Femasys Income Statement (2020-2026) | FEMY

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.33M0.27M0.25M0.32M0.30M0.35M0.23M0.29M0.32M0.24M0.21M0.27M0.22M0.55M0.58M0.34M0.41M
Cost of Revenue (Quarter)
0.02M0.11M0.28M0.12M0.10M0.13M0.09M0.11M0.11M0.07M-0.06M0.30M0.98M1.57M1.18M0.91M0.16M
Gross Profit (Quarter)
0.22M0.16M0.19M0.20M0.20M0.22M0.15M0.19M0.21M0.16M0.28M-0.03M-0.75M-1.02M-0.60M-0.57M0.25M
Operating items
Research & Development (Quarter)
0.89M1.14M1.05M1.42M1.47M1.65M1.27M1.54M1.53M2.07M2.07M1.77M0.67M2.30M2.17M2.97M1.41M
Selling, General & Administrative (Quarter)
1.05M1.09M1.23M1.45M1.18M1.40M1.41M1.32M1.36M1.97M2.22M1.50M1.61M1.53M1.68M1.72M1.62M
Other Operating Expenses (Quarter)
0.17M0.19M0.26M0.21M0.21M0.23M0.47M0.38M0.26M0.20M0.30M0.37M2.35M1.65M1.26M0.99M1.07M
Operating Expenses (Quarter)
2.12M2.42M2.55M3.08M2.86M3.27M3.15M3.23M3.15M4.24M4.58M3.65M4.63M5.48M5.11M5.68M4.10M
Operating Income (Quarter)
-1.90M-2.25M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
EBIT (Quarter)
-1.90M-2.25M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
Non-operating items
Interest & Investment Income (Quarter)
144.000.00M0.00M0.00M0.03M0.08M0.12M0.10M0.04M0.09M0.20M0.22M0.18M0.12M0.05M0.02M0.02M
Other Non Operating Income (Quarter)
0.82M-0.26M
Non Operating Income (Quarter)
0.82M-0.01M-0.00M-280.000.03M0.07M0.11M0.10M0.04M0.08M0.04M-0.14M-0.20M-0.29M0.63M-0.44M-0.26M
Net income details
EBT (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.97M-2.90M-2.95M-2.89M-4.00M-4.41M-3.60M-4.69M-5.41M-5.11M-5.90M-4.59M
Tax Provisions (Quarter)
0.00M0.00M-0.00M0.00M0.01M-0.00M
Profit After Tax (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.98M-2.89M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Income from Continuing Operations (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.97M-2.90M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Consolidated Net Income (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.97M-2.90M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Income towards Parent Company (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.97M-2.90M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Net Income towards Common Stockholders (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.98M-2.89M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Additional items
EPS (Basic) (Quarter)
-0.52-0.19-0.08-0.24-0.22-0.25-0.24-0.25-0.22-0.26-0.19-0.17-0.21-0.24-0.23-0.23-0.16
EPS (Weighted Average and Diluted) (Quarter)
-0.52-0.19-0.08-0.24-0.22-0.25-0.24-0.25-0.22-0.26-0.19-0.17-0.21-0.24-0.23-0.23-0.16
Shares Outstanding (Weighted Average) (Quarter)
2.08M11.80M6.71M11.80M11.81M11.81M11.82M11.87M12.49M13.37M15.38M21.78M22.22M22.08M22.27M25.15M28.88M31.74M39.55M66.65M
Shares Outstanding (Diluted Average) (Quarter)
1.54M5.00M6.71M11.80M11.81M11.81M11.82M11.87M13.11M15.09M15.38M21.78M22.00M22.23M22.27M25.15M27.03M39.55M
EBITDA (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
Interest Expenses (Quarter)
0.00M-0.00M248.000.00M883.00-0.00M0.01M0.00M198.000.01M0.16M0.36M0.39M0.41M-1.16M0.46M0.49M
Tax Rate (Quarter)
-0.17%-0.10%0.04%-0.02%-0.20%0.07%