Forum Energy Technologies Growth Metrics (2011-2025) | FET

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.77%12.25%19.38%25.84%14.12%18.12%9.73%5.80%2.49%2.64%-1.16%-6.66%-14.82%-18.26%-19.74%-17.33%-2.70%-0.63%1.28%2.51%19.62%18.42%20.13%19.54%-16.65%-15.23%-15.56%-44.73%-36.60%-38.09%-41.44%-22.94%-23.28%-26.32%-24.62%-13.43%-11.08%-6.28%0.41%-1.21%5.49%7.46%4.49%4.89%-1.64%20.17%15.77%17.48%-0.62%-22.64%-17.06%-20.91%
Assets Growth (3y) 11.27%10.82%8.99%7.52%-0.12%-0.30%-4.52%-6.53%-5.29%-5.88%-7.04%-7.51%-0.28%-1.29%-0.79%0.44%-1.01%-0.08%0.90%-12.18%-14.18%-14.66%-15.94%-20.15%-25.99%-27.15%-28.03%-28.29%-24.38%-24.67%-23.75%-12.98%-10.39%-9.47%-7.52%-3.56%-2.65%6.57%6.70%6.77%1.03%-0.03%0.11%-0.86%
Assets Growth (5y) 2.69%2.02%1.03%1.04%3.01%3.12%1.15%0.01%-3.27%-3.50%-4.01%-12.17%-12.13%-12.78%-13.55%-15.47%-13.95%-14.57%-14.63%-14.69%-15.48%-15.56%-14.77%-15.32%-17.58%-17.19%-17.12%-17.51%-14.81%-11.20%-11.72%-4.08%-6.79%-7.16%-5.36%-3.58%
Assets (QoQ) 3.73%2.35%0.97%9.87%-1.13%8.85%6.43%-0.37%2.34%1.11%2.63%-3.49%2.48%-2.63%-3.08%-11.92%-1.67%-4.39%-0.16%3.66%0.42%-2.56%1.06%20.96%-0.58%-1.15%0.56%-15.67%1.12%-1.54%-34.17%-3.27%-1.25%-6.86%-13.39%-3.69%-5.17%-4.72%-0.52%-1.08%-0.05%2.09%-2.14%5.63%1.82%-0.73%-1.76%-0.94%24.40%-4.37%-0.31%-16.20%-3.17%2.53%-4.94%
Capital Expenditures Growth (1y) 83.02%-7.18%29.78%9.41%-17.95%55.70%15.90%30.57%9.65%-11.64%-23.46%-10.85%3.05%-53.17%-25.40%-69.37%-62.69%-30.03%-59.38%-20.14%-18.61%65.29%95.29%108.05%46.48%-5.15%-13.86%-40.64%-27.42%-38.37%-41.64%-40.41%-74.02%-89.61%-81.12%-96.87%-59.39%-45.69%-53.17%1,694.87%121.08%760.32%309.83%93.79%25.93%-36.31%122.33%-9.80%168.70%-13.21%-50.63%-1.51%-27.49%-36.52%4.90%
Capital Expenditures Growth (3y) 18.08%8.49%4.81%8.40%-2.49%-13.63%-12.86%-29.09%-25.02%-33.84%-38.56%-39.81%-32.11%-18.48%-16.04%-20.16%-23.67%3.13%-11.92%-0.46%-4.71%-1.14%-0.61%-9.71%-34.87%-60.70%-54.38%-77.72%-57.54%-67.36%-62.77%-30.59%-38.44%-21.41%-28.70%2.83%4.17%43.84%62.19%215.39%95.58%68.16%65.08%19.85%34.87%-29.47%4.81%
Capital Expenditures Growth (5y) -8.74%-15.99%-18.99%-20.80%-22.39%-5.71%-12.09%-9.94%-12.86%-14.61%-17.16%-23.08%-19.76%-20.55%-21.53%-29.03%-39.08%-41.21%-40.38%-55.04%-38.04%-44.12%-38.66%-16.21%-24.34%-22.27%-28.86%-17.39%-26.59%-28.22%-14.01%-10.19%-4.62%-23.14%-16.84%-0.69%17.11%10.40%17.18%
Capital Expenditures (QoQ) 105.16%-29.46%11.71%13.21%4.05%-1.37%-5.82%-15.10%97.44%-26.58%6.10%-28.71%59.12%-36.41%23.60%-17.60%-27.69%1.30%-49.26%0.38%35.63%-41.20%-0.24%2.30%175.43%-30.53%6.28%-27.97%78.35%-36.91%-26.75%-11.94%51.45%-40.26%-25.21%-61.60%-39.46%8.62%-87.62%398.72%-19.02%-6.35%374.58%-38.57%215.12%-55.39%124.40%-60.08%59.37%55.74%-8.97%18.92%-48.52%-11.42%81.61%-12.45%-54.93%46.37%
Cash & Equivalents Growth (1y) 0.98%-13.80%-77.62%-27.03%99.84%70.26%1,247.66%4.66%-3.61%148.48%-83.64%162.70%93.47%25.30%77.20%2.84%42.66%57.32%137.25%73.96%114.58%55.26%60.66%18.00%-50.85%-79.34%-82.26%-82.77%-59.00%-29.87%-4.45%7.26%22.59%266.91%193.53%-30.72%122.09%-7.47%-44.97%149.97%-63.57%-79.56%-55.43%-60.48%8.90%126.99%-7.98%87.84%-9.53%3.69%28.56%-10.33%-3.26%-35.77%22.44%-4.86%
Cash & Equivalents Growth (3y) 24.83%53.92%-20.97%26.12%55.04%74.36%57.51%41.40%38.57%69.83%-11.72%67.50%80.93%45.19%89.03%28.28%14.59%-20.38%-12.23%-29.29%-24.38%-39.18%-35.19%-39.81%-37.25%-18.99%-20.76%-49.60%3.74%33.53%15.57%22.93%-0.27%-11.47%-10.37%-11.87%-4.13%-24.57%-39.11%22.89%-28.93%-21.65%-19.21%-12.69%-1.59%14.77%13.14%17.02%
Cash & Equivalents Growth (5y) 39.95%48.36%15.72%29.12%62.72%66.89%71.63%42.15%22.92%9.46%-27.81%-0.91%3.60%-15.01%2.74%-17.16%-5.44%5.37%13.65%-23.45%3.32%-5.25%-15.15%-17.70%-27.53%-36.84%-34.34%-33.87%-15.03%2.01%-8.74%6.64%-0.46%10.30%-3.16%2.89%-5.06%-22.16%-18.70%9.62%
Cash & Equivalents (QoQ) -9.77%260.22%-44.16%-44.36%-22.98%-6.47%82.04%52.40%-34.38%640.32%-85.86%40.36%69.15%-51.25%126.96%3.37%9.55%-31.05%31.71%43.40%20.80%3.98%-3.42%76.88%-12.59%7.59%-29.06%-26.33%-63.25%-7.64%-31.11%75.36%-37.14%25.83%-22.66%100.40%88.13%0.67%-81.75%542.44%-21.62%-40.12%-17.09%-6.37%-56.03%30.59%-26.49%158.01%-8.36%-47.06%50.07%24.26%5.03%-34.36%4.67%34.06%-30.27%25.12%-18.67%
Cash from Investing Activities Growth (1y) 63.52%75.50%97.66%-863.45%16.92%-80.77%-2,191.32%89.70%61.42%-155.89%95.16%92.14%-1,523.84%85.93%30.88%-242.16%94.48%32.41%57.92%131.31%-234.19%-55.44%-1,243.08%-9,490.40%99.95%32.54%70.79%53.19%-59,116.67%0.60%370.38%101.65%74.08%113.58%-93.84%11,237.35%220.52%-237.83%99.23%-94.21%-166.85%28.86%-125.88%383.12%-10.38%-25.39%-114.24%-108.13%-18,559.22%-87.44%41.66%860.49%98.63%529.69%467.58%
Cash from Investing Activities Growth (3y) 51.10%-4.26%70.39%57.26%-73.30%13.34%8.49%69.73%29.81%37.57%75.86%27.74%-44.15%47.13%-57.50%-365.09%95.62%10.84%-18.19%-139.65%3.49%-1.39%132.74%-10.13%58.84%27.88%27.01%42.21%471.85%42.91%32.61%28.23%40.67%48.93%-26.66%216.58%3.84%-47.81%-45.88%-26.47%-418.85%-18.69%-32.45%44.01%-41.36%129.57%87.52%
Cash from Investing Activities Growth (5y) 36.31%35.95%62.36%15.82%0.81%7.32%-34.07%4.00%77.92%23.90%43.97%-29.93%4.23%37.01%38.44%22.67%58.13%15.95%17.87%94.40%17.93%27.88%26.99%36.66%43.78%38.31%52.15%17.56%-167.32%30.17%28.72%46.81%-112.19%20.73%-15.32%81.35%-17.88%58.18%18.82%
Cash from Investing Activities (QoQ) -24.95%-854.78%96.57%10.87%16.08%8.72%-1,311.25%92.31%-82.59%-1,056.97%93.65%71.22%-1,111.05%78.12%89.68%-5,841.49%89.51%-7.48%48.94%4.15%-28.49%33.08%137.99%-1,123.01%40.24%-478.21%-165.63%100.00%-88,650.00%-150.35%-325.66%93.74%-48.97%780.97%-97.40%-198.29%178.07%208.90%4,683.03%-98.96%-189.28%546.52%39.07%-112.06%4.99%-62.41%2,696.59%-102.75%-7.94%-177.49%1.47%-6,222.67%98.92%13.64%1,384.49%-111.40%439.69%-26.12%
Cash from Operations Growth (1y) 573.85%-34.72%196.72%206.44%36.17%1,377.13%50.53%-25.31%120.70%-17.66%-10.72%90.86%-22.90%-85.26%-7.27%-57.65%-44.61%144.17%-101.13%-46.29%-155.88%9.43%-3,033.72%-211.83%-28.76%-132.46%106.37%216.57%192.57%456.93%2,406.61%6.50%-91.24%-115.91%-89.16%-92.34%-185.39%201.37%-376.76%-451.74%-1,759.12%-795.29%276.23%296.46%7.02%75.23%43.34%-25.32%121.72%462.25%-3.07%242.06%85.67%-31.57%-10.69%
