First Hawaiian, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 11.10M9.90M8.60M18.50M22.18M13.80M121.72M-39.00M1.39M
Revenue 653.03M680.44M717.71M734.41M745.31M765.93M733.11M715.48M63.63M61.50M62.10M
Interest income
Interest income - Loans 399.21M405.70M428.42M462.68M529.88M574.01M496.52M444.49M509.82M748.05M805.94M
Interest Income - Debt Securities 64.10M73.61M83.02M102.30M107.12M92.50M81.81M101.41M128.70M134.50M110.90M
Other interest income 4.00M4.53M7.08M5.82M9.05M12.17M4.43M3.41M10.92M27.79M50.42M
Interest Income - Total 467.28M483.85M518.52M570.77M646.05M678.69M582.76M549.31M663.22M923.58M980.04M
Interest expenses
Interest Expense - Deposits 23.26M22.31M26.65M41.94M72.98M87.86M35.47M13.85M49.20M258.22M335.72M
Interest Expense - Debt 0.22M0.21M0.20M0.02M6.76M17.43M11.55M4.90M0.47M26.29M19.99M
Interest Expense - Others 2.94M1.60M
Interest Expenses 23.48M22.52M26.85M41.96M79.73M105.29M47.02M18.75M49.67M287.45M357.31M
Interest Income - Net 443.80M461.32M491.67M528.80M566.32M573.40M535.73M530.56M613.55M636.13M622.74M
Non-interest income
Interest Income - Total 432.70M451.43M483.07M510.30M544.14M559.60M414.02M569.56M612.16M609.50M607.99M
Financial Services Fees 37.21M38.64M35.35M34.06M38.32M36.25M33.88M38.58M37.04M37.30M45.86M
Service Charges 42.89M40.06M37.39M35.81M32.04M33.78M28.17M27.51M28.81M29.65M31.09M
Investment Gain (Loss) 0.10M0.79M-26.17M
Investment Banking Income 2.00M3.65M0.02M-0.20M-1.30M19.00M1.30M0.20M
Card Income 56.57M64.92M65.26M64.05M
Other Non-Interest Income 18.68M23.53M19.94M27.92M27.57M35.99M28.59M7.24M9.94M15.41M14.45M
Non-Interest Income 209.24M219.11M226.04M205.60M178.99M192.53M197.38M184.92M179.53M200.81M185.80M
Operating Items
Depreciation & Amortization - Total 13.26M15.84M16.91M17.25M17.71M17.34M20.28M24.72M34.51M45.11M53.90M
Wages, Salaries and Other 157.10M170.23M157.14M163.09M167.16M173.10M174.22M182.38M199.13M225.75M235.56M
Rent Expense 22.17M18.40M21.61M23.48M27.33M28.75M28.82M29.35M31.03M29.61M28.97M
Other Operating Expenses 262.26M293.07M298.76M306.82M319.91M324.34M318.57M351.41M374.93M426.42M418.32M
Operating Expenses 297.69M327.31M337.28M347.55M364.95M370.44M367.67M405.48M440.47M501.14M501.19M
Operating Income 120.48M120.13M130.14M128.92M75.22M80.16M51.18M73.29M73.75M64.93M61.45M
EBIT 120.48M120.13M130.14M128.92M75.22M80.16M51.18M73.29M73.75M64.93M61.45M
Non-operating items
Non Operating Investment Income -2.71M-0.11M0.10M
Net income details
EBT 344.24M343.23M371.83M368.36M358.18M381.70M243.72M349.00M351.21M309.17M292.60M
Tax Provisions 138.16M145.03M141.65M184.67M97.39M97.31M77.37M83.26M85.53M87.85M73.76M
Profit After Tax 216.67M213.78M230.18M183.68M264.39M284.39M185.75M265.74M265.69M234.98M230.13M
Income from Continuing Operations 206.09M198.19M230.18M183.68M260.79M284.39M166.36M265.74M265.69M221.33M218.84M
Consolidated Net Income 206.09M198.19M230.18M183.68M260.79M284.39M166.36M265.74M265.69M221.33M218.84M
Income towards Parent Company 206.09M198.19M230.18M183.68M260.79M284.39M166.36M265.74M265.69M221.33M218.84M
Net Income towards Common Stockholders 216.67M213.78M230.18M183.68M264.39M284.39M185.75M265.74M265.69M221.33M218.84M
Additional items
EPS (Basic) 1.551.531.651.321.932.141.432.062.081.841.80
EPS (Weighted Average and Diluted) 1.551.531.651.321.932.131.432.052.081.841.79
Shares Outstanding (Weighted Average) 139.46M139.53M139.59M134.87M130.98M130.79M128.82M127.68M127.61M127.89M
Tax Rate 40.13%42.26%38.10%50.13%27.19%25.49%31.74%23.86%24.35%28.41%25.21%