|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | 61.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
17.60% | 15.30% | 14.07% | 22.45% | 13.41% | 20.32% | 17.07% | 17.03% | 16.47% | 14.55% | 26.78% | 24.78% | 21.36% | 40.47% | 32.52% | 26.78% | 229.88% | 205.93% | 185.28% | 175.10% | 95.98% | 288.52% | 273.82% | 235.90% | 245.31% | 331.98% | 292.55% | 239.72% | 372.97% | 585.17% | 420.06% | 374.49% | 414.77% | 557.18% | 336.51% | 422.62% | 467.27% | 440.51% | 215.44% | 121.60% | -2,357.90% | 17.93% | 2.87% | -1.36% | 29.01% | -1,276.66% | -247.67% | 70.22% | -126.38% | -682.22% |
|
EBIT Margin
|
25.07% | 22.42% | 21.56% | 28.90% | 19.80% | 26.19% | 23.52% | 23.63% | 22.51% | 21.41% | 33.69% | 33.65% | 31.24% | 47.89% | 42.84% | 39.49% | 322.51% | 299.23% | 280.28% | -342.26% | 268.76% | 486.65% | 495.55% | 522.87% | 545.49% | 598.71% | 540.48% | 464.79% | 573.25% | 721.89% | 501.85% | 433.29% | 454.70% | 587.27% | 364.91% | 468.23% | 549.81% | 675.32% | 743.09% | 1,011.15% | -1,289.31% | 1,069.81% | 1,206.67% | 1,299.63% | 1,195.13% | -97.48% | 843.62% | 1,078.66% | 885.63% | 344.17% |
|
EBITDA Margin
|
25.07% | 22.42% | 21.56% | 28.90% | 9.29% | 26.19% | 23.52% | 23.63% | 12.63% | 21.41% | 33.69% | 33.65% | 31.24% | 47.89% | 42.84% | 39.49% | 322.51% | 299.23% | 280.28% | -342.26% | 268.76% | 486.65% | 495.55% | 522.87% | 545.49% | 598.71% | 540.48% | 464.79% | 573.25% | 721.89% | 501.85% | 433.29% | 454.70% | 587.27% | 364.91% | 468.23% | 549.81% | 675.32% | 743.09% | 1,011.15% | -1,289.31% | 1,069.81% | 1,206.67% | 1,299.63% | 1,195.13% | -97.48% | 843.62% | 1,078.66% | 885.63% | 344.17% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | -342.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
11.09% | 9.64% | 8.86% | 20.87% | 8.31% | 12.60% | 10.59% | 24.31% | 9.55% | 7.81% | 14.87% | 14.37% | 14.57% | 23.69% | 20.00% | 18.06% | 154.72% | 138.84% | 32.30% | 125.00% | 72.60% | 203.47% | 194.86% | 165.72% | 173.91% | 237.62% | 204.93% | 170.20% | 265.17% | 419.90% | 294.21% | 267.76% | 297.83% | 399.72% | 248.40% | 302.40% | 336.76% | 323.19% | 178.50% | 96.59% | -2,354.57% | 24.74% | 29.46% | 9.21% | 33.59% | -896.90% | -152.22% | 77.32% | -89.41% | -1,693.95% |
|
FCF Margin
|
| | | | 0.64% | 29.86% | 1.02% | 10.11% | -1.51% | | | 5.89% | 3.36% | 18.92% | 12.72% | 14.20% | 190.96% | 133.16% | 138.89% | 129.19% | 72.19% | 357.98% | 110.36% | 152.19% | 172.58% | 310.60% | 173.32% | -1.20% | 397.91% | 290.68% | 216.59% | 383.17% | 78.16% | 308.77% | 271.99% | 383.61% | 280.20% | 327.54% | 6.92% | 82.89% | 182.28% | 137.99% | -418.27% | 68.79% | -102.07% | 146.16% | -231.43% | -28.22% | -193.91% | 99.04% |
|
Assets Average
|
| | | | | | | | 1.06B | 1.13B | 1.22B | 1.99B | 3.09B | 3.54B | 3.78B | 3.83B | 3.80B | 3.98B | 4.30B | 4.69B | 5.40B | 5.72B | 5.65B | 5.92B | 6.14B | 6.32B | 6.34B | 6.41B | 6.83B | 6.81B | 6.72B | 7.00B | 7.50B | 7.84B | 8.97B | 10.34B | 10.86B | 11.79B | 12.67B | 13.32B | 13.23B | 12.95B | 13.19B | 13.46B | 13.65B | 13.55B | 13.01B | 12.62B | 12.09B | 11.75B |
|
Equity Average
|
| | | | | | | | 0.09B | 0.09B | 0.09B | 0.18B | 0.27B | 0.28B | 0.29B | 0.29B | 0.30B | 0.33B | 0.37B | 0.40B | 0.47B | 0.52B | 0.55B | 0.56B | 0.58B | 0.60B | 0.61B | 0.62B | 0.63B | 0.66B | 0.69B | 0.71B | 0.72B | 0.75B | 0.92B | 1.07B | 1.09B | 1.11B | 1.13B | 1.13B | 1.02B | 0.92B | 0.92B | 0.93B | 0.93B | 1.00B | 1.06B | 1.06B | 1.06B | 0.98B |
|
Invested Capital
|
