|
EBITDA Margin Growth (1y)
|
| | | 584.00 | 27,444.00 | 25,134.00 | 23,744.00 | -38176.00 | -3692.00 | 18,742.00 | 21,527.00 | 86,514.00 | 27,672.00 | 11,206.00 | 4,493.00 | -5808.00 | 2,776.00 | 12,318.00 | -3862.00 | -3150.00 | -11855.00 | -13463.00 | -13695.00 | 3,494.00 | 9,511.00 | 8,806.00 | 37,818.00 | 54,293.00 | -183912.00 | 39,449.00 | 46,358.00 | 28,848.00 | 248,444.00 | -116729.00 | -36305.00 | -22096.00 | -30950.00 | 44,164.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 48,922.00 | 51,424.00 | 55,082.00 | 49,764.00 | 42,530.00 | 26,756.00 | 42,266.00 | 22,158.00 | 77,555.00 | 18,593.00 | 10,062.00 | -13064.00 | -5465.00 | 433.00 | 7,661.00 | 20,261.00 | 54,636.00 | -186256.00 | 34,792.00 | 70,482.00 | 86,634.00 | 74,043.00 | -68474.00 | 47,872.00 | 61,044.00 | 33,582.00 | -33116.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39,963.00 | 42,345.00 | 53,937.00 | 32,207.00 | 42,873.00 | 24,412.00 | 37,609.00 | 46,281.00 | 135,342.00 | -155807.00 | 58,316.00 | 71,113.00 | 77,676.00 | 64,964.00 | -69619.00 | 30,315.00 | 61,387.00 | 31,238.00 | -37773.00 |
|
EBITDA Margin (QoQ)
|
-241.00 | 1,665.00 | -505.00 | -335.00 | 26,620.00 | -646.00 | -1895.00 | -62254.00 | 61,103.00 | 21,789.00 | 890.00 | 2,733.00 | 2,261.00 | 5,323.00 | -5824.00 | -7569.00 | 10,846.00 | 14,864.00 | -22004.00 | -6857.00 | 2,141.00 | 13,257.00 | -22236.00 | 10,332.00 | 8,159.00 | 12,551.00 | 6,777.00 | 26,806.00 | -230046.00 | 235,912.00 | 13,686.00 | 9,296.00 | -10450.00 | -129261.00 | 94,110.00 | 23,504.00 | -19303.00 | -54146.00 |
|
EBIT Margin Growth (1y)
|
| | | 584.00 | 27,444.00 | 25,134.00 | 23,744.00 | -38176.00 | -3692.00 | 18,742.00 | 21,527.00 | 86,514.00 | 27,672.00 | 11,206.00 | 4,493.00 | -5808.00 | 2,776.00 | 12,318.00 | -3862.00 | -3150.00 | -11855.00 | -13463.00 | -13695.00 | 3,494.00 | 9,511.00 | 8,806.00 | 37,818.00 | 54,293.00 | -183912.00 | 39,449.00 | 46,358.00 | 28,848.00 | 248,444.00 | -116729.00 | -36305.00 | -22096.00 | -30950.00 | 44,164.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 48,922.00 | 51,424.00 | 55,082.00 | 49,764.00 | 42,530.00 | 26,756.00 | 42,266.00 | 22,158.00 | 77,555.00 | 18,593.00 | 10,062.00 | -13064.00 | -5465.00 | 433.00 | 7,661.00 | 20,261.00 | 54,636.00 | -186256.00 | 34,792.00 | 70,482.00 | 86,634.00 | 74,043.00 | -68474.00 | 47,872.00 | 61,044.00 | 33,582.00 | -33116.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39,963.00 | 42,345.00 | 53,937.00 | 32,207.00 | 42,873.00 | 24,412.00 | 37,609.00 | 46,281.00 | 135,342.00 | -155807.00 | 58,316.00 | 71,113.00 | 77,676.00 | 64,964.00 | -69619.00 | 30,315.00 | 61,387.00 | 31,238.00 | -37773.00 |
|
EBIT Margin (QoQ)
|
