FGI Balance Sheet (2021-2025) | FGI

Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 1.84M3.80M3.20M3.88M8.79M3.13M10.07M7.38M6.89M5.37M7.78M3.32M1.30M
Cash & Current Investments (Quarter) 1.84M3.80M3.20M3.88M8.79M3.13M10.07M7.38M6.89M5.37M7.78M3.32M1.30M
Receivables - Net (Quarter) 26.35M23.88M27.98M20.30M16.33M14.66M14.31M17.96M17.18M15.75M17.59M19.01M20.29M20.24M17.02M18.13M
Receivables - Other (Quarter) 0.03M8.13M8.64M5.72M5.64M5.30M1.34M1.15M0.93M1.44M2.01M2.22M2.65M2.96M3.21M3.52M
Receivables (Quarter) 26.39M32.01M36.61M26.02M21.97M19.96M15.65M19.11M18.12M17.19M19.60M21.23M22.95M23.20M20.22M21.66M
Finished Goods (Quarter) 21.81M22.05M19.26M16.57M13.96M10.62M10.51M10.32M10.57M12.22M13.44M
Inventory (Quarter) 21.26M21.58M18.68M15.99M13.29M9.88M9.83M9.63M9.92M11.55M12.80M13.79M13.96M12.55M12.68M12.34M
Prepaid Assets (Quarter) 1.37M0.34M2.63M0.71M2.03M2.36M1.08M0.77M0.66M1.25M1.86M2.59M2.09M11.44M2.43M0.84M
Current Assets (Quarter) 56.16M60.60M58.15M48.52M45.89M37.60M43.85M47.06M46.11M48.57M47.50M52.40M52.90M46.53M49.13M52.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.39M0.36M0.33M1.59M1.27M1.31M1.43M1.41M1.91M2.43M2.90M2.96M3.63M3.84M3.88M3.96M
Intangibles (Quarter) 0.04M0.02M0.10M0.10M1.98M1.93M1.85M1.88M1.84M1.78M
Goodwill & Intangibles (Quarter) 0.04M0.02M0.10M0.10M1.98M1.93M1.85M1.88M1.84M1.78M
Long-Term Deferred Tax (Quarter) 1.48M1.51M1.42M1.37M1.27M1.37M1.36M1.41M1.17M1.22M1.78M2.02M2.67M3.42M3.67M2.02M
Other Non-Current Assets (Quarter) 2.99M3.60M3.10M2.33M2.13M2.17M1.87M1.56M1.25M1.61M1.74M1.87M1.59M1.42M1.30M1.14M
Non-Current Assets (Quarter) 12.60M12.90M11.98M13.33M13.21M19.80M19.19M18.48M17.72M17.64M19.48M19.31M18.93M18.10M18.70M16.39M
Assets (Quarter) 69.15M73.87M70.46M63.44M60.37M58.71M64.46M66.95M65.74M68.64M69.88M74.66M75.46M68.46M71.70M73.04M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 32.01M23.92M21.20M0.61M14.72M8.16M0.76M0.58M0.00M1.02M20.23M19.35M16.93M21.45M0.02M
Notes Payables (Quarter) 14.66M16.32M14.69M13.01M9.80M8.43M7.86M7.96M6.96M11.44M9.69M12.49M14.50M13.20M12.60M14.08M
Payables (Quarter) 46.67M40.25M35.89M13.62M24.51M16.59M8.62M8.54M6.96M11.44M10.71M32.71M33.85M30.13M34.05M14.10M
Accumulated Expenses (Quarter) 5.51M4.69M4.49M4.02M3.58M3.00M3.82M3.65M4.04M3.43M4.25M5.13M5.91M5.30M4.71M5.78M
Short term Debt (Quarter) 14.66M16.32M14.69M13.01M9.80M8.43M7.86M7.96M6.96M11.44M9.69M12.49M14.50M13.17M12.56M14.10M
Current Leases (Quarter) 1.32M1.25M1.16M1.24M1.54M1.19M1.35M1.47M1.60M1.69M1.73M1.79M1.87M1.51M1.65M1.68M
Current Taxes (Quarter) 1.22M0.60M0.88M0.17M0.03M0.16M0.14M0.22M0.19M0.06M0.02M0.04M0.05M
Total Current Liabilities (Quarter) 54.72M46.80M42.41M32.80M29.78M21.51M27.30M29.84M28.04M31.82M34.01M39.70M42.54M37.21M40.62M44.23M
Non-Current Liabilities
Minority Interest (Quarter) -0.07M-0.15M-0.28M-0.47M-0.61M-0.69M-0.87M-1.01M-1.30M
Operating Leases (Quarter) 6.88M6.64M6.41M8.49M7.85M14.61M14.33M13.92M15.27M13.23M12.53M12.06M11.35M10.33M10.80M10.37M
Other Non-Current Liabilities (Quarter) 0.04M0.23M0.51M0.25M0.06M0.12M
Total Non-Current Liabilities (Quarter) 37.58M41.41M43.25M41.47M44.99M46.41M
Total Liabilities (Quarter) -3.17M0.10M-2.82M61.60M53.43M48.82M41.29M37.62M36.12M41.63M43.76M41.72M45.05M46.53M51.76M53.90M47.55M51.43M54.60M
Shareholder's Equity
Total Debt (Quarter) 14.66M16.32M14.69M13.01M9.80M8.43M7.86M7.96M6.96M11.44M9.69M12.49M14.50M13.17M12.56M14.10M
Common Equity (Quarter) 3.17M-0.10M2.82M7.55M20.43M21.64M22.15M22.74M22.58M22.83M23.19M24.03M23.59M23.35M22.90M22.25M20.91M20.28M18.44M
Shareholder's Equity (Quarter) 3.17M-0.10M2.82M7.55M20.43M21.64M22.15M22.74M22.58M22.83M23.19M24.03M23.59M23.35M22.90M21.57M20.91M20.28M19.74M
Liabilities and Shareholders Equity (Quarter) 69.15M73.87M70.46M63.44M60.37M58.71M64.46M66.95M65.74M68.64M69.88M74.66M75.46M68.46M71.70M73.04M
Retained Earnings (Quarter) -0.71M1.70M2.97M-1.40M-1.38M-1.37M-1.42M-1.11M-1.13M4.16M-1.51M-2.24M-2.15M-1.55M-1.55M
Treasury Shares (Quarter) 0.41M0.12M0.69M0.27M0.27M