FGI Industries Cash Flow Statement (2021-2025) | FGI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 2.96M3.04M2.13M1.28M0.72M1.17M1.27M0.71M-0.57M0.09M0.29M0.59M-0.59M-0.02M-0.95M-1.12M-0.82M-1.36M-1.95M
Depreciation and Depletion 0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.06M0.07M0.09M0.11M0.13M0.15M0.15M0.16M0.18M
Share-based Compensation 0.04M0.10M0.12M0.12M0.12M0.15M0.06M0.09M0.12M0.21M0.21M-0.14M0.08M0.12M0.11M
Deferred Taxes 0.14M0.09M-0.01M-0.44M-0.03M0.09M0.05M0.10M-0.10M0.01M-0.05M0.24M-0.05M-0.57M-0.24M-0.65M-0.76M-0.24M1.64M
Gains from Sales and Divestitures 0.07M0.07M0.06M0.07M
Gains from Investment Securities 0.79M3.05M-0.53M-0.50M0.78M0.38M0.38M0.08M0.51M0.51M0.51M-0.31M0.49M1.08M0.22M0.15M0.30M0.84M-0.62M
Asset Writedowns and Impairment 476.000.01M0.02M-0.00M0.07M0.01M0.03M0.16M0.06M-0.04M0.01M0.05M0.02M-0.02M0.09M0.06M0.00M0.07M0.05M
Non-cash Items 0.82M1.28M1.16M0.18M0.15M0.15M
Cash from Operations -0.81M1.44M0.23M-4.08M-9.07M-3.92M6.66M7.31M-1.23M0.72M-1.48M4.20M-7.99M0.86M-0.91M0.64M-7.40M7.60M-1.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.39M0.38M0.48M0.57M0.50M0.77M0.55M0.88M0.56M0.58M0.52M
Depreciation & Amortization (CF) 0.07M0.07M0.07M0.07M0.07M0.07M0.04M0.04M0.04M0.04M0.06M1.88M0.09M0.11M0.13M0.15M0.15M0.16M0.18M
Change in Working Capital
Change in Receivables 1.30M0.55M8.59M0.67M-5.94M4.10M-7.68M-3.97M-1.67M1.39M1.91M-0.50M0.24M1.70M1.85M1.14M-0.82M-3.64M2.73M
Change in Inventory -0.15M4.52M6.33M2.26M0.32M-2.90M-2.69M-2.70M-3.42M-0.04M-0.20M0.29M1.63M1.25M0.98M0.17M-1.41M0.13M-0.34M
Change in Account Payables -4.02M4.82M13.26M-1.57M-8.09M-2.72M-7.45M0.97M-6.56M4.65M4.29M-1.75M-0.00M2.79M2.92M-0.88M-2.42M4.52M1.23M
Change in Accured Expenses 0.29M1.30M1.35M-0.44M-0.50M-0.31M-0.63M-0.49M-0.58M0.81M-0.17M0.39M-0.61M0.83M0.88M0.77M-0.61M-0.59M1.07M
Change in Taxes 0.30M0.30M0.02M0.02M-0.62M0.27M-0.70M-0.14M0.13M-0.02M0.08M-0.03M-0.42M0.01M0.29M-0.04M0.02M0.01M-0.26M
Other Working Capital Changes -0.17M-0.42M-0.35M-0.31M1.06M0.41M0.06M-2.93M-0.42M1.51M-2.03M-0.38M-0.34M-0.67M-0.43M-0.76M-0.42M-0.50M-0.42M
Investing Activities
Capital Expenditures 0.00M0.00M0.01M0.04M0.02M0.02M0.01M1.01M0.07M0.16M0.04M0.57M0.61M0.58M0.18M0.83M0.35M0.21M0.26M
Sales of Property, Plant and Equipment 0.00M
Change in Intangibles 0.11M0.32M0.30M0.37M0.10M-0.03M
Cash from Investing Activities -0.00M-73.00-0.01M-0.04M-0.02M-0.02M-1.31M0.29M-0.07M-0.66M-0.15M-0.88M-0.91M-0.95M-0.18M-0.83M-0.45M-0.18M-0.26M
Financing Activities
Other financing activities -1.32M-6.11M1.88M3.60M0.12M0.15M0.12M0.21M
Cash from Financing Activities -1.38M0.30M-0.28M4.67M14.03M-1.63M-1.68M-3.71M-1.37M-0.56M0.10M-1.00M4.48M-1.75M2.79M2.02M-1.33M-0.61M1.52M
Additional items
Exchange Rate Effect 0.02M0.21M-0.54M0.14M-0.03M-0.09M-0.81M0.20M-0.01M0.02M0.00M0.09M-0.04M-0.18M0.04M-0.29M0.10M0.24M-0.03M
Change in Cash -2.17M1.96M-0.60M0.68M4.91M-5.67M2.85M4.09M-2.69M-0.49M-1.52M2.41M-4.46M-2.01M1.74M1.51M-3.33M1.29M-0.64M
Free Cash Flow -0.82M1.44M0.22M-4.12M-9.09M-3.94M6.65M6.30M-1.30M0.56M-1.51M3.63M-8.60M0.28M-1.10M-0.19M-7.75M7.39M-2.16M
Net Cash Flow -2.19M1.75M-0.06M0.55M4.94M-5.57M3.67M3.89M-2.67M-0.50M-1.53M2.31M-4.42M-1.84M1.69M1.83M-9.18M6.81M-0.64M