|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 8.93M | 15.54M | 8.50M | 12.83M | 9.65M | 3.01M | 4.30M | 2.96M | 5.53M | 6.00M | 7.21M | 5.85M | 6.46M | 6.56M | 5.67M | 11.08M | 7.50M | 13.39M | 14.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.47M | 19.17M | 1.42M | 14.63M | 0.11M | 22.01M | 24.84M | 27.48M | 1.78M | 27.36M | 10.55M | 9.47M | 5.06M | 9.15M | 5.76M | 4.72M | 4.67M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.90M | 28.10M | 16.96M | 23.13M | 12.94M | 31.66M | 27.85M | 31.78M | 4.75M | 32.89M | 16.55M | 16.68M | 10.91M | 15.61M | 12.32M | 10.39M | 15.74M | 7.50M | 13.39M | 14.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 6.29M | 4.24M | 4.81M | 3.38M | 3.67M | 4.52M | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.34M | 2.13M | 3.77M | 7.33M | 4.13M | 4.41M | 9.70M | 10.61M | 14.47M | 9.04M | 9.02M | 18.14M | 11.20M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56M | 15.31M | 22.38M | 16.01M | 3.38M | 3.67M | 4.52M | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.98M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.39M | 0.01M | | | 0.00M | 0.02M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 2.08M | 2.54M | 1.48M | 1.43M | 2.08M | 2.32M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 4.45M | 2.55M | 1.48M | 1.43M | 2.08M | 2.35M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 8.37M | 9.31M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | | | | 67.03M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 4.29M | 3.12M | 3.07M | 2.40M | 2.68M | 2.72M | 2.25M | 2.21M | 2.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.48M | 0.48M | 0.38M | 0.33M | 0.30M | 2.00M | 0.20M | 1.40M | 0.40M | 17.47M | 23.95M | 43.55M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.88M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.88M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87M | | | | 28.45M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.87M | 0.74M | 2.53M | 0.95M | 0.94M | 0.71M | 0.74M | 1.32M | 0.73M | 9.89M | 2.69M | 1.50M | 1.22M | 0.38M | 31.96M | 0.90M | 10.41M | 13.88M | 1.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | | | | 53.02M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.69M | 43.85M | 40.83M | 35.64M | 37.27M | 48.92M | 49.48M | 50.00M | 48.57M | 58.83M | 62.14M | 110.28M | 98.40M | 115.96M | 109.47M | 100.31M | 92.86M | 244.74M | 163.84M | 95.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.71M | 0.50M | 0.60M | 0.39M | 0.36M | 0.72M | 0.43M | 0.51M | 0.72M | 4.83M | 8.35M | 6.83M | 5.84M | 0.84M | 5.72M | 6.46M | 2.48M | 5.34M | 2.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 4.59M | 2.61M | 2.36M | 2.08M | 1.95M | 1.99M | 1.92M | 1.92M | 1.86M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.71M | 0.50M | 0.60M | 0.39M | 0.36M | 0.72M | 0.43M | 0.51M | 0.72M | 7.13M | 12.95M | 9.45M | 8.20M | 2.92M | 7.67M | 8.45M | 4.40M | 7.26M | 4.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 0.45M | 0.25M | 2.36M | 2.07M | 1.94M | 1.98M | 1.92M | 1.92M | 1.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 3.60M | 3.61M | 3.24M | 6.17M | 6.57M | 6.82M | 6.53M | 6.27M | 9.39M | 0.87M | 9.23M | 7.78M | 8.04M | 0.86M | 1.31M | 1.09M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.41M | 21.79M | 13.44M | | 88.62M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.10M | 1.04M | 1.14M | 1.06M | 1.02M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 5.38M | | | | | | | | | 1.86M | 1.80M | 1.70M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 0.16M | 5.14M | | 29.72M | 23.29M | 9.95M | 7.14M | 9.43M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.10M | 0.20M | 2.40M | 3.60M | 4.00M | 3.80M | 3.40M | 3.08M | 3.35M | 2.73M | 2.61M | 2.41M | 2.27M | 2.43M | 1.71M | 0.36M | 0.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.40M | 0.34M | 0.29M | 0.24M | 0.18M | 0.25M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.43M | 0.57M | 0.05M | 0.12M | 0.17M | 4.41M | 4.04M | 0.12M | 0.14M | 0.10M | 0.09M | 0.09M | 0.12M | 0.23M | 0.14M | 0.13M | 0.46M | 3.30M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 5.66M | 6.25M | 5.79M | 9.44M | 11.06M | 7.77M | 7.15M | 11.44M | 16.03M | 25.03M | 43.58M | 37.88M | 32.64M | 4.11M | 36.02M | 23.38M | 13.26M | 53.13M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 6.08M | 6.82M | 5.84M | 9.56M | 11.23M | 12.18M | 11.20M | 11.56M | 16.16M | 25.14M | 43.67M | 37.97M | 32.76M | 35.27M | 36.16M | 23.52M | 13.72M | 20.35M | 4.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 0.45M | 0.25M | 2.36M | 2.07M | 1.94M | 1.98M | 1.92M | 1.92M | 1.86M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.67M | 32.39M | 34.01M | 29.80M | 27.71M | 37.69M | 46.70M | 42.73M | 40.31M | 38.28M | 37.01M | 66.60M | 60.44M | 83.20M | 74.20M | 64.15M | 69.35M | 231.02M | 143.49M | 90.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.67M | 32.39M | 34.01M | 29.80M | 27.71M | 37.69M | 46.70M | 42.73M | 40.31M | 38.28M | 37.01M | 66.60M | 60.44M | 83.20M | 74.20M | 64.15M | 69.35M | 231.02M | 143.49M | 90.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.69M | 43.85M | 40.83M | 35.64M | 37.27M | 48.92M | 49.48M | 50.00M | 48.57M | 58.83M | 62.14M | 110.28M | 98.40M | 115.96M | 109.47M | 100.31M | 92.86M | 244.74M | 163.84M | 95.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.16M | 0.13M | 0.13M | 0.27M | 0.26M | 0.90M | 0.90M | 0.85M | 0.07M | 0.96M | 0.75M | 0.03M | 0.01M | 0.02M | 0.03M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.18M | -30.59M | -34.40M | -38.67M | -44.59M | -34.79M | -35.10M | -34.30M | -37.67M | -32.49M | -4.68M | -5.12M | -5.27M | 1.51M | 1.11M | 1.09M | 1.32M | -9.24M | -0.61M | -0.43M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.36M | 22.22M | 16.93M |