Cash from Operations Growth (3y) 153.24%99.50%58.58%63.47%32.33%21.47%7.61%-15.48%-1.95%-33.34%-26.19%-24.28%-30.82%-26.71%-32.53%-31.12%-33.86%-42.07%-71.77%-11.20%-12.67%8.23%273.31%11.56%28.15%-29.75%29.52%27.96%58.94%37.08%-111.92%-31.75%-50.23%-46.15%-19.15%-19.11%-155.91%-20.42%91.22%72.81%79.20%84.10%64.46%91.46%33.42%37.76%7.46%
Cash from Operations Growth (5y) 51.88%23.36%-15.34%-0.13%-22.13%36.79%-19.53%-18.76%-21.78%-16.05%-54.91%-10.76%-22.23%-14.53%-12.16%-20.59%-49.66%-20.04%-42.82%-43.59%-15.44%-27.20%-71.88%-18.88%-10.64%-26.97%23.25%21.58%-3.66%0.16%80.18%-15.89%-22.43%0.13%-5.99%6.21%42.86%44.63%43.35%
Cash from Operations (QoQ) 243.16%164.44%23.53%1.33%-80.28%1,101.99%27.57%-54.97%113.94%22.49%-36.70%33.05%-20.18%32.82%35.31%-46.25%-84.74%735.77%-38.20%-29.71%-32.75%-103.86%3,044.33%-173.12%231.71%-210.51%-5.07%15.81%66.80%121.68%1,823.29%-33.14%28.01%52.28%-18.28%-94.50%-332.55%203.68%-42.24%-161.32%376.08%-383.05%26.60%-224.10%-3.25%171.75%-18.17%-253.39%72.49%515.12%-57.37%-55.39%358.89%11.07%50.44%-75.79%69.13%44.97%
EBITDA Margin Growth (1y) 521.00841.00-364.00-726.00-139.00-1114.00-9.00319.00-389.00440.00-1090.00-568.00-1175.0011.00-870.00-9626.00-985.00-4806.00-1265.006,863.00730.00485.001,589.004,310.001,874.001,876.00-5.00-16034.00-1486.00622.00-22120.0013,568.00-2921.00-2476.0018,716.00-8828.001,778.002,392.003,053.008,334.00214.00282.00947.001,376.001,078.00481.00-107.00-394.00-586.00-360.00113.00-5410.00635.001,132.00-740.00
EBITDA Margin Growth (3y) -8.00168.00-1462.00-976.00-1704.00-662.00-1969.00-9875.00-2549.00-4354.00-3224.00-3331.00-1430.00-4310.00-546.001,548.001,619.00-2446.00319.00-4860.001,117.002,982.00-20536.001,845.00-2533.0022.00-3409.00-11294.00-2629.00538.00-352.0013,074.00-929.00198.0022,715.00882.003,070.003,155.003,892.009,316.00706.00404.00952.00-4428.001,126.001,254.00-735.00
EBITDA Margin Growth (5y) -2168.00-4627.00-3597.00-3738.00-1959.00-4984.00-1644.001,298.0054.00-1994.00-1640.00-15054.00-1043.00-1812.00-22670.00-918.00-2788.00-4299.00-3085.00-120.00-26.002,899.001,233.001,351.00-541.002,696.00590.00-1584.00-1337.001,302.00488.0014,056.00-437.00320.0022,721.00-4922.003,119.003,928.003,265.00
EBITDA Margin (QoQ) 91.00813.00-339.00-43.00411.00-392.00-701.00543.00-564.00713.00-374.00-165.00266.00-817.00148.00-772.001,453.00-1698.00-8608.007,869.00-2369.001,843.00-480.001,736.00-2614.002,947.002,241.00-701.00-2612.001,067.00-13788.0013,847.00-503.00-21675.0021,900.00-2642.00-58.00-484.00-5644.007,964.00556.00177.00-362.00-156.00624.00841.0067.00-454.0027.00253.00-220.00-647.00254.00725.00-5743.005,399.00751.00-1147.00
EBIT Growth (1y) 210.24%163.73%3.24%-25.01%-29.91%-32.50%-11.07%51.00%24.74%39.60%35.94%13.17%-34.46%-65.90%-83.97%-391.01%-162.17%-335.66%-315.06%86.83%17.58%-51.21%46.92%-9.12%67.47%85.36%117.50%-1,305.74%164.08%106.29%-21,994.87%97.95%-1,389.43%-4,858.42%93.05%-1,231.80%74.05%72.53%80.09%87.41%60.31%162.20%204.42%171.27%220.02%7.07%-26.37%-80.88%-53.29%23.83%57.22%-6,077.45%175.13%85.06%-168.48%
EBIT Growth (3y) 39.46%35.45%7.67%8.62%-16.94%-31.51%-42.13%-91.04%-35.87%-46.15%-35.15%-34.51%-32.68%-47.59%-29.72%-34.23%-29.40%-36.11%-41.54%-26.42%29.50%26.28%-172.97%31.97%-39.04%24.06%-38.58%-56.63%-28.95%6.32%-71.32%67.47%-49.31%101.08%26.29%47.29%28.54%29.72%29.13%26.35%30.50%41.36%47.50%-101.19%52.44%34.88%-40.82%
EBIT Growth (5y) -25.43%-31.93%-19.44%-20.03%-18.06%-25.75%-17.31%-22.11%-16.39%-17.59%-46.57%-53.97%-41.25%-59.29%-55.23%-16.22%-27.56%-28.92%-38.18%11.20%10.48%28.88%22.41%11.99%22.65%15.72%20.62%18.58%24.75%20.57%18.41%14.92%-5.72%60.89%15.06%-68.69%16.64%19.33%30.27%
EBIT Margin Growth (1y) 817.00841.00-32.00-353.00-612.00-588.00-375.00306.00200.00255.00188.0023.00-364.00-748.00-1124.00-11092.00-2725.00-4494.00-2394.007,927.00364.00-271.001,196.00593.00937.003,549.00792.00-12865.00426.00457.00-22383.0013,568.00-3192.00-3122.0018,716.00-8828.001,778.002,392.003,053.008,334.00888.001,047.00947.001,376.00730.00-2.00-107.00-394.00-204.0041.00113.00-5410.00297.00348.00-740.00
EBIT Margin Growth (3y) 405.00508.00-219.00-25.00-776.00-1081.00-1311.00-10763.00-2888.00-4986.00-3330.00-3142.00-2725.00-5512.00-2322.00-2572.00-1424.00-1216.00-406.00-4345.001,727.003,735.00-20395.001,296.00-1829.00884.00-2875.00-8125.00-988.00-273.00-614.0013,074.00-526.00317.0022,715.00882.003,396.003,437.003,892.009,316.001,414.001,087.00952.00-4428.00823.00388.00-735.00
EBIT Margin Growth (5y) -2683.00-4734.00-3738.00-3189.00-3137.00-5845.00-2509.00-2243.00-1587.00-1708.00-1342.00-15414.00-1362.00-1507.00-23913.00-1869.00-4190.00-3881.00-4073.00395.00313.003,005.001,373.00802.00837.004,323.001,124.001,585.00631.00773.00225.0014,056.000.00357.0022,721.00-4922.003,489.003,827.003,265.00
EBIT Margin (QoQ) -86.00813.00-339.00430.00-62.00-61.00-660.00171.00-38.00152.0021.0065.0017.0085.00-145.00-322.00-367.00-291.00-10112.008,046.00-2136.001,808.00209.00483.00-2771.003,275.00-394.00826.00-159.00518.00-14051.0014,118.00-128.00-22321.0021,900.00-2642.00-58.00-484.00-5644.007,964.00556.00177.00-362.00518.00715.0076.0067.00-128.00-17.00-29.00-220.0062.00229.0042.00-5743.005,769.00280.00-1046.00
EBIT (QoQ) 17.01%130.08%-16.99%38.83%-0.53%-9.93%-39.71%29.76%-4.22%18.67%2.37%7.20%7.19%15.56%-14.78%-37.92%-44.23%-45.66%-1,646.67%86.74%-111.40%50.41%5.27%17.01%-287.85%82.59%-94.73%75.26%-74.50%120.82%-15,741.46%101.13%-82.87%-72,567.26%98.53%-608.53%36.79%-5.78%-181.12%86.19%33.10%23.33%-77.83%56.48%204.84%28.71%21.37%-26.71%-6.48%-11.49%-68.49%79.07%147.94%12.38%-1,298.04%108.24%66.78%-141.59%
