FIGS, Inc. (NYSE: FIGS)

Sector: Consumer Cyclical Industry: Apparel Manufacturing CIK: 0001846576
Market Cap 1.82 Bn
P/B 4.40
P/E 103.27
P/S 3.13
ROIC (Qtr) 4.51
Div Yield % 0.00
Rev 1y % (Qtr) 8.17
Total Debt (Qtr) 54.12 Mn
Debt/Equity (Qtr) 0.13

About

FIGS, Inc., a company that operates under the ticker symbol FIGS, is a direct-to-consumer healthcare apparel and lifestyle brand. The company is dedicated to serving and empowering healthcare professionals, a mission that has propelled it to the forefront of the healthcare apparel industry. FIGS has revolutionized this sector by offering high-quality, comfortable, and functional products tailored to the specific needs of healthcare professionals. The company's operations span across various business segments, including scrubwear, non-scrubwear,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 30.66M provides robust 0.57x coverage of total debt 54.12M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 46.45M provide 4.92x coverage of short-term debt 9.45M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 544.74M provides 10.07x coverage of total debt 54.12M, indicating robust asset backing and low credit risk.
  • Tangible assets of 544.74M provide exceptional 65.57x coverage of deferred revenue 8.31M, showing strong service capability backing.
  • Robust free cash flow of 21.99M exceeds capital expenditure of 8.67M by 2.54x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 30.66M barely covers its investment activities of (69.18M), with a coverage ratio of -0.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Short-term investments of 195.07M significantly exceed cash reserves of 46.45M, which is 4.20x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of 30.66M shows concerning coverage of stock compensation expenses of 31.74M, with a 0.97 ratio indicating potential earnings quality issues.
  • Operating cash flow of 30.66M provides minimal 1.49x coverage of tax expenses of 20.61M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 38.23M show weak coverage of depreciation charges of 17.98M, with a 2.13 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Apparel Manufacturing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 RL Ralph Lauren Corp 21.81 Bn 25.53 2.88 2.85 Bn
2 GIL Gildan Activewear Inc. 9.45 Bn 19.89 2.81 1.87 Bn
3 LEVI Levi Strauss & Co 8.22 Bn 13.64 1.29 2.29 Bn
4 VFC V F Corp 7.10 Bn 78.61 0.74 5.79 Bn
5 KTB Kontoor Brands, Inc. 3.40 Bn 15.62 1.20 1.50 Bn
6 PVH Pvh Corp. /De/ 3.39 Bn 9.96 0.38 4.26 Bn
7 COLM Columbia Sportswear Co 3.12 Bn 16.69 0.91 0.48 Bn
8 ZGN Ermenegildo Zegna N.V. 2.55 Bn 43.66 1.13 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.34 1.01
EV to Cash from Ops. EV/CFO 59.41 8.80
EV to Debt EV to Debt 33.66 4.30
EV to EBIT EV/EBIT 47.64 -5.31
EV to EBITDA EV/EBITDA 39.41 -69.89
EV to Free Cash Flow [EV/FCF] EV/FCF 82.83 15.55
EV to Market Cap EV to Market Cap 1.00 1.81
EV to Revenue EV/Rev 3.13 1.14
Price to Book Value [P/B] P/B 4.40 1.78
Price to Earnings [P/E] P/E 103.27 14.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -1.16
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -3.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 20.82
Interest Coverage Int. cover (Qtr) 0.00 26.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 57.24 -10.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -62.57 10.71
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 62.69 -88.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 128.88 11.99
EBIT Growth (1y) % EBIT 1y % (Qtr) 107.02 -49.71
EBT Growth (1y) % EBT 1y % (Qtr) 107.02 -181.63
EPS Growth (1y) % EPS 1y % (Qtr) 83.33 -218.58
FCF Growth (1y) % FCF 1y % (Qtr) -56.66 -29.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.38 6.94
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.07 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.15
Cash Ratio Cash Ratio (Qtr) 0.54 0.28
Current Ratio Curr Ratio (Qtr) 4.82 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 0.13 -1.63
Interest Cover Ratio Int Coverage (Qtr) 0.00 26.98
Times Interest Earned Times Interest Earned (Qtr) 0.00 26.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.70 -6.73
EBIT Margin % EBIT Margin % (Qtr) 6.58 -10.67
EBT Margin % EBT Margin % (Qtr) 6.58 -17.44
Gross Margin % Gross Margin % (Qtr) 68.00 49.34
Net Profit Margin % Net Margin % (Qtr) 3.00 -18.93