|
Revenue (Quarter)
|
64.14M | 76.81M | 90.19M | 87.08M | 101.12M | 102.70M | 128.70M | 110.10M | 122.25M | 128.59M | 144.90M | 120.23M | 138.13M | 142.36M | 144.92M | 119.29M | 144.22M | 140.21M | 151.83M | 124.90M | 152.64M | 151.66M | 201.90M |
|
Cost of Revenue (Quarter)
|
12.90M | 14.00M | 39.25M | 24.72M | 15.49M | 15.78M | 76.26M | 22.06M | 20.82M | 20.03M | 46.05M | 34.56M | 20.89M | 44.97M | -20.00M | 17.25M | 36.93M | 38.60M | 11.61M | 18.16M | 34.43M | 35.84M | 108.31M |
|
Gross Profit (Quarter)
|
45.22M | 56.63M | 64.06M | 62.36M | 74.15M | 74.70M | 90.00M | 78.43M | 86.35M | 90.83M | 98.85M | 85.68M | 96.03M | 97.39M | 97.86M | 82.14M | 97.26M | 94.03M | 102.20M | 84.46M | 102.25M | 106.07M | 127.07M |
|
Selling, General & Administrative (Quarter)
|
6.95M | 8.41M | 19.98M | 18.35M | 71.50M | 28.43M | 31.32M | 27.22M | 29.27M | 27.65M | 36.51M | 34.16M | 34.84M | 36.23M | 35.45M | 35.99M | 35.77M | 35.53M | 35.59M | 33.84M | 34.75M | 37.12M | 37.03M |
|
Other Operating Expenses (Quarter)
|
21.71M | 23.65M | 31.31M | 27.95M | 34.71M | 35.72M | 42.25M | 37.47M | 47.63M | 51.97M | 59.08M | 48.22M | 54.63M | 51.21M | 48.19M | 45.70M | 59.94M | 67.13M | 57.70M | 50.83M | 57.58M | 59.31M | 71.22M |
|
Operating Expenses (Quarter)
|
28.66M | 32.06M | 51.29M | 46.30M | 106.21M | 64.15M | 73.57M | 64.69M | 76.90M | 79.62M | 95.59M | 82.38M | 89.47M | 87.44M | 83.63M | 81.69M | 95.71M | 102.66M | 93.30M | 84.67M | 92.33M | 96.43M | 108.26M |
|
Operating Income (Quarter)
|
16.56M | 24.57M | 12.77M | 16.06M | -32.06M | 10.55M | 16.43M | 13.74M | 9.45M | 11.21M | 3.26M | 3.30M | 6.57M | 9.95M | 14.23M | 0.44M | 1.55M | -8.63M | 8.90M | -0.21M | 9.91M | 9.63M | 18.81M |
|
EBIT (Quarter)
|
16.56M | 24.57M | 12.77M | 16.06M | -32.06M | 10.55M | 16.43M | 13.74M | 9.45M | 11.21M | 3.26M | 3.30M | 6.57M | 9.95M | 14.23M | 0.44M | 1.55M | -8.63M | 8.90M | -0.21M | 9.91M | 9.63M | 18.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 1.52M | 1.90M | 2.28M | 2.85M | 2.83M | 2.93M | 2.64M | 2.08M | 2.12M | 2.31M | 2.24M |
|
Other Non Operating Income (Quarter)
|
0.02M | 0.01M | -0.13M | -0.04M | -0.03M | -0.82M | -0.06M | -0.00M | | 0.00M | -0.65M | -0.00M | -0.00M | -0.01M | -0.00M | -0.01M | | 0.00M | 0.84M | -0.00M | -0.00M | 0.01M | 0.31M |
|
Non Operating Income (Quarter)
|
0.00M | | -0.00M | 0.00M | -0.03M | -0.82M | -0.30M | -0.00M | | 0.60M | 0.38M | -0.00M | 1.52M | -0.01M | 6.77M | -0.01M | | 2.93M | 0.84M | -0.00M | 2.12M | 2.32M | 2.54M |
|
EBT (Quarter)
|
16.58M | 24.59M | 12.78M | 16.02M | -32.09M | 9.62M | 16.31M | 13.75M | 9.52M | 11.81M | 3.64M | 4.37M | 8.08M | 11.85M | 16.51M | 3.28M | 4.38M | -5.70M | 12.38M | 1.86M | 12.03M | 11.96M | 21.35M |
|
Tax Provisions (Quarter)
|