EBT Growth (1y) 233.17%208.64%7.66%-25.58%-26.52%-34.72%-19.54%43.22%10.24%27.77%56.17%27.12%-24.73%-80.39%-89.60%-410.46%-184.95%-560.74%-489.75%86.89%13.83%-79.14%24.05%437.77%152.75%84.59%81.62%-555.09%-140.63%61.02%-12,787.03%94.57%-735.81%-10.80%96.17%-51.46%72.07%-62.55%64.08%58.78%48.92%214.14%204.42%171.27%90.88%-142.97%-26.37%-80.88%-912.99%11.11%-279.93%-6,101.18%172.03%431.88%-2.70%
EBT Growth (3y) 39.23%37.05%10.59%10.65%-15.21%-45.31%-49.26%-97.06%-39.33%-46.66%-38.09%-36.04%-36.64%-53.53%-32.15%11.20%-27.18%-48.45%-36.51%-26.32%43.05%52.44%-162.02%5.86%-21.46%59.48%3.21%-33.40%-43.39%11.12%-21.02%67.64%-6.04%59.47%26.29%34.72%76.48%7.28%31.54%27.16%22.14%24.17%-11.43%-101.45%38.65%8.23%-49.79%
EBT Growth (5y) -30.09%-34.03%-20.57%-20.60%-19.59%-27.35%-19.00%20.15%-20.36%-18.32%-15.87%-58.35%-16.20%-15.97%-56.18%-18.53%-27.06%-20.58%-36.18%30.20%15.49%27.98%24.37%12.23%23.88%16.25%18.54%-35.70%-15.37%19.20%27.45%14.92%-1.95%4.72%54.72%-38.54%15.94%34.20%12.59%
EBT Margin Growth (1y) 820.00935.0040.00-327.00-503.00-595.00-476.00207.0023.00114.00362.00174.00-163.00-904.00-1257.00-11199.00-3220.00-3858.00-2469.008,078.00412.00-944.001,017.005,144.002,286.003,922.00984.00-17614.00-833.00283.00-22261.0013,129.00-2593.00-305.0020,435.00-1765.001,564.00-178.001,459.001,932.00782.001,338.00947.001,376.00438.00-892.00-107.00-394.00-300.0050.00-807.00-5431.00588.00901.00-43.00
EBT Margin Growth (3y) 339.00454.00-74.0054.00-644.00-1385.00-1371.00-10818.00-3360.00-4648.00-3364.00-2946.00-2971.00-5706.00-2709.002,024.00-522.00-879.00-468.00-4391.001,865.003,261.00-20260.00659.00-1140.003,900.00-842.00-6251.00-1862.00-200.00-367.0013,295.00-247.00855.0022,840.001,542.002,784.00268.002,298.002,914.00920.00496.0032.00-4449.00726.0059.00-958.00
EBT Margin Growth (5y) -3044.00-4308.00-3800.00-3066.00-3451.00-6186.00-2823.002,405.00-663.00-1669.00-1363.00-15416.00-1518.00-1500.00-23986.00-2462.00-3947.00-901.00-2294.006,972.00836.002,779.001,633.00825.001,206.005,060.001,563.00-2943.00-641.00246.00472.0014,277.00-109.0013.0021,926.00-4283.003,073.001,219.001,448.00
EBT Margin (QoQ) -123.00814.00-288.00416.00-8.00-80.00-655.00240.00-100.0038.0028.0056.00-8.00286.00-159.00-282.00-749.00-67.00-10101.007,697.00-1387.001,322.00446.0031.00-2743.003,283.004,573.00-2828.00-1106.00344.00-14025.0013,954.009.00-22199.0021,365.00-1768.002,297.00-1459.00-835.001,561.00556.00177.00-362.00412.001,111.00-214.0067.00-526.00-219.00571.00-220.00-432.00131.00-287.00-4844.005,588.00444.00-1231.00
EBT (QoQ) 10.44%154.78%-16.06%41.07%2.30%-11.13%-41.98%39.29%-9.11%9.53%3.28%7.21%5.34%33.87%-15.93%-36.52%-72.55%-29.01%-2,609.93%82.63%-48.85%39.95%15.55%-14.14%-209.46%74.54%475.58%-82.17%-190.38%69.63%-9,199.64%98.41%13.31%-9,942.28%96.08%-145.08%88.51%-246.98%-54.98%54.81%33.10%23.33%-77.83%44.00%249.47%-29.85%21.37%-107.17%-604.18%220.20%-68.49%-479.80%38.21%-143.30%-950.97%104.56%184.70%-175.29%
Enterprise Value Growth (1y) 2.16%17.63%78.64%28.89%-102.82%-74.07%-1,307.79%-4.98%3.49%-152.13%83.89%-166.67%-95.05%-25.61%-78.92%-3.02%-43.20%-57.72%-138.45%-74.26%-114.84%-55.84%-61.28%-18.50%50.73%79.34%82.26%82.77%59.00%29.87%4.45%-7.26%-22.59%-266.91%-193.53%30.72%-122.09%7.47%44.97%-149.97%63.57%79.56%55.43%60.48%-8.90%-126.99%7.98%-87.84%9.53%-3.69%-28.56%10.33%3.26%35.77%-22.44%4.86%
Enterprise Value Growth (3y) -24.19%-53.47%21.46%-25.80%-56.30%-76.65%-59.51%-42.35%-39.17%-70.94%11.75%-68.54%-81.72%-45.61%-90.20%-28.61%-14.87%20.22%11.97%29.15%24.29%39.10%35.10%39.73%37.20%18.99%20.76%49.60%-3.74%-33.53%-15.57%-22.93%0.27%11.47%10.37%11.87%4.13%24.57%39.11%-22.89%28.93%21.65%19.21%12.69%1.59%-14.77%-13.14%-17.02%
Enterprise Value Growth (5y) -39.85%-48.25%-15.63%-29.01%-63.68%-68.42%-73.24%-42.89%-23.33%-9.97%27.77%0.46%-3.92%14.86%-3.12%17.03%5.29%-5.50%-13.85%23.36%-3.39%5.17%15.08%17.63%27.50%36.84%34.34%33.87%15.03%-2.01%8.74%-6.64%0.46%-10.30%3.16%-2.89%5.06%22.16%18.70%-9.62%
Enterprise Value (QoQ) 9.77%-260.22%44.16%46.09%24.04%6.59%-85.88%-53.78%34.81%-655.50%86.14%-41.36%-70.31%51.72%-129.43%-3.40%-9.68%31.23%-32.11%-43.72%-20.79%-3.97%3.45%-77.19%12.38%-7.59%29.06%26.33%63.25%7.64%31.11%-75.36%37.14%-25.83%22.66%-100.40%-88.13%-0.67%81.75%-542.44%21.62%40.12%17.09%6.37%56.03%-30.59%26.49%-158.01%8.36%47.06%-50.07%-24.26%-5.03%34.36%-4.67%-34.06%30.27%-25.12%18.67%
EPS (Basic) Growth (1y) 200.00%130.43%-7.36%-40.89%-42.86%-37.74%-25.27%28.89%11.11%30.30%55.56%31.38%-20.00%-76.74%-87.50%-471.13%-178.13%-410.00%-385.71%92.15%36.00%-161.29%25.00%447.25%262.50%82.72%80.00%-807.95%-653.85%-1,685.71%-322,033.33%36.08%-364.01%60.62%96.00%-160.08%60.28%169.98%79.01%-139.75%-89.24%-150.00%15.63%110.59%215.46%
EPS (Basic) Growth (3y) 23.96%23.19%2.50%0.03%-20.21%-42.64%-47.43%-102.34%-39.15%-43.25%-36.72%-33.56%-33.89%-57.19%-31.38%0.38%-6.69%-50.37%-34.42%-24.49%-79.26%-100.54%-684.71%-150.47%-246.94%-6.72%-195.29%-139.68%12.92%-4.00%38.28%39.64%62.94%13.38%26.62%27.15%-27.11%
EPS (Basic) Growth (5y) -26.12%-27.34%-18.98%-18.04%-17.65%-28.68%-18.24%11.36%-6.30%-19.38%-15.81%-62.72%-41.14%-50.86%-180.80%-45.75%-87.02%-63.95%-124.62%-26.25%-74.62%-58.88%31.87%26.75%-27.03%-35.52%15.44%10.01%26.40%15.02%21.37%
EPS (Basic) (QoQ) 9.52%126.09%-5.55%28.27%-15.87%-9.11%-39.74%24.02%-8.33%9.09%3.93%6.91%7.50%30.23%-12.22%-34.90%-68.75%-30.00%-2,706.16%86.30%-24.00%35.48%28.41%-11.75%-406.25%81.48%431.47%-47.71%-153.85%78.57%-11,633.33%59.09%-73.61%-3,765.60%97.67%-196.97%85.26%-292.26%-51.52%30.31%199.38%-120.90%-88.24%-585.74%36.47%592.76%
EPS (Weighted Average and Diluted) Growth (1y) 185.00%122.73%-7.63%-41.90%-40.35%-34.69%-21.06%34.10%11.76%28.13%54.29%33.19%-18.42%-75.61%-87.04%-481.87%-180.65%-410.00%-385.71%92.15%36.00%-161.29%25.00%447.25%256.25%82.72%80.00%-807.95%-676.00%-1,685.71%-322,033.33%36.08%-364.01%60.62%96.00%-160.08%60.28%167.58%79.01%-155.65%-88.86%-150.00%15.63%110.59%213.58%
EPS (Weighted Average and Diluted) Growth (3y) 23.86%23.06%4.00%1.24%-18.37%-41.12%-45.95%-106.61%-39.85%-43.72%-37.00%-33.87%-34.28%-58.42%-31.57%1.34%-6.92%-50.37%-34.42%-24.49%-79.26%-100.54%-684.71%-150.47%-246.94%-6.72%-195.29%-139.68%12.92%-4.00%34.99%39.22%62.94%13.38%26.62%27.15%-18.90%