| | | 0.07B | | | | 0.23B | 0.23B | 0.30B | 0.32B | 0.90B | 1.22B | 1.24B | 1.53B | 0.89B | 0.78B | 0.76B | 1.07B | 1.18B | 1.31B | 0.76B | 1.27B | 1.37B | 1.47B | 1.12B | 1.36B | 1.42B | 1.40B | 0.95B | 0.96B | 0.73B | 0.75B | 0.78B | 1.27B | 1.41B | 1.60B | 2.62B | 2.50B | 3.43B | 1.89B | 0.92B | 0.93B | 0.93B | 0.93B | 1.07B | 1.05B | 1.06B | 1.05B | 0.92B |
|
Asset Utilization Ratio
|
| | | | | | | | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
3.36 | 3.15 | 2.88 | 4.48 | 3.10 | 4.47 | 3.64 | 3.58 | 3.72 | 3.12 | 4.87 | 3.79 | 3.16 | 6.45 | 4.15 | 3.11 | 3.48 | 3.21 | 2.95 | -2.72 | 1.56 | 2.46 | 2.23 | 1.82 | 1.82 | 2.24 | 2.18 | 2.07 | 2.86 | 5.28 | 6.14 | 7.37 | 11.39 | 19.52 | 12.85 | 10.27 | 6.66 | 2.88 | 1.41 | 1.14 | -1.21 | 1.02 | 1.00 | 1.00 | 1.02 | -0.08 | 0.77 | 1.07 | 0.88 | 0.34 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | | | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.16 | 0.17 | 0.19 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | | | | | | 0.08 | 0.08 | 0.08 | 0.07 | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 |
|
Times Interest Earned
|
3.36 | 3.15 | 2.88 | 4.48 | 3.10 | 4.47 | 3.64 | 3.58 | 3.72 | 3.12 | 4.87 | 3.79 | 3.16 | 6.45 | 4.15 | 3.11 | 3.48 | 3.21 | 2.95 | -2.72 | 1.56 | 2.46 | 2.23 | 1.82 | 1.82 | 2.24 | 2.18 | 2.07 | 2.86 | 5.28 | 6.14 | 7.37 | 11.39 | 19.52 | 12.85 | 10.27 | 6.66 | 2.88 | 1.41 | 1.14 | -1.21 | 1.02 | 1.00 | 1.00 | 1.02 | -0.08 | 0.77 | 1.07 | 0.88 | 0.34 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.18 | 0.10 | 0.17 | -33.68 | 0.12 | 0.15 | 0.19 | 0.13 | 0.59 | 0.14 | 0.16 | 0.16 | 0.22 | 0.21 | 9.22 | 0.85 | 0.07 | 0.09 | -0.02 | 0.10 | -0.06 | 0.00 | 0.00 | | | |
|
Enterprise Value
|
| | | -0.06B | -0.04B | -0.04B | -0.05B | -0.30B | -0.33B | -0.28B | -0.03B | 0.31B | -0.04B | -0.10B | -0.13B | 0.43B | 0.42B | 0.49B | 0.53B | 0.55B | 0.31B | 0.64B | 0.50B | 0.52B | 0.51B | 0.41B | 0.71B | 0.42B | 0.31B | 0.30B | 0.26B | 0.58B | 0.04B | 0.40B | -0.00B | 0.44B | 0.98B | 0.49B | 0.15B | -0.90B | -0.70B | -0.48B | -0.89B | -1.17B | -1.06B | -0.68B | -0.51B | -0.59B | -0.64B | -1.27B |
|
Market Capitalization
|
| | | | | | | | | | | 0.36B | 0.40B | 0.39B | 0.47B | 0.51B | 0.55B | 0.62B | 0.65B | 0.72B | 0.68B | 0.69B | 0.57B | 0.60B | 0.60B | 0.68B | 0.78B | 0.46B | 0.73B | 0.58B | 0.89B | 1.05B | 1.01B | 1.18B | 1.12B | 1.37B | 1.16B | 0.80B | 0.81B | 0.42B | 0.22B | 0.34B | 0.44B | 0.43B | 0.37B | 0.42B | 0.51B | 0.43B | 0.42B | 0.46B |
|
Return on Sales
|
| | | 0.13% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.12% | 0.13% | 0.18% | 0.19% | 0.19% | 0.29% | 0.40% | 0.51% | 1.11% | 0.92% | 1.09% | 1.49% | 1.60% | 1.85% | 1.94% | 1.96% | 1.96% | 2.18% | 2.64% | 2.86% | 3.11% | 3.17% | 3.18% | 3.04% | 3.12% | 3.21% | 3.03% | 2.85% | 2.36% | -4.31% | -5.07% | -5.64% | -5.89% | 0.24% | -2.13% | -2.55% | -2.36% | -2.70% | -4.55% |
|
Return on Invested Capital
|
| | | | | | | | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.04% | 0.02% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.12% | 0.14% | 0.16% | 0.16% | 0.12% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | | | 0.18% | 0.21% | | 0.21% | 0.18% | 0.17% | 0.15% | |
|
Return on Assets
|
| | | | | | | | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.02% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | | | | 0.09% | 0.09% | 0.10% | 0.05% | 0.04% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.08% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | -0.15% | -0.20% | -0.22% | -0.22% | 0.01% | -0.08% | -0.09% | -0.08% | -0.09% | -0.16% |