2.40M | 5.30M | 0.62M | 4.58M | 8.50M | 2.66M | 3.71M | 4.85M | 4.70M | 7.80M | 0.25M | 2.46M | 3.50M | 5.70M | 6.47M | 1.80M | 3.30M | -4.00M | 10.52M | 1.97M | 4.93M | 3.21M | 2.85M |
|
Profit After Tax (Quarter)
|
14.18M | 19.32M | 12.13M | 11.44M | -40.55M | 6.95M | 12.60M | 8.90M | 4.85M | 4.04M | 3.39M | 1.91M | 4.58M | 6.15M | 10.00M | 1.44M | 1.10M | -1.70M | 1.89M | -0.10M | 7.10M | 8.75M | 18.51M |
|
Income from Continuing Operations (Quarter)
|
14.18M | 19.29M | 12.16M | 11.44M | -40.59M | 6.95M | 12.60M | 8.90M | 4.82M | 4.01M | 3.39M | 1.91M | 4.58M | 6.15M | 10.04M | 1.48M | 1.08M | -1.70M | 1.86M | -0.10M | 7.10M | 8.75M | 18.51M |
|
Consolidated Net Income (Quarter)
|
14.18M | 19.29M | 12.16M | 11.44M | -40.59M | 6.95M | 12.60M | 8.90M | 4.82M | 4.01M | 3.39M | 1.91M | 4.58M | 6.15M | 10.04M | 1.48M | 1.08M | -1.70M | 1.86M | -0.10M | 7.10M | 8.75M | 18.51M |
|
Income towards Parent Company (Quarter)
|
14.18M | 19.29M | 12.16M | 11.44M | -40.59M | 6.95M | 12.60M | 8.90M | 4.82M | 4.01M | 3.39M | 1.91M | 4.58M | 6.15M | 10.04M | 1.48M | 1.08M | -1.70M | 1.86M | -0.10M | 7.10M | 8.75M | 18.51M |
|
Net Income towards Common Stockholders (Quarter)
|
14.18M | 19.29M | 12.16M | 11.44M | -40.59M | 6.95M | 12.60M | 8.90M | 4.82M | 4.01M | 3.39M | 1.91M | 4.58M | 6.15M | 10.04M | 1.48M | 1.08M | -1.70M | 1.86M | -0.10M | 7.10M | 8.75M | 18.51M |
|
EPS (Basic) (Quarter)
|
0.09 | 0.13 | 0.07 | 0.07 | -0.26 | 0.04 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.01 | 0.01 | -0.01 | 0.02 | 0.00 | 0.04 | 0.05 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.09 | 0.12 | 0.06 | 0.07 | -0.26 | 0.03 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.05 | 0.01 | 0.01 | -0.01 | 0.02 | 0.00 | 0.04 | 0.05 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
153.05M | 153.06M | 153.33M | 154.50M | 155.73M | 157.62M | 159.18M | 164.41M | 164.92M | 164.96M | 165.27M | 166.77M | 167.10M | 167.63M | 168.07M | 169.92M | 170.16M | 170.17M | 169.20M | 162.47M | 162.58M | 163.67M | 163.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
157.40M | 164.86M | 163.33M | 168.01M | 155.73M | 199.39M | 159.18M | 193.38M | 191.14M | 186.99M | 187.55M | 182.85M | 183.09M | 182.55M | 182.41M | 180.70M | 179.69M | 170.17M | 180.10M | 162.47M | 173.52M | 180.88M | 179.49M |
|
EBITDA (Quarter)
|
16.56M | 24.57M | 12.77M | 16.06M | -32.06M | 10.55M | 16.43M | 13.74M | 9.45M | 11.21M | 3.26M | 3.30M | 6.57M | 9.95M | 14.23M | 0.44M | 1.55M | -8.63M | 8.90M | -0.21M | 9.91M | 9.63M | 18.81M |
|
Tax Rate (Quarter)
|
14.50% | 21.56% | 4.84% | 28.60% | -26.49% | 27.70% | 22.78% | 35.29% | 49.36% | 66.02% | 6.79% | 56.30% | 43.31% | 48.11% | 39.20% | 54.88% | 75.29% | 70.16% | 84.98% | 105.47% | 40.99% | 26.87% | 13.33% |