 6.15M | 26.14M | 6.75M | 6.88M | 6.93M | 7.49M | 7.10M | 6.86M |
|
Operating Expenses
|
7.75M | 7.16M | 7.42M | 6.92M | 27.14M | 7.67M | 7.82M | 7.95M | 8.65M | 8.26M | 8.00M |
|
EBIT
|
7.01M | 8.00M | 8.66M | 10.45M | -9.12M | 11.04M | 11.56M | 12.41M | 10.57M | 12.66M | 13.41M |
|
EBT
|
1.50M | 1.46M | 1.31M | 1.98M | -18.59M | 1.45M | 1.48M | 2.42M | 1.13M | 3.28M | 3.15M |
|
Tax Provisions
|
0.15M | 0.32M | 0.03M | 0.19M | -0.21M | 0.07M | -0.03M | 0.13M | 0.08M | 0.36M | 0.34M |
|
Profit After Tax
|
1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.29M | 1.05M | 2.91M | 2.81M |
|
Income from Continuing Operations
|
1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.29M | 1.05M | 2.91M | 2.81M |
|
Consolidated Net Income
|
1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.29M | 1.05M | 2.91M | 2.81M |
|
Income towards Parent Company
|
1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.29M | 1.05M | 2.91M | 2.81M |
|
Net Income towards Common Stockholders
|
1.36M | 1.14M | 1.28M | 1.78M | -18.38M | 1.38M | 1.51M | 2.29M | 1.05M | 2.91M | 2.81M |
|
EPS (Basic)
|
0.23 | 0.19 | 0.21 | 0.29 | -3.00 | 0.23 | 0.25 | 0.38 | 0.17 | 0.47 | 0.45 |
|
EPS (Weighted Average and Diluted)
|
0.23 | 0.19 | 0.21 | 0.29 | -3.00 | 0.23 | 0.25 | 0.38 | 0.17 | 0.47 | 0.45 |
|
EBITDA
|
7.16M | 8.15M | 8.82M | 10.62M | -8.97M | 11.19M | 11.73M | 12.62M | 10.76M | 12.87M | 13.63M |
|
Tax Rate
|
9.71% | 21.77% | 2.06% | 9.82% | 1.15% | 4.56% | -2.10% | 5.50% | 6.73% | 11.13% | 10.94% |