|
Cash & Equivalents
|
0.77B | 0.60B | | | | 0.57B | 0.60B | 0.76B | 0.52B | 0.67B | 0.53B |
|
Cash & Current Investments
|
0.77B | 0.60B | | | | 0.57B | 0.60B | 0.76B | 0.52B | 0.67B | 0.53B |
|
Receivables - Net
|
| 3.60B | | | | 3.60B | 3.64B | 3.20B | 3.75B | 3.96B | 3.81B |
|
Receivables
|
| 3.60B | | | | 3.60B | 3.64B | 3.20B | 3.75B | 3.96B | 3.81B |
|
Inventory
|
| 3.90B | | | | 4.19B | 4.39B | 4.27B | 4.55B | 4.49B | 4.61B |
|
Prepaid Assets
|
| 0.95B | | | | 1.02B | 0.96B | 0.96B | 0.92B | 0.94B | 1.02B |
|
Current Assets
|
| 9.08B | | | | 9.41B | 9.62B | 9.22B | 9.78B | 10.15B | 10.03B |
|
Property, Plant & Equipment (Net)
|
| 1.59B | | | | 1.75B | 1.78B | 1.81B | 1.83B | 1.85B | 1.89B |
|
Goodwill
|
2.05B | 2.24B | | | | 2.36B | 2.36B | 2.36B | 2.43B | 2.46B | 2.46B |
|
Intangibles
|
| 0.78B | | | | 0.75B | 0.72B | 0.70B | 0.75B | 0.73B | 0.70B |
|
Goodwill & Intangibles
|
2.05B | 3.02B | | | | 3.11B | 3.08B | 3.06B | 3.18B | 3.19B | 3.17B |
|
Long-Term Deferred Tax
|
| 0.30B | | | | 0.18B | 0.19B | 0.19B | 0.20B | 0.23B | 0.14B |
|
Other Non-Current Assets
|
| 0.52B | | | | 0.55B | 0.57B | 0.61B | 0.60B | 0.56B | 0.64B |
|
Non-Current Assets
|
| 6.92B | | | | 7.16B | 7.23B | 7.30B | 7.49B | 7.58B | 7.67B |
|
Assets
|
| 15.99B | | | | 16.57B | 16.86B | 16.53B | 17.27B | 17.73B | 17.69B |
|
Accounts Payables
|
| 3.41B | | | | 3.41B | 3.43B | 3.03B | 3.77B | 3.58B | 3.47B |
|
Payables
|
| 3.41B | | | | 3.41B | 3.43B | 3.03B | 3.77B | 3.58B | 3.47B |
|
Other Accumulated Expenses
|
| 1.52B | | | | 1.26B | 1.35B | 1.21B | 1.37B | 1.58B | 1.40B |
|
Short term Debt
|
| 0.06B | | | | 0.15B | 0.55B | 0.40B | 0.40B | 0.40B | |
|
Current Leases
|
| 0.37B | | | | 0.40B | 0.41B | 0.42B | 0.43B | 0.45B | 0.46B |
|
Total Current Liabilities
|
| 5.43B | | | | 5.22B | 5.74B | 5.06B | 5.97B | 6.03B | 5.34B |
|
Non-Current Debt
|
| 3.71B | | | | 3.77B | 3.45B | 3.95B | 3.70B | 3.75B | 4.12B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | 0.03B | 0.01B |
|
Operating Leases
|
| 1.49B | | | | 1.59B | 1.24B | 1.26B | 1.30B | 1.37B | 1.43B |
|
Other Non-Current Liabilities
|
| 0.69B | | | | 0.77B | 0.78B | 0.78B | 0.76B | 0.75B | 0.74B |
|
Total Non-Current Liabilities
|
| 10.27B | | | | 10.19B | 10.42B | 10.26B | 10.97B | 11.15B | 10.90B |
|
Total Liabilities
|
-4.67B | 10.96B | | | | 10.96B | 11.20B | 11.04B | 11.73B | 11.90B | 11.64B |
|
Total Debt
|
| 3.77B | | | | 3.92B | 4.00B | 4.35B | 4.10B | 4.15B | 4.12B |
|
Common Equity
|
4.67B | 5.04B | | | | 5.62B | 5.66B | 5.49B | 5.53B | 5.83B | 6.06B |
|
Shareholder's Equity
|
4.67B | 5.04B | | | | 5.62B | 5.66B | 5.49B | 5.53B | 5.83B | 6.06B |
|
Liabilities and Shareholders Equity
|
| 15.99B | | | | 16.57B | 16.86B | 16.53B | 17.27B | 17.73B | 17.69B |
|
Treasury Shares
|
0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings
|
| 8.56B | | | | 9.59B | 5.89B | 6.00B | 6.24B | 6.78B | 7.12B |