-241.00 | 1,665.00 | -505.00 | -335.00 | 26,620.00 | -646.00 | -1895.00 | -62254.00 | 61,103.00 | 21,789.00 | 890.00 | 2,733.00 | 2,261.00 | 5,323.00 | -5824.00 | -7569.00 | 10,846.00 | 14,864.00 | -22004.00 | -6857.00 | 2,141.00 | 13,257.00 | -22236.00 | 10,332.00 | 8,159.00 | 12,551.00 | 6,777.00 | 26,806.00 | -230046.00 | 235,912.00 | 13,686.00 | 9,296.00 | -10450.00 | -129261.00 | 94,110.00 | 23,504.00 | -19303.00 | -54146.00 |
|
EBT Margin Growth (1y)
|
| | | 200.00 | 19,653.00 | 16,546.00 | 15,276.00 | 14,832.00 | -12191.00 | 8,259.00 | 8,854.00 | 6,080.00 | 14,933.00 | 4,347.00 | 1,873.00 | 382.00 | 12,766.00 | 25,318.00 | 12,751.00 | 13,477.00 | 4,180.00 | -2799.00 | -8355.00 | 4,814.00 | 5,250.00 | -11667.00 | -12107.00 | -30102.00 | -282517.00 | -42258.00 | -21257.00 | -12296.00 | 238,691.00 | -129459.00 | -25054.00 | 7,158.00 | -15539.00 | 59,445.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 21,112.00 | 22,395.00 | 29,152.00 | 26,003.00 | 21,294.00 | 15,508.00 | 37,924.00 | 23,478.00 | 19,939.00 | 31,879.00 | 26,866.00 | 6,268.00 | 18,672.00 | 22,196.00 | 10,853.00 | -7711.00 | -11812.00 | -273087.00 | -56724.00 | -41719.00 | -37585.00 | -38576.00 | -183384.00 | -58418.00 | -35240.00 | -59365.00 | -112273.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,971.00 | 39,341.00 | 51,671.00 | 30,398.00 | 39,584.00 | 24,938.00 | 23,458.00 | 3,016.00 | -5350.00 | -245388.00 | -27059.00 | -27096.00 | -23726.00 | -21630.00 | -160865.00 | -54022.00 | -16950.00 | -49935.00 | -126738.00 |
|
EBT Margin (QoQ)
|
-342.00 | 1,911.00 | -794.00 | -574.00 | 19,111.00 | -1196.00 | -2065.00 | -1018.00 | -7912.00 | 19,254.00 | -1469.00 | -3792.00 | 941.00 | 8,668.00 | -3943.00 | -5283.00 | 13,325.00 | 21,220.00 | -16511.00 | -4557.00 | 4,028.00 | 14,241.00 | -22067.00 | 8,612.00 | 4,465.00 | -2676.00 | -22507.00 | -9384.00 | -247950.00 | 237,583.00 | -1506.00 | -423.00 | 3,037.00 | -130567.00 | 102,899.00 | 31,789.00 | -19660.00 | -55584.00 |
|
Enterprise Value Growth (1y)
|
| | | -43.84% | 70.99% | 75.20% | 79.87% | -133.45% | -187.25% | 55.41% | 44.09% | 54.50% | 77.05% | -388.66% | 2.86% | 49.98% | -387.29% | -5.42% | -863.05% | -1,059.66% | -134.11% | -176.83% | -78.14% | -99.07% | 82.10% | 59.43% | 41.48% | -41.37% | -433.69% | -157.54% | -102.08% | -21.03% | -54.17% | -35.18% | 23.02% | 36.39% | 26.06% | -56.09% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -15.17% | 42.39% | 18.55% | 52.18% | 19.01% | -47.55% | -31.94% | -73.58% | -38.19% | -37.82% | -142.50% | -155.43% | -126.02% | -26.86% | -5.79% | -115.73% | -219.57% | -30.76% | -42.48% | -28.19% | -50.46% | -13.77% | -12.20% | 3.08% | -2.86% | -82.55% | -75.81% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.70% | -16.88% | -9.54% | -13.41% | -65.09% | -6.12% | -20.87% | -40.39% | -49.33% | -20.12% | -71.65% | -81.52% | -81.61% | -75.81% | -32.74% | -73.27% | -90.56% | -20.58% | -43.58% |
|
Enterprise Value (QoQ)
|
