|
Net Income (Quarter)
|
57.72M | 59.36M | 69.02M | 101.73M | 66.82M | 62.44M | 58.22M | 47.50M | 54.22M | 61.92M | 61.49M | 62.72M | 59.25M | 73.25M | 73.84M | 69.93M |
|
Share-based Compensation (Quarter)
|
3.13M | 2.61M | 1.97M | 2.58M | 2.32M | 2.41M | 2.43M | 2.45M | 3.24M | 3.31M | 3.22M | 2.12M | 4.03M | 3.53M | 4.09M | 4.24M |
|
Deferred Taxes (Quarter)
|
15.06M | -0.83M | -0.42M | 8.33M | 4.33M | -6.35M | -11.30M | -0.33M | 7.24M | -3.77M | -4.69M | -3.53M | 6.36M | -9.95M | 5.75M | 2.71M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | 0.09M | | | | 0.19M | | | | 0.21M | | | | 0.22M |
|
Gains from Investment Securities (Quarter)
|
2.12M | -0.38M | 27.77M | -24.84M | 1.61M | 1.56M | 46.92M | -45.32M | 1.75M | 20.00M | -18.38M | -0.87M | 7.12M | -3.11M | -3.97M | -5.24M |
|
Change in Loans (Quarter)
|
6.19M | 3.55M | 3.71M | 1.78M | 1.45M | 5.28M | 5.89M | 9.63M | 8.79M | 8.69M | 11.09M | 9.36M | 2.44M | 4.28M | 6.31M | 2.06M |
|
Cash from Operations (Quarter)
|
66.26M | 99.48M | 155.85M | 109.02M | 82.63M | 104.98M | 26.21M | 41.21M | 66.64M | 78.17M | 58.88M | 113.83M | 36.72M | 136.37M | 57.09M | 104.89M |
|
Depreciation & Amortization (CF) (Quarter)
|
15.58M | 15.29M | 13.27M | 12.61M | 10.83M | 11.16M | 10.44M | 10.34M | 9.54M | 9.20M | 9.84M | 9.44M | 8.40M | 9.37M | 7.86M | 7.94M |
|
Change in Accured Expenses (Quarter)
|
12.83M | 37.52M | 11.70M | -8.53M | -2.13M | -9.36M | -32.61M | 44.65M | -23.64M | 13.46M | 33.55M | -30.60M | -31.50M | 21.34M | -24.14M | -1.08M |
|
Capital Expenditures (Quarter)
|
2.69M | 3.27M | 4.78M | 2.55M | 1.55M | 2.64M | 4.09M | 7.71M | 4.86M | 5.99M | 6.57M | 11.36M | 8.10M | 11.21M | 7.57M | 4.90M |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.18M | | | 17.13M | | | | | 2.20M | -2.10M | | 2.46M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
0.97M | 0.11M | 253.08M | -253.08M | 68.85M | -43.62M | 53.51M | 52.54M | 10.00M | 131.50M | -100.15M | 294.53M | 70.47M | 74.01M | -129.80M | 69.85M |
|
Cash from Investing Activities (Quarter)
|
-116.51M | -482.45M | -195.47M | -170.67M | 25.11M | 73.95M | 228.96M | 697.15M | 166.70M | 146.28M | 273.42M | -37.84M | 275.94M | -8.54M | 207.60M | -210.88M |
|
Other financing activities (Quarter)
|
-0.52M | 2.27M | 1.69M | -402.71M | -407.53M | 2.35M | 2.22M | -359.68M | -663.18M | 3.20M | 2.87M | 94.51M | -106.40M | 15.60M | 498.14M | -213.89M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 500.00M | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | 175.00M | -250.00M | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | 0.15M | | | | 0.14M | | | | 0.10M | | | | 0.14M |
|
Shares Repurchased (Quarter)
|
| | 2.48M | | | | | | | | | | 25.00M | 25.00M | 24.04M | 25.96M |
|
Dividends Paid - Common (Quarter)
|
33.15M | 33.21M | 33.11M | 33.11M | 33.11M | 33.18M | 33.18M | 33.18M | 33.19M | 33.22M | 33.25M | 33.14M | 32.87M | 33.62M | 32.31M | 32.16M |
|
Cash from Financing Activities (Quarter)
|
417.94M | 290.48M | -545.12M | -360.66M | 231.22M | -486.39M | 400.13M | -211.88M | -698.97M | -383.95M | -374.24M | 21.40M | -168.26M | -43.37M | 191.92M | -271.90M |
|
Change in Cash (Quarter)
|
367.69M | -92.48M | -584.74M | -422.31M | 338.97M | -307.46M | 655.30M | 526.47M | -465.63M | -159.51M | -41.95M | 97.38M | 144.39M | 84.46M | 456.61M | -377.89M |
|
Free Cash Flow (Quarter)
|
63.57M | 96.21M | 151.07M | 106.47M | 81.08M | 102.34M | 22.12M | 33.50M | 61.78M | 72.19M | 52.30M | 102.47M | 28.62M | 125.16M | 49.52M | 100.00M |
|
Net Cash Flow (Quarter)
|
367.69M | -92.48M | -584.74M | -422.31M | 338.97M | -307.46M | 655.30M | 526.47M | -465.63M | -159.51M | -41.95M | 97.38M | 144.39M | 84.46M | 456.61M | -377.89M |