|
Cash & Equivalents
|
38.35M | 58.13M | 195.37M | 159.78M | 144.17M | 85.64M |
|
Short-term Investments
|
| | | | 102.52M | 159.47M |
|
Cash & Current Investments
|
38.35M | 58.13M | 195.37M | 159.78M | 246.69M | 245.11M |
|
Receivables - Net
|
| 5.78M | 2.44M | 6.87M | 7.47M | 8.62M |
|
Receivables - Other
|
| | 0.79M | 0.58M | 0.92M | 1.99M |
|
Receivables
|
| 5.78M | 3.23M | 7.44M | 8.39M | 10.61M |
|
Inventory
|
| 49.73M | 86.07M | 177.98M | 119.04M | 115.76M |
|
Prepaid Assets
|
| 6.67M | 7.40M | 11.88M | 12.46M | 13.27M |
|
Current Assets
|
| 120.31M | 293.34M | 356.50M | 385.66M | 382.77M |
|
Property, Plant & Equipment (Net)
|
| 6.53M | 7.61M | 11.02M | 24.86M | 35.27M |
|
Long-Term Investments
|
| | | | | 27.53M |
|
Long-Term Deferred Tax
|
| 6.51M | 10.24M | 10.97M | 18.29M | 11.64M |
|
Other Non-Current Assets
|
| 0.51M | 2.06M | 1.26M | 1.34M | 2.07M |
|
Non-Current Assets
|
| 13.54M | 18.41M | 38.56M | 87.55M | 127.02M |
|
Assets
|
| 133.85M | 311.75M | 395.06M | 473.21M | 509.79M |
|
Accounts Payables
|
| 11.96M | 14.60M | 20.91M | 14.75M | 9.40M |
|
Payables
|
| 11.96M | 14.60M | 20.91M | 14.75M | 9.40M |
|
Accumulated Expenses
|
| 6.68M | 24.68M | 26.16M | 7.91M | 42.32M |
|
Other Accumulated Expenses
|
| 0.12M | 1.01M | | | |
|
Current Leases
|
| | | 3.41M | 8.23M | 10.60M |
|
Current Taxes
|
| 3.08M | 3.97M | 3.37M | 3.15M | 3.71M |
|
Current Deferred Revenue
|
| 1.78M | 0.60M | 2.79M | 2.16M | 4.61M |
|
Total Current Liabilities
|
| 32.52M | 62.39M | 71.39M | 57.29M | 90.14M |
|
Non-Current Deffered Revenue
|
| 3.66M | 3.54M | | | |
|
Operating Leases
|
| | | 15.76M | 38.88M | 42.43M |
|
Other Non-Current Liabilities
|
| | 0.24M | 0.18M | 0.18M | 0.08M |
|
Total Non-Current Liabilities
|
| | 65.94M | 87.15M | 96.18M | 132.57M |
|
Total Liabilities
|
| 36.18M | 66.18M | 87.33M | 96.36M | 132.66M |
|
Common Equity
|
38.81M | 97.68M | 245.57M | 307.74M | 376.85M | 377.13M |
|
Shareholder's Equity
|
38.81M | 97.68M | 245.57M | 307.74M | 376.85M | 377.13M |
|
Liabilities and Shareholders Equity
|
| 133.85M | 311.75M | 395.06M | 473.21M | 509.79M |
|
Retained Earnings
|
| 27.49M | 17.93M | 39.12M | 61.75M | 64.47M |
|
Treasury Shares
|
| 5.41M | 3.67M | 3.55M | 3.26M | 8.16M |