-741.62% | -11.76% | -20.36% | 87.29% | -69.73% | 4.45% | 2.29% | -47.31% | -108.84% | 85.17% | -22.53% | -19.88% | -5.33% | -215.83% | 75.64% | 38.28% | -926.24% | 31.68% | -122.52% | 25.68% | -107.18% | 19.21% | -43.20% | 16.94% | 81.38% | -83.16% | -106.56% | -100.63% | 29.69% | 11.62% | -62.08% | -20.16% | 10.43% | 22.51% | 7.70% | 0.70% | -4.10% | -63.60% |
|
FCF Margin Growth (1y)
|
| | | 831.00 | 17,764.00 | 11,424.00 | 12,617.00 | 11,499.00 | -10880.00 | 22,482.00 | -2853.00 | 2,300.00 | 10,038.00 | -4739.00 | 6,296.00 | -15339.00 | 22,533.00 | -1992.00 | 4,327.00 | 38,437.00 | -31975.00 | 1,810.00 | 5,541.00 | 44.00 | 20,204.00 | 1,877.00 | -26507.00 | -30072.00 | -9792.00 | -18955.00 | -42519.00 | -1409.00 | -28434.00 | 816.00 | 18,684.00 | -9702.00 | -9184.00 | -4712.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 14,630.00 | 16,922.00 | 29,168.00 | 16,059.00 | -1540.00 | 21,691.00 | 15,752.00 | 7,770.00 | 25,398.00 | 596.00 | -4921.00 | 16,164.00 | 23,142.00 | 10,762.00 | 1,695.00 | -16639.00 | 8,409.00 | -21563.00 | -15268.00 | -63486.00 | -31438.00 | -18022.00 | -16261.00 | -50343.00 | -41183.00 | -47411.00 | -22850.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37,728.00 | 7,480.00 | 28,985.00 | 25,927.00 | 36,941.00 | 9,920.00 | 19,438.00 | -13197.00 | -4630.00 | 11,008.00 | -21999.00 | -52863.00 | -8340.00 | -27464.00 | -16444.00 | -40475.00 | -2702.00 | -59181.00 | -19164.00 |
|
FCF Margin (QoQ)
|
-254.00 | 1,556.00 | -620.00 | 148.00 | 16,680.00 | -4784.00 | 573.00 | -970.00 | -5700.00 | 28,579.00 | -24763.00 | 4,184.00 | 2,038.00 | 13,802.00 | -13728.00 | -17451.00 | 39,910.00 | -10723.00 | -7409.00 | 16,658.00 | -30502.00 | 23,062.00 | -3678.00 | 11,162.00 | -10341.00 | 4,735.00 | -32062.00 | 7,597.00 | 9,939.00 | -4428.00 | -55626.00 | 48,707.00 | -17086.00 | 24,823.00 | -37759.00 | 20,321.00 | -16569.00 | 29,295.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | -15,715.45% | -35.66% | 48.26% | 9.33% | 100.37% | 405.12% | -3.71% | -17.67% | 26.20% | -61.93% | 50.23% | 5,800.29% | 435.73% | -69.39% | -56.00% | -100.17% | -88.77% | -187.98% | -100.08% | 100.30% | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.72% | 7.35% | 28.96% | 275.89% | 26.52% | -16.19% | -13.98% | -27.69% | -8.76% | -28.11% | -26.00% | -93.32% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.03% | -18.46% | -14.88% | -80.69% | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | -15.96% | -45.72% | 76.39% | -19,505.61% | 100.35% | 25.09% | 30.08% | -33.72% | 368.38% | -76.15% | 11.22% | 1.60% | 41.30% | -5.90% | 4,268.05% | -90.78% | -91.93% | 35.27% | -116.79% | 712.56% | -163.22% | 99.88% | 162.42% | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -18.11% | 10.14% | -50.26% | -28.94% | -187.41% | -55.32% | -23.41% | -24.25% | 167.10% | 16.82% | -8.61% | -2.46% | 13.34% | 57.51% | 