|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 86.74M | 64.28M | 66.99M | 57.72M | 59.36M | 69.02M | 101.73M | 66.82M | 62.44M | 58.22M | 56.77M | 54.22M | 61.92M | 61.49M | 52.50M | 59.25M | 73.25M | 73.84M | 73.52M | 67.78M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 2.88M | -16.53M | 0.76M | 2.27M | 1.69M | 6.86M | 3.13M | 2.35M | 2.22M | -0.09M | 3.24M | 3.20M | 2.87M | -6.99M | 1.13M | 6.43M | -4.57M | 1.07M | 3.96M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 0.15M | 6.80M | 15.06M | -0.83M | -0.42M | 8.33M | 4.33M | -6.35M | -11.30M | 4.93M | 7.24M | -3.77M | -4.69M | -10.06M | 6.36M | -9.95M | 5.75M | 2.71M | 11.22M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 9.12M | 5.59M | 6.19M | 3.55M | 3.71M | 1.78M | 1.45M | 5.28M | 5.89M | 9.63M | 8.79M | 8.69M | 11.09M | 9.36M | 2.44M | 4.28M | 6.31M | 2.06M | 7.78M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 94.00M | 48.46M | 120.47M | 66.26M | 99.48M | 155.85M | 109.02M | 82.63M | 104.98M | 26.21M | 41.21M | 66.64M | 78.17M | 58.88M | 113.83M | 36.72M | 136.37M | 57.09M | 104.89M | 159.72M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.23M | 30.55M | 12.51M | 12.83M | 37.52M | 11.70M | -8.53M | -2.13M | -9.36M | -32.61M | 44.65M | -23.64M | 13.46M | 33.55M | -30.60M | -31.50M | 21.34M | -24.14M | -1.08M | 72.80M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.49M | 5.28M | 2.69M | 3.27M | 4.78M | 2.55M | 1.55M | 2.64M | 4.09M | 7.71M | 4.86M | 5.99M | 6.57M | 11.36M | 8.10M | 11.21M | 7.57M | 4.90M | 4.30M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 0.16M | 0.18M | | | 17.13M | | | | | 2.20M | -2.10M | | 2.46M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 5.08M | 3.21M | 0.97M | 0.11M | 4.42M | 2.47M | 13.98M | -8.70M | 73.47M | 52.54M | 10.00M | 131.50M | -100.15M | -25.92M | 36.84M | 107.65M | 74.03M | -133.98M | 2.51M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -95.45M | -785.30M | -703.00M | -116.51M | -482.45M | -195.47M | -170.67M | 25.11M | 73.95M | 228.96M | 697.15M | 166.70M | 146.28M | 273.42M | -37.84M | 275.94M | -8.54M | 207.60M | -210.88M | -110.33M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 701.43M | 1,284.89M | -303.86M | 454.28M | 331.02M | -785.08M | -127.34M | -407.53M | -203.33M | 433.32M | -178.83M | -663.18M | -350.65M | 1,013.97M | -1010.58M | -106.40M | 15.60M | 90.93M | 193.32M | 261.69M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 121.01M | 500.00M | | | | | | | 2,500.00M | | | | 69.75M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 200.00M | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | -250.00M | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | 0.16M | | | | 2.50M | | | | 0.49M | | | | 4.70M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 33.64M | 33.44M | 33.24M | 33.15M | 33.21M | 33.11M | 33.11M | 33.11M | 33.18M | 33.18M | 33.18M | 33.19M | 33.22M | 33.25M | 33.14M | 32.87M | 33.62M | 32.31M | 32.16M | 33.08M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 644.94M | 1,229.63M | -558.08M | 417.94M | 290.48M | -545.12M | -360.66M | 231.22M | -486.39M | 400.13M | -211.88M | -698.97M | -383.95M | -374.24M | 21.40M | -168.26M | -43.37M | 191.92M | -271.90M | 192.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 643.49M | 492.78M | -1140.61M | 367.69M | -92.48M | -584.74M | -422.31M | 338.97M | -307.46M | 655.30M | 526.47M | -465.63M | -159.51M | -41.95M | 97.38M | 144.39M | 84.46M | 456.61M | -377.89M | 241.40M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.10M | 42.97M | 115.19M | 63.57M | 96.21M | 151.07M | 106.47M | 81.08M | 102.34M | 22.12M | 33.50M | 61.78M | 72.19M | 52.30M | 102.47M | 28.62M | 125.16M | 49.52M | 100.00M | 155.42M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 643.49M | 492.78M | -1140.61M | 367.69M | -92.48M | -584.74M | -422.31M | 338.97M | -307.46M | 655.30M | 526.47M | -465.63M | -159.51M | -41.95M | 97.38M | 144.39M | 84.46M | 456.61M | -377.89M | 241.40M |