EPS (Weighted Average and Diluted) Growth (5y) -26.58%-27.80%-19.30%-18.24%-17.93%-29.58%-18.52%13.20%-5.96%-19.51%-15.84%-63.86%-42.08%-51.94%-182.83%-46.33%-88.11%-63.95%-124.62%-26.25%-74.62%-58.88%27.88%25.87%-27.43%-35.52%15.44%10.01%26.40%15.02%21.27%
EPS (Weighted Average and Diluted) (QoQ) 10.00%118.18%-4.08%23.80%-14.04%-9.51%-39.67%27.11%-5.88%9.38%2.48%5.94%7.89%31.71%-11.53%-35.11%-67.74%-30.00%-2,706.16%86.30%-24.00%35.48%28.41%-11.75%-406.25%81.48%431.47%-49.72%-156.00%78.57%-11,633.33%59.09%-73.61%-3,765.60%97.67%-196.97%85.26%-292.26%-51.52%30.31%170.99%-121.64%-88.24%-585.74%36.47%581.50%
FCF Margin Growth (1y) 786.0058.00852.001,266.00256.001,347.00475.00-750.00790.00-354.00-355.00935.00-218.00-791.00999.00-9.00352.00891.00-2478.00-568.00-2497.00-353.00-1137.00-2375.00105.00-1073.001,271.002,038.001,498.001,270.001,480.00475.00-489.00-1078.00-1014.00-1115.00-184.00619.00-1066.00-799.00-1508.00-1894.001,709.001,261.00377.001,212.00377.00-173.001,386.001,486.00-155.001,320.00269.00-308.00-74.00
FCF Margin Growth (3y) 1,831.001,051.00972.001,450.00828.00202.001,119.00175.00924.00-254.00-1834.00358.00-2362.00-252.00-2616.00-2952.00-2040.00-534.00-2344.00-905.00-895.00-156.001,614.00138.001,113.00-881.001,737.001,398.00824.00811.00-601.00-1439.00-2181.00-2353.00-371.00-653.00-1315.00-63.001,020.00290.00255.00804.001,931.002,409.002,032.002,390.00147.00
FCF Margin Growth (5y) 1,966.001,151.00-507.00874.00-1317.00741.00-2496.00-2767.00-1468.00-1679.00-1700.0021.00-760.00-56.00135.00-439.00-1031.00-343.00-1878.00-1545.00-1568.00-615.00-466.00-1776.00-579.00-2156.002,380.001,860.00-306.00129.001,486.00-351.00-418.00345.00-150.00495.00340.001,115.00790.00
FCF Margin (QoQ) 258.00502.0079.00-53.00-469.001,296.00493.00-1063.00622.00424.00-733.00477.00-522.00423.00558.00-676.00-1095.002,212.00-450.00-314.00-557.00-1157.001,460.00-2244.001,588.00-1941.00222.00236.00410.00403.00989.00-304.00182.00613.00-16.00-1268.00-406.00677.00-118.00-337.00397.00-1008.00150.00-1046.0010.002,595.00-298.00-1930.00845.001,760.00-848.00-371.00946.00118.00628.00-1423.00369.00352.00
Free Cash Flow Growth (1y) 177.20%-16.08%429.80%425.92%113.64%571.80%62.37%-38.26%181.75%-20.59%-7.60%140.71%-28.45%-102.65%-3.61%-55.52%-39.04%1,524.83%-107.66%-49.56%-181.76%-16.85%-595.43%-275.13%-32.09%-251.52%84.81%175.21%158.19%211.88%829.04%15.21%-95.71%-124.40%-90.02%-91.91%-383.58%180.00%-441.52%-531.32%-1,390.16%-940.31%260.15%236.25%5.92%71.51%37.80%-28.73%108.73%366.44%2.31%309.69%241.50%-31.23%-11.54%
Free Cash Flow Growth (3y) 88.02%85.17%99.57%98.45%62.70%53.71%13.09%-12.89%7.11%-33.09%-27.41%-18.56%-33.08%-32.06%-35.97%-33.76%-38.53%-161.84%-27.67%-12.74%-14.34%12.12%113.27%14.92%26.68%-34.14%28.27%27.45%58.64%30.42%-35.46%-33.93%-56.22%-53.83%-18.26%-21.94%-246.93%-24.18%96.06%61.20%47.72%85.45%62.08%81.50%31.62%36.12%7.64%
Free Cash Flow Growth (5y) 32.13%29.49%-20.94%11.89%-32.90%25.99%-22.61%-20.91%-27.18%-18.91%-15.69%-6.58%-22.81%-11.87%-10.68%-19.38%-56.03%-37.42%-43.24%-42.67%-15.73%-22.75%-21.29%-20.40%-6.85%-36.74%21.10%19.26%0.16%12.17%49.57%-17.14%-31.68%4.48%-5.10%6.79%63.96%40.67%46.82%
Free Cash Flow (QoQ) 32.83%193.19%40.02%-11.91%-200.99%525.31%38.99%-64.21%123.02%46.38%-47.15%63.31%-37.14%70.31%37.68%-51.45%-102.33%6,301.39%-36.47%-33.47%-45.64%-133.34%518.36%-207.83%155.28%-378.84%-5.36%18.67%36.58%72.05%621.76%-37.07%21.92%82.12%-17.55%-97.66%-793.60%174.53%-33.16%-182.08%295.66%-418.17%15.59%-183.58%-10.33%160.64%-28.19%-295.80%66.59%393.31%-62.86%-76.02%919.97%12.63%48.74%-80.01%105.40%44.88%
Gross Margin Growth (1y) 583.00289.00-53.00-435.00-401.00-176.00-142.00120.0089.00110.0035.00158.00-32.00-238.00-559.00-3077.00-968.00-2614.00-566.001,931.00111.002,079.00275.0060.00411.00203.00398.00-605.00-110.00-80.00-174.00915.00-1369.00-1433.00-1352.00-7683.00269.00-53.00393.00307.00-131.00-102.00-1113.00
Gross Margin Growth (3y) 272.00224.00-160.00-157.00-344.00-303.00-666.00-2799.00-911.00-2742.00-1090.00-988.00-889.00-773.00-850.00-1086.00-446.00-332.00107.001,386.00411.002,202.00500.00370.00-1069.00-1310.00-1128.00-7373.00-90.00248.001,548.001,628.00531.00151.00
Gross Margin Growth (5y) -728.00-2628.00-1285.00-1302.00-1200.00-839.00-956.00-808.00-389.00-460.00-417.00-1533.00-589.00-650.00-625.00-776.00-1925.00-1845.00-1419.00-5382.00211.00371.0068.00114.00572.00501.00546.00658.001,810.001,832.00785.00
Gross Margin (QoQ) 103.00404.00-20.0097.00-191.0062.00-402.00130.0034.0096.00-141.00100.0055.0021.00-18.00-90.00-150.00-300.00-2536.002,019.00-1797.001,748.00-38.00199.00171.00-56.00-254.00550.00-37.00139.00-1257.001,044.00-6.0045.00-168.00-1240.00-71.00126.00-6499.00331.009.00-77.0090.00-56.00-88.00-48.00-921.00
Gross Profit Growth (1y) 115.05%59.09%3.47%-14.54%-9.20%-6.77%7.45%24.09%11.44%20.54%21.46%17.16%-14.70%-38.49%-56.75%-97.95%-68.33%-93.78%-55.47%953.44%12.80%832.68%62.41%73.11%72.62%47.54%56.73%-20.98%4.18%-13.05%-15.97%16.85%-68.49%-79.58%-79.07%-220.83%34.91%5.63%22.37%22.93%-8.47%-5.89%-38.79%
Gross Profit Growth (3y) 29.58%21.37%10.53%7.50%-4.79%-11.58%-17.35%-68.98%-32.98%-64.14%-38.38%-36.71%-32.71%-29.06%-32.12%-27.92%-14.89%-5.05%4.27%143.34%26.59%128.72%28.84%16.92%-17.25%-36.02%-34.92%-46.05%-18.02%-8.39%33.11%58.43%14.76%6.91%
Gross Profit Growth (5y) -10.08%-41.52%-23.61%-23.11%-20.97%-16.70%-16.40%-11.45%-10.13%-8.69%-9.85%-19.09%-11.34%-14.46%-16.25%-19.13%-27.35%-31.39%-27.57%-86.14%-0.19%-0.28%-4.99%-6.73%-1.88%-0.04%0.97%5.00%21.45%35.69%25.14%
Gross Profit (QoQ) 31.29%45.86%1.15%11.03%-2.88%-5.14%-16.46%17.97%-0.28%9.34%-3.52%5.94%7.86%10.18%-6.94%-22.87%-22.22%-22.53%-95.58%1,089.16%-84.72%454.52%4.54%27.33%26.36%-3.44%11.43%26.97%8.00%2.58%-43.82%67.40%-9.86%-0.88%-21.88%-54.86%-41.59%1.61%-550.98%25.77%-1.53%-1.08%4.22%-4.98%-6.57%1.70%-32.21%