135.22% | 181.45% | 256.84% | 297.86% | 269.69% | 109.40% | 39.33% | -41.51% | -85.27% | -89.04% | -88.93% | -118.11% | -64.64% | -28.82% | -12.12% | 184.94% | -108.13% | -22.88% | 7.08% | -14.61% | 505.63% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -21.69% | -16.85% | -29.65% | -19.32% | -12.73% | -6.32% | 18.08% | 27.64% | 67.67% | 94.17% | 99.56% | 79.14% | 77.95% | 54.19% | 8.61% | -13.55% | -18.05% | -34.29% | -42.25% | -45.33% | -48.63% | -55.19% | -26.08% | -60.81% | -52.95% | -49.16% | -51.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.20% | 29.22% | 24.80% | 25.35% | 27.01% | 13.85% | -2.16% | -13.75% | 19.32% | -22.65% | -16.17% | -14.82% | -11.33% | -10.82% | -15.29% | -18.73% | -12.33% | -21.10% | -42.38% |
|
Interest Coverage Ratio (QoQ)
|
-16.68% | 103.95% | -35.60% | -25.17% | 12.07% | -7.89% | -8.00% | -192.04% | 157.28% | 57.90% | -9.01% | -18.48% | -0.27% | 23.52% | -2.88% | -5.27% | 38.60% | 84.47% | 16.21% | 20.10% | 54.53% | 71.40% | -34.18% | -20.08% | -35.13% | -56.82% | -51.03% | -19.29% | -206.15% | 184.29% | -1.44% | -0.34% | 2.59% | -108.07% | 1,035.15% | 38.37% | -18.19% | -61.68% |
|
Net Margin Growth (1y)
|
| | | 369.00 | 13,208.00 | 11,515.00 | 1,230.00 | 10,693.00 | -7405.00 | 6,463.00 | 16,256.00 | 4,072.00 | 10,131.00 | 3,415.00 | 1,007.00 | 448.00 | 9,126.00 | 18,227.00 | 8,928.00 | 9,756.00 | 3,266.00 | -2018.00 | -4581.00 | 3,465.00 | 3,894.00 | -7653.00 | -6990.00 | -20581.00 | -269133.00 | -29845.00 | -14904.00 | -8738.00 | 238,816.00 | -92164.00 | -18169.00 | 6,811.00 | -12300.00 | -79705.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 15,135.00 | 15,933.00 | 21,394.00 | 18,493.00 | 15,214.00 | 11,852.00 | 28,106.00 | 26,192.00 | 14,276.00 | 22,523.00 | 19,625.00 | 5,354.00 | 13,668.00 | 16,286.00 | 8,556.00 | -2643.00 | -7361.00 | -261974.00 | -39516.00 | -26475.00 | -25855.00 | -26423.00 | -129662.00 | -40062.00 | -22508.00 | -42617.00 | -201713.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25,338.00 | 28,326.00 | 37,603.00 | 22,840.00 | 28,434.00 | 19,011.00 | 18,435.00 | 14,621.00 | -2841.00 | -242717.00 | -17873.00 | -16539.00 | -15651.00 | -14031.00 | -113452.00 | -35715.00 | -9288.00 | -35458.00 | -211384.00 |
|
Net Margin (QoQ)
|
20.00 | 911.00 | -369.00 | -193.00 | 12,859.00 | -781.00 | -10654.00 | 9,270.00 | -5239.00 | 13,087.00 | -862.00 | -2914.00 | 819.00 | 6,372.00 | -3269.00 | -3473.00 | 9,497.00 | 15,473.00 | -12568.00 | -2646.00 | 3,007.00 | 10,189.00 | -15132.00 | 5,400.00 | 3,436.00 | -1358.00 | -14468.00 | -8191.00 | -245116.00 | 237,931.00 | 472.00 | -2026.00 | 2,439.00 | -93049.00 | 74,468.00 | 22,954.00 | -16673.00 | -160454.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -1.00 | -1.00 | -5.00 | -4.00 | 0.00 | 0.