First Interstate Bancsystem Inc (NASDAQ: FIBK)

Sector: Financial Services Industry: Banks - Regional CIK: 0000860413
Market Cap 3.64 Bn
P/B 1.06
P/E 14.83
P/S 3.82
ROIC (Qtr) 5.57
Div Yield % 5.35
Rev 1y % (Qtr) 7.93
Total Debt (Qtr) 794.50 Mn
Debt/Equity (Qtr) 0.23

About

First Interstate BancSystem, Inc., often referred to as FIBK, operates in the community banking industry. The company, which was incorporated in Montana in 1971, has since grown through a combination of organic growth and strategic acquisitions. Today, FIBK operates 304 banking offices across 14 states, providing a range of financial products and services to individuals, businesses, government entities, and other clients. FIBK's primary business activities include commercial, governmental, and consumer banking services, as well as wealth management...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 333.50M provides robust 0.42x coverage of total debt 794.50M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 26.15B provides 32.92x coverage of total debt 794.50M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 333.50M provides strong 26.47x coverage of stock compensation 12.60M, indicating sustainable incentive practices.
  • Robust free cash flow of 307.40M exceeds capital expenditure of 26.10M by 11.78x, indicating strong organic growth funding capability.
  • Operating cash flow of 333.50M provides strong 2.09x coverage of operating expenses 159.20M, showing operational efficiency.

Bear case

  • Operating cash flow of 333.50M barely covers its investment activities of 3.04B, with a coverage ratio of 0.11, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 333.50M provides thin coverage of dividend payments of (195.20M) with a -1.71 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 307.40M represents just -0.14x of debt issuance (2.14B), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 333.50M is outpaced by equity issuance of (30.70M) (-10.86 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 1.21B provide limited buffer against comprehensive income items of (204.10M), which is -5.95x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.14 0.14
EV to Cash from Ops. EV/CFO 11.17 7.21
EV to Debt EV to Debt 4.69 5.20
EV to EBIT EV/EBIT 11.67 14.98
EV to EBITDA EV/EBITDA 10.03 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 12.11 8.87
EV to Market Cap EV to Market Cap 1.02 1.04
EV to Revenue EV/Rev 3.90 -3.76
Price to Book Value [P/B] P/B 1.06 1.17
Price to Earnings [P/E] P/E 14.83 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.26 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 79.30 35.28
Dividend per Basic Share Div per Share (Qtr) 1.41 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 48.09 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.57 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 107.44 15.78
Dividend Growth (1y) % Div 1y % (Qtr) -25.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.25 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.15 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 3.40 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 3.40 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 3.95 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 1.15 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.26 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.54 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.23 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 38.90 147.97
EBIT Margin % EBIT Margin % (Qtr) 33.47 155.41
EBT Margin % EBT Margin % (Qtr) 33.47 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 25.70 115.63