Interest Coverage Ratio Growth (1y) 73.72%-26.96%-32.34%-43.78%-22.79%27.58%-33.41%-65.37%-83.44%-367.55%-166.48%-364.21%-337.60%85.83%10.66%-60.68%43.75%1.55%73.53%
Interest Coverage Ratio Growth (3y) 4.28%-24.25%-54.63%-62.73%-35.98%-32.07%-35.43%-33.80%-51.40%-30.48%-33.39%-29.21%
Interest Coverage Ratio Growth (5y) -20.13%-17.69%-16.27%-18.35%
Interest Coverage Ratio (QoQ) -35.76%-15.58%-40.49%4.06%7.54%15.95%-1.67%-45.68%-44.08%-44.54%-1,688.23%86.50%-122.24%50.12%5.27%14.91%-299.70%82.54%-65.80%77.13%
Net Cash Flow Growth (1y) 39.27%-108.01%109.59%234.62%-486.33%4,746.00%-6,660.51%-56.47%334.01%-121.28%125.66%-74.67%-58.07%20.53%-52.88%1,306.38%93.20%143.71%-112.80%210.03%-241.96%-7.26%-2,419.26%-137.93%-126.78%-124.93%81.65%150.96%75.41%354.48%31.90%37.97%392.34%-95.33%-975.93%277.78%-153.50%-11,672.65%89.09%-102.96%5.31%116.87%36.87%1,053.37%82.49%-428.09%308.85%-73.28%188.13%30.87%-110.13%55.65%-440.74%142.54%-430.76%
Net Cash Flow Growth (3y) 117.81%-40.82%53.47%29.03%97.92%-98.80%99.44%15.74%57.35%-58.03%75.08%122.70%-46.59%32.42%-52.11%-164.67%-101.82%53.42%-37.36%-15.69%-40.80%-16.21%-46.56%-35.63%53.69%-69.06%-10.37%66.99%27.28%-139.55%7.18%-29.16%-13.99%-3.05%9.49%2.21%-27.83%-304.22%28.94%-57.73%28.99%27.41%48.88%81.36%19.29%-1.19%-3.94%
Net Cash Flow Growth (5y) 54.32%-22.75%37.24%53.32%-73.63%38.98%-94.14%-30.77%-43.59%-15.07%40.99%16.38%-21.44%17.13%-16.97%63.35%34.92%15.01%-44.66%25.59%-26.49%-38.94%-29.89%-15.21%3.76%-10.38%37.86%22.43%42.34%-50.06%25.02%-17.01%17.38%-32.39%30.96%-14.98%-17.78%79.88%40.06%
Net Cash Flow (QoQ) 1,502.08%-158.66%39.15%87.87%-84.99%170.20%754.23%-152.85%1,565.83%-199.13%105.67%184.13%-233.30%219.54%-94.41%370.38%-352.63%170.88%66.98%-35.38%-42.85%-120.76%4,144.70%-129.59%137.34%-663.83%39.10%-76.89%95.90%-315.06%269.14%-185.33%142.48%-211.06%442.70%80.80%-99.32%-25,701.71%220.33%-125.60%-46.72%75.85%67.31%-717.72%126.14%-190.37%593.62%-115.02%-389.78%157.52%-36.85%-50.47%-484.18%91.57%1,070.38%-208.43%147.96%-205.19%
Net Income Growth (1y) 242.89%217.72%15.04%-24.52%-24.87%-32.17%-18.96%44.31%14.30%32.07%57.41%33.44%-21.50%-77.58%-87.14%-454.95%-180.08%-421.51%-367.86%92.36%31.29%-173.22%17.60%492.46%277.99%80.29%79.40%-882.05%-128.11%10.52%-17,352.10%96.76%-370.89%60.00%95.96%-162.69%61.29%-75.10%65.77%59.89%35.70%196.30%204.42%171.27%62.30%-171.44%-26.37%-80.88%-195.90%-1.18%-279.93%-6,101.18%110.56%214.99%-2.70%
Net Income Growth (3y) 43.33%41.72%13.64%13.28%-12.32%-41.44%-45.25%-106.73%-39.57%-43.45%-36.48%-33.17%-34.48%-58.33%-31.69%2.10%-0.69%-55.10%-34.89%-32.86%29.95%21.60%-209.40%0.15%-33.06%58.68%-13.27%-38.67%-35.94%14.42%-34.17%67.55%-5.44%38.81%26.29%40.12%54.56%-6.40%31.29%27.13%10.48%11.38%-11.43%-101.45%28.42%-5.98%-49.79%
Net Income Growth (5y) -30.95%-32.29%-20.17%-19.08%-18.85%-30.36%-18.76%15.44%-2.55%-20.23%-15.91%-67.31%-17.25%-18.61%-64.93%-17.82%-26.94%-21.24%-39.10%27.53%8.92%19.53%16.34%-0.96%10.13%16.20%20.30%-28.22%-16.26%15.49%30.99%14.92%-5.51%13.38%54.67%-53.83%15.20%27.74%13.43%
Net Income (QoQ) 12.05%156.19%-10.89%34.05%3.83%-7.24%-41.53%33.42%-6.26%10.82%4.11%5.68%8.32%32.09%-11.74%-37.84%-69.06%-24.22%-2,535.59%85.98%-24.20%36.86%30.52%-26.11%-393.87%80.96%430.92%-42.80%-154.69%80.10%-12,465.26%97.94%-74.11%-3,780.78%97.66%-198.39%85.21%-292.26%-51.73%56.02%33.10%23.33%-77.83%29.51%200.19%-16.86%21.37%-137.29%-89.85%185.69%-68.49%-677.22%35.08%-52.39%-950.97%101.02%607.07%-236.10%
Net Income towards Common Stockholders Growth (1y) 243.46%217.72%15.04%-25.16%-24.82%-32.17%-20.50%45.92%14.30%30.07%58.73%34.18%-22.93%-78.55%-87.86%-460.23%-183.31%-447.47%-395.77%92.04%32.72%-168.27%20.06%475.66%277.99%80.29%79.40%-882.05%-128.11%10.52%-17,352.10%96.76%-370.89%60.00%95.96%-162.69%61.29%-75.10%65.77%59.89%35.70%196.30%204.42%171.27%62.30%-171.44%-26.37%-80.88%-195.90%-1.18%-279.93%-6,101.18%110.56%214.99%-2.70%
Net Income towards Common Stockholders Growth (3y) 43.44%41.00%13.23%13.58%-12.83%-42.58%-46.50%-108.42%-39.83%-43.74%-36.97%-33.61%-34.48%-58.74%-31.75%2.53%-0.08%-56.56%-35.49%-32.75%30.44%22.08%-206.29%1.59%-33.06%58.68%-13.27%-38.67%-35.94%14.42%-34.17%67.55%-5.44%38.81%26.29%40.12%54.56%-6.40%31.29%27.13%10.48%11.38%-11.43%-101.45%28.42%-5.98%-49.79%
Net Income towards Common Stockholders Growth (5y) -31.25%-32.54%-20.32%-19.34%-18.85%-30.36%-18.76%16.11%-2.55%-20.23%-15.93%-67.81%-17.25%-18.66%-65.23%-17.85%-27.13%-21.59%-40.30%27.57%9.31%19.82%16.84%-0.08%10.13%16.20%20.30%-28.22%-16.26%15.49%30.99%14.92%-5.51%13.38%54.67%-53.83%15.20%27.74%13.43%
Net Income towards Common Stockholders (QoQ) 12.31%156.19%-12.69%36.71%3.90%-7.24%-43.20%37.34%-6.26%8.71%4.26%7.58%6.68%32.66%-11.87%-38.21%-70.31%-24.93%-2,715.53%85.71%-23.85%36.10%29.58%-20.72%-393.87%80.96%430.92%-42.80%-154.69%80.10%-12,465.26%97.94%-74.11%-3,780.78%97.66%-198.39%85.21%-292.26%-51.73%56.02%33.10%23.33%-77.83%29.51%200.19%-16.86%21.37%-137.29%-89.85%185.69%-68.49%-677.22%35.08%-52.39%-950.97%101.02%607.07%-236.10%
Net Margin Growth (1y) 560.00642.00102.00-219.00-312.00-368.00-343.00158.0048.0095.00268.00176.00-96.00-616.00-846.00-9400.00-2278.00-2328.00-1597.007,475.00548.00-1838.00595.002,868.002,043.003,312.00632.00-16040.00-1412.001.00-22162.0013,436.00-1744.0074.0020,196.00-2272.00778.00-215.001,557.002,009.00660.001,238.00947.001,376.00411.00-895.00-107.00-394.00-325.0031.00-807.00-5431.00566.00712.00-43.00
Net Margin Growth (3y) 295.00370.0026.00115.00-361.00-888.00-921.00-9066.00-2326.00-2848.00-2176.00-1749.00-1825.00-4781.00-1848.00943.00313.00-854.00-370.00-5697.001,180.001,475.00-20934.00264.00-1112.003,387.00-1334.00-4876.00-2377.00-140.00-409.0013,174.00-306.001,097.0022,699.001,113.001,849.00128.002,396.002,991.00746.00374.0032.00-4449.00652.00-152.00-958.00
Net Margin Growth (5y) -2079.00-2573.00-2417.00-1810.00-2090.00-5054.00-1924.001,277.00265.00-1374.00-949.00-14921.00-1194.00-1468.00-23378.00-1661.00-2842.00-779.00-2336.005,467.00214.001,334.00818.002.00326.004,410.001,170.00-1491.00-1306.00203.00431.0014,156.00-219.00233.0021,785.00-4712.002,090.00870.001,546.00