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | -2.00 | -3.00 | -4.00 | -2.00 | -3.00 | -27.00 | -31.00 | -31.00 | -30.00 | 16.00 | 13.00 | 13.00 | 14.00 | -10.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 2.00 | 5.00 | 6.00 | 8.00 | 8.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | -25.00 | -32.00 | -34.00 | -36.00 | -13.00 | -22.00 | -21.00 | -19.00 | -21.00 | -27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -21.00 | -26.00 | -29.00 | -30.00 | -8.00 | -17.00 | -18.00 | -18.00 | -19.00 | -28.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 2.00 | -1.00 | -2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -23.00 | -5.00 | -1.00 | -1.00 | 23.00 | -8.00 | -1.00 | 1.00 | -1.00 | -7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | -1.00 | -4.00 | -3.00 | 0.00 | 5.00 | 6.00 | 6.00 | 4.00 | 1.00 | 1.00 | 2.00 | 3.00 | 6.00 | 8.00 | 6.00 | -1.00 | -4.00 | -7.00 | -9.00 | -5.00 | -3.00 | -5.00 | 3.00 | 12.00 | 14.00 | 84.00 | 11.00 | 0.00 | -3.00 | -73.00 | 32.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 5.00 | 3.00 | 4.00 | 8.00 | 12.00 | 15.00 | 13.00 | 7.00 | 3.00 | 2.00 | -2.00 | -2.00 | -1.00 | -4.00 | 0.00 | 6.00 | 7.00 | 73.00 | 5.00 | 7.00 | 8.00 | 6.00 | 46.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 4.00 | 1.00 | 2.00 | 5.00 | 3.00 | 7.00 | 14.00 | 14.00 | 82.00 | 13.00 | 9.00 | 9.00 | 7.00 | 43.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 2.00 | 1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -4.00 | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | -3.00 | 6.00 | 8.00 | 2.00 | 68.00 | -68.00 | -3.00 | -1.00 | -2.00 | 38.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 134.00 | 114.00 | 12.00 | 107.00 | -74.00 | 65.00 | 163.00 | 41.00 | 101.00 | 34.00 | 10.00 | 4.00 | 91.00 | 182.00 | 89.00 | 98.00 | 33.00 | -20.00 | -46.00 | 35.00 | 39.00 | -77.00 | -70.00 | -206.00 | -2691.00 | -298.00 | -149.00 | -87.00 | 2,388.00 | -922.00 | -182.00 | 68.00 | -123.00 | -797.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 151.00 | 162.00 | 212.00 | 185.00 | 152.00 | 119.00 | 281.00 | 262.00 | 143.00 | 225.00 | 196.00 | 54.00 | 137.00 | 163.00 | 86.00 | -26.00 | -74.00 | -2620.00 | -395.00 | -265.00 | -259.00 | -264.00 | -1297.00 | -401.00 | -225.00 | -426.00 | -2017.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 253.00 | 285.00 | 374.00 | 228.00 | 284.00 | 190.00 | 184.00 | 146.00 | -28.00 | -2427.00 | -179.00 | -165.00 | -157.00 | -140.00 | -1135.00 | -357.00 | -93.00 | -355.00 | -2114.00 |
|
Return on Sales (QoQ)
|
-2.00 | 13.00 | -5.00 | -2.00 | 129.00 | -8.00 | -107.00 | 93.00 | -52.00 | 131.00 | -9.00 | -29.00 | 8.00 | 64.00 | -33.00 | -35.00 | 95.00 | 155.00 | -126.00 | -26.00 | 30.00 | 102.00 | -151.00 | 54.00 | 34.00 | -14.00 | -145.00 | -82.00 | -2451.00 | 2,379.00 | 5.00 | -20.00 | 24.00 | -930.00 | 745.00 | 230.00 | -167.00 | -1605.00 |