|
Net Income (Quarter)
|
-0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.70M | -3.80M | -1.72M | -0.01M | -8.79M | -16.13M | -21.42M | -31.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | 443.00 | 526.00 | | | 0.00M | 0.00M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | 0.00M | 1.80M | 2.76M | 75.94M | 67.96M |
|
Cash from Operations (Quarter)
|
-475.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -591.00 | -0.02M | -1.38M | -1.40M | -1.63M | 1.61M | -6.48M | -6.55M | -14.05M | -28.41M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | 443.00 | 526.00 | | | 0.00M | 0.01M | 0.01M |
|
Change in Account Payables (Quarter)
|
0.01M | 0.00M | -0.00M | | 0.00M | -0.00M | | | | | | 0.03M | 0.22M | | | 0.33M | 1.64M | 0.79M |
|
Change in Accured Expenses (Quarter)
|
| | | | 0.00M | -0.00M | | 100.00 | 0.01M | | | -0.03M | -0.03M | 0.03M | -0.02M | 0.17M | 0.77M | 1.54M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | 221.00 | 0.02M | | | 0.01M | 0.05M | 0.02M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | -221.00 | -0.02M | | | -0.01M | -0.05M | -0.02M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | 4.10M | 0.86M | | | 0.02M | | 80.00M |
|
Long-Term Debt Issuances (Quarter)
|
0.01M | 125.00 | 0.02M | 0.01M | 0.02M | 0.01M | -0.03M | 0.05M | 0.01M | 0.01M | -0.01M | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | 1.46M | 2.33M | 8.22M | 8.10M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 80.00M | |
|
Cash from Financing Activities (Quarter)
|
0.01M | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 4.46M | 4.10M | 0.86M | -0.84M | 30.01M | 0.05M | 75.15M | 36.69M |
|
Change in Cash (Quarter)
|
0.01M | -0.01M | -0.00M | -652.00 | 0.01M | -0.00M | -878.00 | -0.00M | 0.01M | -0.01M | 3.08M | 2.70M | -0.78M | 0.79M | 23.51M | -6.52M | 61.05M | 8.25M |
|
Free Cash Flow (Quarter)
|
-475.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -591.00 | -0.02M | -1.38M | -1.40M | -1.64M | 1.61M | -6.48M | -6.57M | -14.10M | -28.44M |
|
Net Cash Flow (Quarter)
|
0.01M | -0.01M | -0.00M | -652.00 | 0.01M | -0.00M | -878.00 | -0.00M | 0.01M | -0.01M | 3.08M | 2.70M | -0.78M | 0.77M | 23.53M | -6.52M | 61.05M | 8.25M |