Net Margin (QoQ) -70.00536.00-153.00246.0013.00-4.00-473.00152.00-42.0020.0028.0042.006.00193.00-64.00-230.00-514.00-38.00-8618.006,892.00-564.00692.00454.00-34.00-2950.003,126.002,727.00-859.00-1682.00446.00-13945.0013,769.00-269.00-21717.0021,653.00-1411.001,549.00-1595.00-815.001,639.00556.00177.00-362.00290.001,134.00-114.0067.00-675.00-172.00673.00-220.00-606.00183.00-165.00-4844.005,391.00329.00-920.00
Operating Income Growth (1y) 210.24%163.73%3.24%-25.01%-29.91%-32.50%-11.07%51.00%24.74%39.60%35.94%13.17%-34.46%-65.90%-83.97%-391.01%-162.17%-335.66%-315.06%86.83%17.58%-51.21%46.92%-9.12%67.47%85.36%117.50%-1,305.74%164.08%106.29%-21,994.87%97.95%-1,389.43%-4,858.42%93.05%-1,231.80%74.05%72.53%80.09%87.41%60.31%162.20%204.42%171.27%220.02%7.07%-26.37%-80.88%-53.29%23.83%57.22%-6,077.45%175.13%85.06%-168.48%
Operating Income Growth (3y) 39.46%35.45%7.67%8.62%-16.94%-31.51%-42.13%-91.04%-35.87%-46.15%-35.15%-34.51%-32.68%-47.59%-29.72%-34.23%-29.40%-36.11%-41.54%-26.42%29.50%26.28%-172.97%31.97%-39.04%24.06%-38.58%-56.63%-28.95%6.32%-71.32%67.47%-49.31%101.08%26.29%47.29%28.54%29.72%29.13%26.35%30.50%41.36%47.50%-101.19%52.44%34.88%-40.82%
Operating Income Growth (5y) -25.43%-31.93%-19.44%-20.03%-18.06%-25.75%-17.31%-22.11%-16.39%-17.59%-46.57%-53.97%-41.25%-59.29%-55.23%-16.22%-27.56%-28.92%-38.18%11.20%10.48%28.88%22.41%11.99%22.65%15.72%20.62%18.58%24.75%20.57%18.41%14.92%-5.72%60.89%15.06%-68.69%16.64%19.33%30.27%
Operating Income (QoQ) 17.01%130.08%-16.99%38.83%-0.53%-9.93%-39.71%29.76%-4.22%18.67%2.37%7.20%7.19%15.56%-14.78%-37.92%-44.23%-45.66%-1,646.67%86.74%-111.40%50.41%5.27%17.01%-287.85%82.59%-94.73%75.26%-74.50%120.82%-15,741.46%101.13%-82.87%-72,567.26%98.53%-608.53%36.79%-5.78%-181.12%86.19%33.10%23.33%-77.83%56.48%204.84%28.71%21.37%-26.71%-6.48%-11.49%-68.49%79.07%147.94%12.38%-1,298.04%108.24%66.78%-141.59%
Operating Margin Growth (1y) 817.00841.00-32.00-353.00-612.00-588.00-375.00306.00200.00255.00188.0023.00-364.00-748.00-1124.00-11092.00-2725.00-4494.00-2394.007,927.00364.00-271.001,196.00593.00937.003,549.00792.00-12865.00426.00457.00-22383.0013,568.00-3192.00-3122.0018,716.00-8828.001,778.002,392.003,053.008,334.00888.001,047.00947.001,376.00730.00-2.00-107.00-394.00-204.0041.00113.00-5410.00297.00348.00-740.00
Operating Margin Growth (3y) 405.00508.00-219.00-25.00-776.00-1081.00-1311.00-10763.00-2888.00-4986.00-3330.00-3142.00-2725.00-5512.00-2322.00-2572.00-1424.00-1216.00-406.00-4345.001,727.003,735.00-20395.001,296.00-1829.00884.00-2875.00-8125.00-988.00-273.00-614.0013,074.00-526.00317.0022,715.00882.003,396.003,437.003,892.009,316.001,414.001,087.00952.00-4428.00823.00388.00-735.00
Operating Margin Growth (5y) -2683.00-4734.00-3738.00-3189.00-3137.00-5845.00-2509.00-2243.00-1587.00-1708.00-1342.00-15414.00-1362.00-1507.00-23913.00-1869.00-4190.00-3881.00-4073.00395.00313.003,005.001,373.00802.00837.004,323.001,124.001,585.00631.00773.00225.0014,056.000.00357.0022,721.00-4922.003,489.003,827.003,265.00
Operating Margin (QoQ) -86.00813.00-339.00430.00-62.00-61.00-660.00171.00-38.00152.0021.0065.0017.0085.00-145.00-322.00-367.00-291.00-10112.008,046.00-2136.001,808.00209.00483.00-2771.003,275.00-394.00826.00-159.00518.00-14051.0014,118.00-128.00-22321.0021,900.00-2642.00-58.00-484.00-5644.007,964.00556.00177.00-362.00518.00715.0076.0067.00-128.00-17.00-29.00-220.0062.00229.0042.00-5743.005,769.00280.00-1046.00
Profit After Tax Growth (1y) 242.89%217.72%15.04%-24.55%-24.87%-32.17%-18.96%44.31%14.37%32.07%57.41%33.44%-21.51%-77.56%-87.13%-454.95%-180.04%-421.58%-367.78%92.35%31.29%-172.88%17.60%492.27%277.99%80.29%79.40%-882.05%-128.11%10.52%-17,352.10%96.76%-370.89%60.00%95.96%-162.69%61.29%-75.10%65.77%59.89%36.03%196.30%204.42%171.27%62.10%-171.02%-26.37%-80.88%-195.90%-1.78%-279.93%-6,101.18%110.88%214.99%-2.70%
Profit After Tax Growth (3y) 43.36%41.72%13.64%13.26%-12.30%-41.42%-45.25%-106.73%-39.56%-43.47%-36.48%-33.18%-34.47%-58.33%-31.69%2.10%-0.71%-55.08%-34.89%-32.86%29.95%21.63%-209.40%0.16%-33.06%58.68%-13.27%-38.67%-35.94%14.42%-34.17%67.55%-5.26%38.81%26.29%40.12%54.56%-6.19%31.29%27.13%10.48%11.38%-11.43%-101.45%28.50%-5.98%-49.79%
Profit After Tax Growth (5y) -30.95%-32.31%-20.17%-19.08%-18.85%-30.36%-18.76%15.44%-2.55%-20.23%-15.91%-67.31%-17.25%-18.61%-64.93%-17.82%-26.94%-21.24%-39.10%27.53%8.92%19.54%16.34%-0.95%10.22%16.20%20.30%-28.22%-16.26%15.59%30.99%14.92%-5.51%13.38%54.67%-53.83%15.21%27.74%13.43%
Profit After Tax (QoQ) 12.05%156.19%-10.85%33.98%3.83%-7.24%-41.53%33.43%-6.26%10.82%4.11%5.75%8.25%32.09%-11.74%-37.80%-69.05%-24.27%-2,534.87%85.98%-24.36%36.94%30.49%-26.05%-393.87%80.96%430.92%-42.80%-154.69%80.10%-12,465.26%97.94%-74.11%-3,780.78%97.66%-198.39%85.21%-292.26%-51.73%56.02%33.10%23.33%-77.83%29.87%200.71%-16.86%21.37%-137.29%-88.73%186.20%-68.49%-677.22%35.08%-52.39%-950.97%101.05%586.27%-236.10%
Property, Plant & Equipment (Net) Growth (1y) 22.54%14.70%20.63%25.60%17.85%18.49%15.67%8.14%5.37%12.48%7.63%4.13%-1.74%-11.04%-14.25%-18.98%-18.46%-16.17%-13.92%-6.55%29.61%22.15%21.55%20.63%-10.10%-6.15%-5.54%-10.90%-12.70%-21.20%-23.36%-24.91%-26.59%-20.31%-20.50%-20.03%-17.30%-16.17%-15.14%-10.38%-33.02%-31.34%-29.67%-28.77%-2.48%40.04%36.37%35.85%3.29%-29.39%-31.83%-37.32%
Property, Plant & Equipment (Net) Growth (3y) 15.02%15.19%14.52%12.25%6.86%5.84%2.20%-3.01%-5.49%-5.69%-7.38%-7.62%1.27%-3.06%-3.55%-2.97%-1.69%-1.32%-0.39%0.15%0.57%-3.34%-4.17%-6.90%-16.79%-16.16%-16.82%-18.82%-19.07%-19.26%-19.74%-18.66%-25.91%-22.88%-22.00%-20.08%-18.56%-6.93%-6.63%-4.64%-12.29%-12.11%-13.20%-15.35%
Property, Plant & Equipment (Net) Growth (5y) 4.04%2.66%2.08%1.38%5.22%3.96%2.24%0.56%-0.33%-0.78%-1.82%-3.25%-4.01%-7.60%-8.27%-9.38%-9.44%-9.61%-9.65%-9.62%-9.19%-9.61%-9.90%-10.37%-20.42%-19.44%-19.24%-19.33%-19.12%-12.73%-13.09%-12.23%-16.35%-14.62%-15.10%-15.35%
