|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.10M | -0.29M | 2.47M | 2.95M | 15.77M | -1.10M | 6.57M | 3.34M | 6.73M | -3.34M | 4.48M | 8.30M | 0.11M | 0.18M | 0.24M | 15.32M | 0.89M | 1.08M | 0.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.16M | 0.20M | 0.20M | 0.29M | 0.37M | 0.32M | 0.30M | 0.27M | 0.35M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 3.17M | 6.53M | -3.54M | -0.10M | 7.93M | -0.20M | -0.12M | -0.03M | 14.97M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.20M | 0.77M | 0.71M | 0.61M | 1.11M | 0.74M | 0.71M | 0.82M | 1.00M | 1.09M | 0.28M | 0.87M | 1.05M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 3.00M | 2.48M | 1.74M | 2.27M | 2.00M | 2.35M | 2.53M | 3.56M | 2.66M | 2.76M | 1.12M | 3.89M | 2.51M | 1.87M | 2.34M | 1.18M | 3.35M | 7.26M | 3.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.26M | 3.22M | 2.24M | 2.47M | 3.52M | 2.43M | 8.16M | 0.01M | | | -1.48M | 0.00M | | | 6.91M | -0.01M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 4.26M | 5.70M | 3.98M | 4.74M | 5.52M | 4.77M | 10.70M | 9.54M | 8.13M | 7.84M | 11.29M | 10.85M | 15.54M | 0.92M | 9.24M | 10.03M | 3.35M | 7.26M | 3.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | -1.30M | -0.25M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | -1.30M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | -1.30M | -0.25M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | -1.30M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.00M | -0.00M | 0.22M | 1.86M | -0.00M | -0.10M | 0.50M | 0.02M | -0.01M | -0.01M | 1.94M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.09M | -0.11M | 3.23M | 1.72M | -0.10M | -2.78M | -3.97M | -6.42M | -0.03M | -7.28M | 3.81M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -4.39M | -3.27M | -3.82M | -5.48M | 10.26M | 1.65M | -4.10M | -6.30M | -4.16M | 1.94M | -5.09M | -6.66M | -5.61M | -6.11M | -8.70M | 5.26M | -3.03M | -60.57M | -40.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.92M | -0.69M | -0.80M | -1.15M | 2.15M | | -0.30M | -0.01M | -0.31M | -2.48M | -0.02M | -0.08M | -0.03M | 0.04M | -0.07M | 0.21M | 0.10M | -0.32M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -4.39M | -4.59M | -3.82M | -5.48M | 10.26M | 0.13M | -3.99M | -5.39M | -3.85M | 2.62M | -4.45M | -5.92M | 17.66M | 16.82M | -8.63M | 5.47M | -3.39M | -59.36M | -40.26M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.09M | | | | | | -0.12M | -0.00M | -0.44M | -0.02M | -0.14M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -3.47M | -2.58M | -3.02M | -4.33M | 8.10M | 1.65M | -3.80M | -6.28M | -3.85M | 4.42M | -5.08M | -6.58M | -5.58M | -6.14M | -8.63M | 5.05M | -3.14M | -60.25M | -40.26M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.20M | 0.02M | 0.13M | 0.04M | 0.11M | -0.33M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -4.33M | 8.10M | 1.65M | -0.19M | 0.89M | 0.53M | -4.26M | 0.63M | 0.70M | 23.35M | -1.71M | -1.13M | 0.42M | -0.25M | 1.18M | 1.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -4.33M | 8.10M | 1.65M | -0.19M | 0.89M | 0.53M | -4.26M | 0.63M | 0.70M | 23.35M | -1.71M | -1.13M | 0.42M | -0.25M | 1.18M | 1.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.44M | 0.45M | 0.45M | 0.07M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -5.41M | -3.81M | -4.27M | -5.92M | 9.81M | -0.31M | -3.99M | -5.27M | -3.32M | -1.49M | -4.50M | -6.23M | 17.21M | -9.05M | -10.20M | 5.03M | -3.84M | -59.50M | -39.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.82 | -134.37 | -91.27 | -82.40 | -109.31 | 131.35 | -4.89 | -52.92 | -67.92 | -40.29 | -18.69 | -0.03M | -0.03M | 0.08M | -0.04M | -0.04M | 0.02M | -1.64 | -22.31 | -5.88 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.01 | -112.47 | -79.12 | -88.77 | -109.31 | 131.35 | -4.89 | -0.05M | -67.92 | -40.29 | -18.69 | -0.03M | -0.03M | 0.08M | -0.04M | -0.04M | 0.02M | -1.64 | -22.31 | -5.88 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.07M | 0.06M | 0.08M | 0.08M | 0.08M | 0.08M | 134.00 | 228.00 | 229.00 | 211.00 | 254.00 | 256.00 | 2.34M | 2.67M | 6.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.06M | 75.00 | 0.08M | 0.08M | 0.08M | 134.00 | 228.00 | 229.00 | 211.00 | 254.00 | 256.00 | 2.34M | 2.67M | 6.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 134.00 | 228.00 | 229.00 | 211.00 | 254.00 | 256.00 | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | -1.30M | -0.25M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | -1.30M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.19M | 0.05M | -0.09M | -0.25M | 15.75M | 0.01M | 0.11M | 0.09M | 0.12M | 0.42M | 0.20M | 0.36M | 0.30M | -0.28M | 0.03M | 1.10M | -0.01M | -0.06M | 0.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.14% | 21.01% | 20.99% | 21.00% | 20.99% | 21.00% | | 7.30% | 0.22% | 7.36% | -128.22% | 0.33% | 1.20% | 0.57% | -0.61% | 0.78% | 3.99% | -3.39% | 0.53% | 0.02% |