Property, Plant & Equipment (Net) (QoQ) 6.15%1.71%3.24%9.94%-0.65%6.98%7.49%3.16%-0.11%4.44%0.48%0.52%6.63%-0.07%-2.78%-5.15%-3.46%-3.68%-8.14%-4.54%-0.75%-1.09%-0.27%32.39%-6.47%-1.58%-1.02%-1.34%-2.36%-0.94%-6.63%-3.33%-11.87%-3.64%-8.53%-5.49%-4.34%-3.88%-7.99%-2.26%-3.02%-2.70%-2.83%-26.95%-0.58%-0.34%-1.59%0.01%42.77%-2.95%-1.96%-23.96%-2.40%-6.29%-9.86%
Return on Assets Growth (1y) 0.00-3.00-4.00-2.00-1.000.002.002.001.000.00-3.00-14.00-17.00-18.00-17.001.005.005.006.002.003.009.009.00-16.00-22.00-24.00-65.00-29.00-29.00-31.0054.0037.0043.0044.000.005.004.007.007.008.008.003.001.00-2.00-4.00-2.00-3.00-15.00-14.00-13.00-11.00
Return on Assets Growth (3y) 0.00-3.00-5.00-14.00-17.00-18.00-19.00-11.00-10.00-13.00-14.00-11.00-8.00-4.00-1.00-13.00-13.00-11.00-49.00-44.00-48.00-46.00-1.00-8.00-8.00-12.00-11.0013.0017.0020.0061.0050.0054.0054.008.0010.008.009.005.00-9.00-10.00-11.00-13.00
Return on Assets Growth (5y) -12.00-16.00-16.00-11.00-8.00-4.00-3.00-25.00-28.00-29.00-69.00-56.00-59.00-59.00-12.00-5.001.002.005.00-1.00-1.004.006.005.003.00-1.00-2.0018.0021.0021.0060.0033.0036.0040.00-6.00
Return on Assets (QoQ) 2.000.00-1.00-1.00-1.00-1.000.000.000.001.001.000.00-1.00-2.00-10.00-3.00-2.00-2.009.000.00-3.000.004.002.003.001.00-21.00-4.000.00-40.0014.00-4.00-1.0045.00-3.002.00-1.002.002.001.002.002.003.001.00-2.000.00-1.00-1.000.00-2.00-12.000.002.000.00
Return on Capital Employed Growth (1y) -2.00-6.00-7.00-5.00-2.000.003.003.001.00-2.00-6.00-20.00-23.00-25.00-25.00-2.003.006.009.000.001.006.006.00-15.00-18.00-20.00-68.00-32.00-38.00-43.0055.0025.0036.0041.00-6.0022.0020.0021.0020.0010.0011.008.005.000.00-2.00-2.00-1.00-16.00-16.00-15.00-19.00
Return on Capital Employed Growth (3y) -3.00-8.00-10.00-22.00-24.00-27.00-28.00-19.00-19.00-21.00-22.00-22.00-19.00-13.00-9.00-16.00-14.00-8.00-53.00-47.00-54.00-57.00-7.00-22.00-20.00-21.00-19.0015.0018.0020.0070.0057.0066.0071.0020.0033.0028.0027.0024.00-5.00-7.00-9.00-15.00
Return on Capital Employed Growth (5y) -23.00-27.00-26.00-24.00-20.00-15.00-13.00-33.00-35.00-35.00-84.00-68.00-74.00-76.00-23.00-24.00-16.00-9.00-4.001.001.006.008.0011.0011.008.007.0026.0026.0025.0074.0042.0048.0053.000.00
Return on Capital Employed (QoQ) 2.000.00-2.00-2.00-2.00-1.000.001.001.001.000.00-1.00-3.00-3.00-13.00-4.00-5.00-3.0010.000.00-2.001.001.001.003.001.00-20.00-2.001.00-48.0016.00-7.00-4.0050.00-14.004.001.003.0014.001.003.002.004.002.000.000.00-1.00-1.000.001.00-16.00-1.001.00-3.00
Return on Equity Growth (1y) -6.00-7.00-5.00-3.00-2.000.002.002.002.00-1.00-5.00-21.00-26.00-27.00-26.002.008.007.009.002.005.0014.0014.00-26.00-39.00-43.00-129.00-86.00-89.00-93.00107.0093.00110.00112.000.0010.007.0014.0016.0019.0019.008.003.00-6.00-9.00-4.00-7.00-35.00-36.00-31.00-29.00
Return on Equity Growth (3y) -6.00-8.00-8.00-22.00-26.00-28.00-29.00-17.00-16.00-21.00-21.00-17.00-13.00-6.00-2.00-22.00-26.00-23.00-105.00-110.00-122.00-123.00-7.00-19.00-18.00-24.00-22.0017.0028.0033.00123.00122.00135.00135.0019.0023.0017.0019.0012.00-22.00-26.00-27.00-33.00
Return on Equity Growth (5y) -24.00-28.00-25.00-18.00-13.00-7.00-5.00-40.00-50.00-50.00-136.00-129.00-140.00-143.00-24.00-14.00-5.00-4.002.00-6.00-6.004.009.0010.007.00-2.00-3.0030.0038.0038.00119.0082.0090.00100.00-17.00
Return on Equity (QoQ) -1.00-3.00-1.00-1.00-1.00-1.000.000.000.001.001.000.00-2.00-3.00-15.00-5.00-3.00-3.0013.001.00-4.000.006.004.004.001.00-35.00-9.000.00-85.008.00-12.00-5.00116.00-6.004.00-2.003.005.001.006.005.007.001.00-5.000.00-2.00-2.000.00-4.00-29.00-3.005.00-1.00
Return on Invested Capital Growth (1y) -4.00-7.00-5.00-3.00-1.001.002.002.001.00-1.00-4.00-16.00-19.00-20.00-20.001.005.005.008.00-4.00-5.004.005.00-13.00-16.00-23.00-75.00-38.00-40.00-44.0063.0031.0011.006.005.009.00-27.00-28.00
Return on Invested Capital Growth (3y) -4.00-8.00-6.00-17.00-19.00-21.00-22.00-13.00-13.00-16.00-16.00-19.00-19.00-10.00-7.00-16.00-16.00-13.00-62.00-56.00-61.00-63.00-7.00-20.0018.0020.0069.0071.00-11.00-13.00
Return on Invested Capital Growth (5y) -18.00-22.00-18.00-20.00-19.00-11.00-9.00-30.00-34.00-34.00-86.00-71.00-75.00-77.00-19.00-23.00-3.002.0013.004.0034.0036.0047.0052.00
Return on Invested Capital (QoQ) 2.00-4.00-1.00-1.00-1.00-1.001.000.001.001.001.00-1.00-2.00-2.00-11.00-3.00-3.00-2.009.000.00-3.000.00-2.000.007.001.00-21.00-3.000.00-51.0016.00-5.00-4.0056.00-16.002.00-2.001.000.00
Return on Sales Growth (1y) 6.006.001.00-2.00-3.00-4.00-3.002.000.001.003.002.00-1.00-6.00-8.00-94.00-23.00-23.00-16.0075.005.00-19.006.0028.0020.0033.006.00-160.00-14.000.00-222.00134.00-17.001.00202.00-23.008.00-2.0016.0020.007.0012.009.0014.004.00-9.00-1.00-4.00-3.000.00-8.00-54.006.007.000.00
Return on Sales Growth (3y) 3.004.000.001.00-3.00-9.00-9.00-91.00-23.00-28.00-22.00-17.00-18.00-48.00-19.009.003.00-9.00-4.00-57.0011.0014.00-210.002.00-11.0034.00-13.00-49.00-24.00-1.00-4.00132.00-3.0011.00227.0011.0018.001.0024.0030.007.004.000.00-44.007.00-2.00-10.00
Return on Sales Growth (5y) -20.00-25.00-24.00-18.00-21.00-51.00-19.0013.003.00-14.00-10.00-149.00-12.00-15.00-234.00-17.00-29.00-8.00-24.0054.002.0013.008.000.003.0044.0012.00-15.00-13.002.004.00142.00-2.002.00218.00-47.0021.009.0015.00
Return on Sales (QoQ) -1.005.00-1.002.000.000.00-5.001.000.000.000.000.000.002.00-1.00-2.00-5.000.00-86.0069.00-6.007.005.00-1.00-30.0031.0027.00-9.00-17.004.00-139.00138.00-3.00-217.00217.00-14.0015.00-16.00-8.0016.006.002.00-4.003.0011.00-1.001.00-7.00-2.007.00-2.00-6.002.00-2.00-48.0054.003.00-9.00
Revenue Growth (1y) 79.01%45.08%5.10%-1.95%2.62%-1.51%12.20%19.25%8.29%16.42%20.15%11.42%-13.82%-33.59%-47.74%-55.29%-54.20%-49.82%-43.56%-24.95%7.31%40.91%43.71%68.27%46.25%36.24%34.39%10.19%8.64%-10.35%-10.40%-26.81%-32.82%-53.89%-56.70%-43.46%-37.30%21.32%36.08%31.15%35.50%25.34%28.98%28.70%21.77%7.67%-1.42%-2.86%7.11%10.66%15.93%8.54%-4.50%-2.65%-5.57%
Revenue Growth (3y) 25.77%18.49%12.31%9.22%-1.43%-8.68%-11.02%-15.93%-24.67%-27.07%-29.24%-27.96%-24.90%-22.27%-24.88%-17.35%-10.42%-1.24%2.91%11.64%19.46%19.84%20.06%10.72%2.20%-17.42%-19.51%-23.03%-22.94%-20.55%-19.18%-18.43%-17.05%-11.16%-8.74%-1.55%1.14%17.86%20.05%17.92%20.90%14.30%13.81%10.71%7.59%5.06%2.57%
Revenue Growth (5y) -4.72%-11.13%-16.01%-15.25%-13.99%-11.65%-10.59%-5.59%-7.67%-5.72%-7.30%-7.07%-7.62%-10.52%-12.59%-14.56%-12.10%-16.82%-15.81%-10.45%-6.40%-0.75%0.39%0.13%-1.93%-3.05%-1.76%-5.10%-5.46%-7.51%-7.66%-7.46%-5.73%-3.53%-2.78%0.12%1.14%12.02%13.63%
Revenue (QoQ) 26.79%28.53%1.76%7.95%2.76%-6.89%-5.06%12.97%-1.37%6.06%0.91%2.59%6.03%9.47%-6.43%-20.65%-18.29%-13.86%-19.94%-18.71%-10.49%-3.12%6.46%16.23%17.55%-1.20%24.65%1.02%9.50%-2.54%2.21%-0.41%-9.64%-2.60%-16.50%-8.58%-37.98%-8.54%9.03%1.38%20.00%2.59%5.08%4.74%11.00%5.57%4.85%-0.89%-1.86%-3.34%3.32%9.28%1.39%1.27%-3.27%-3.85%3.36%-1.77%
Share-based Compensation Growth (1y) -14.60%51.76%79.44%126.57%207.31%131.24%203.89%36.94%24.40%8.32%-32.32%23.36%15.95%33.66%7.24%3.36%1.05%-22.78%-1.46%9.36%-8.24%-1.01%3.27%1.54%13.65%2.49%22.13%-45.90%-26.25%-18.10%-44.17%42.45%-17.57%-41.70%-46.30%-47.54%-41.17%-24.56%-4.32%-7.53%13.45%-67.55%-59.33%-64.90%-60.90%102.42%63.01%83.53%87.04%21.80%66.48%59.62%15.58%15.74%33.96%
Share-based Compensation Growth (3y) 48.35%56.07%54.54%56.42%64.27%49.60%30.17%20.42%13.38%3.79%-10.57%11.72%2.44%0.72%2.95%4.70%1.76%-7.81%7.51%-15.63%-8.38%-5.99%-11.03%-7.85%-11.60%-21.20%-28.46%-26.06%-29.02%-28.85%-34.05%-11.59%-18.06%-47.74%-40.66%-44.57%-36.10%-20.87%-14.08%-15.86%-6.04%-7.17%3.34%0.94%-5.45%41.84%53.76%
Share-based Compensation Growth (5y) 30.78%31.44%31.29%34.04%32.67%20.68%17.55%14.16%8.74%2.55%-2.04%-5.20%-2.06%-3.03%-5.74%-2.43%-8.52%-17.86%-17.92%-14.80%-17.90%-18.24%-18.40%-17.61%-14.34%-34.59%-32.27%-33.38%-30.81%-25.05%-28.25%-14.94%-16.65%-18.86%-10.73%-12.98%-10.82%-6.93%7.18%
Share-based Compensation (QoQ) 0.45%-0.15%-13.05%-2.07%78.50%18.07%9.78%32.83%34.32%55.15%-50.53%20.66%16.96%-3.05%-9.84%13.41%34.82%-22.22%-13.10%10.88%3.03%-0.74%-3.56%-6.96%11.15%3.55%-5.18%4.14%0.23%23.39%-58.00%41.98%11.30%-15.88%7.16%-17.84%-21.28%-22.51%4.68%-7.87%0.95%-1.72%1.17%13.03%-71.13%23.19%-12.68%25.90%49.46%-0.80%-1.68%28.30%-2.67%35.60%-5.73%-7.10%-2.53%56.94%
Shareholder's Equity Growth (1y) 41.47%77.39%65.11%14.48%13.71%14.53%16.92%18.34%14.33%4.88%1.10%-0.34%-2.53%-9.92%-10.82%-16.70%-17.67%-1.72%-0.71%-1.66%0.05%14.02%17.33%20.59%20.54%-26.89%-28.74%-28.05%-65.83%-52.82%-57.13%-56.78%-11.98%-16.42%-13.69%-17.98%-19.02%-18.98%-17.51%-14.72%-12.55%-6.71%32.43%35.93%37.84%34.39%7.04%5.42%6.33%-22.47%-28.27%-24.38%-32.97%
Shareholder's Equity Growth (3y) 42.18%28.68%24.97%10.53%8.21%2.66%1.78%-0.59%-2.83%-2.44%-3.62%-6.54%-7.06%0.31%1.28%-0.40%-0.24%-6.43%-6.02%-5.15%-25.59%-26.73%-28.96%-27.88%-28.70%-33.94%-35.87%-36.58%-37.55%-31.64%-32.67%-32.88%-14.58%-14.20%-1.94%-1.67%-0.80%0.52%5.36%6.91%8.63%-0.94%0.56%2.71%-0.59%
Shareholder's Equity Growth (5y) 22.11%13.53%11.56%2.04%0.86%3.93%4.20%3.10%2.04%-5.00%-5.63%-6.66%-19.85%-19.02%-20.51%-21.02%-21.47%-20.23%-21.02%-21.27%-21.73%-23.25%-23.90%-23.48%-23.81%-26.27%-22.03%-21.63%-21.74%-16.72%-15.42%-15.41%-1.79%-8.03%-6.26%-5.39%-7.00%
Shareholder's Equity (QoQ) 8.91%48.98%6.23%2.91%1.37%3.30%5.52%3.65%3.49%4.56%1.93%-4.91%-0.24%3.06%-0.30%-12.13%-1.23%-3.73%-1.47%4.90%-0.21%-4.65%0.24%19.55%2.69%-2.00%0.20%-27.49%0.09%-1.05%-52.42%0.12%-9.05%-0.24%-3.11%-4.93%-6.07%-5.20%-4.34%-4.88%-4.37%-2.00%-1.90%1.46%35.76%0.58%-0.51%-1.08%8.14%-0.94%0.35%-27.87%0.04%4.43%-11.04%
Tax Rate Growth (1y) -187.00-191.00-449.00-99.00-148.00-262.00-51.00-54.00-249.00-235.00-56.00-353.00-300.00-1030.00-1682.00-1068.00419.002,486.002,746.003,556.001,394.00-3015.00-513.00-804.00-13025.00-2446.00-790.00-4145.005,708.00-14513.00-2599.003,990.005,590.0016,431.00-558.00-4351.00-39443.00-5590.0036,832.00-1939.0012,971.0010,434.00
Tax Rate Growth (3y) -584.00-688.00-556.00-506.00-697.00-1527.00-1789.00-1475.00-130.001,221.001,009.002,135.001,512.00-1559.00552.001,684.00-11212.00-2975.001,444.00-1393.00-5923.00-19974.00-3902.00-959.00-1727.00-528.00-3947.00-4506.00217.0017,277.00-44817.00-4744.0010,359.002,905.00
Tax Rate Growth (5y) -466.00768.00509.001,982.001,115.00-2056.00445.001,277.00-11761.00-4240.00-294.00-2814.00-5805.00-18518.00-2837.001,529.0086.00-1057.00-1714.00-1754.00-7100.00318.00-33519.00-2826.00-2395.009,749.004,986.003,752.00
Tax Rate (QoQ) -94.00-36.00-403.00346.00-98.00-293.00-54.00297.00-212.00-83.00-56.00102.00-198.0096.00-353.00155.00-928.00-555.00260.001,641.001,139.00-295.001,070.00-521.00-3269.002,207.00779.00-12741.007,310.003,863.00-2577.00-2889.00-12911.0015,777.004,013.00-1289.00-2070.00-1212.00220.004,149.0038,003.00-767.00-3305.00
Total Debt Growth (1y) -36.79%-40.70%44.73%67.21%21.96%22.91%-17.53%-20.67%-17.88%-1.89%0.17%-4.37%-5.95%-15.44%-9.56%-1.58%0.15%0.74%0.72%0.69%27.98%14.66%16.96%16.94%2.13%6.62%2.62%-14.11%-22.97%-8.62%-13.65%-27.36%-26.25%-39.82%-43.76%-20.32%-20.86%-12.63%15.82%6.84%2.86%-34.76%-48.47%-47.74%-45.50%87.89%82.08%78.64%44.08%-40.38%-36.99%-39.54%
Total Debt Growth (3y) -14.14%-10.58%6.14%8.25%-1.97%0.65%-9.26%-9.28%-8.20%-5.80%-3.01%-1.77%6.43%-0.78%2.13%5.04%9.39%7.19%6.53%0.38%0.23%3.76%1.20%-9.98%-16.59%-16.30%-20.71%-20.78%-23.39%-21.68%-17.45%-14.80%-15.64%-30.00%-30.50%-23.66%-23.73%2.31%2.81%-0.08%-6.87%-9.92%-16.08%-17.36%
Total Debt Growth (5y) -9.82%-9.44%1.72%4.68%3.84%3.33%-2.52%-2.54%0.22%0.43%1.83%-0.98%-1.05%-0.99%-1.15%-6.28%-5.75%-7.50%-10.10%-10.16%-10.09%-10.09%-7.56%-9.08%-13.93%-19.68%-21.53%-22.61%-24.09%-10.05%-12.00%-10.40%-13.96%-17.41%-17.38%-13.63%
Total Debt (QoQ) -1.54%-44.06%-13.35%32.45%-7.63%36.53%0.10%-3.39%-6.91%-8.38%-3.71%0.00%11.22%-6.47%-8.08%-1.64%0.00%0.03%0.04%0.08%0.58%0.01%0.01%27.21%-9.88%2.01%0.00%11.09%-5.92%-1.82%-16.31%-0.36%11.61%-7.22%-29.59%1.16%-8.93%-13.29%-0.25%0.48%0.54%14.94%-7.98%-3.27%-36.23%-9.22%-6.67%0.88%119.84%-12.03%-8.43%-18.64%-9.03%-7.03%-12.14%