Femasys Income Statement (2020-2026) | FEMY

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.33M0.27M0.25M0.32M0.30M0.35M0.23M0.29M0.32M0.24M0.21M0.27M0.22M0.55M0.58M0.34M0.41M
Cost of Revenue (Quarter)
0.11M0.11M0.06M0.12M0.10M0.13M0.09M0.11M0.11M0.09M0.08M0.09M0.07M0.19M0.19M0.12M0.16M
Gross Profit (Quarter)
0.22M0.16M0.19M0.20M0.20M0.22M0.15M0.19M0.21M0.16M0.13M0.18M0.15M0.36M0.39M0.22M0.25M
Operating items
Research & Development (Quarter)
0.89M0.04M-2.82M0.07M0.06M0.09M1.27M1.54M0.13M0.07M6.76M1.36M1.98M2.30M5.37M0.96M0.98M
Selling, General & Administrative (Quarter)
1.05M1.09M1.23M1.45M1.18M1.40M1.41M1.32M1.36M1.97M2.22M1.50M1.61M1.53M1.68M1.72M1.62M
Other Operating Expenses (Quarter)
0.17M1.28M4.14M1.57M1.62M1.79M0.47M0.38M1.66M2.20M-4.40M0.79M1.04M1.65M-1.94M3.00M1.50M
Operating Expenses (Quarter)
2.12M2.42M2.55M3.08M2.86M3.27M3.15M3.23M3.15M4.24M4.58M3.65M4.63M5.48M5.11M5.68M4.10M
Operating Income (Quarter)
-1.90M-2.25M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
EBIT (Quarter)
-1.90M-2.25M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
Non-operating items
Interest & Investment Income (Quarter)
0.04M0.09M0.20M0.22M0.18M0.12M0.05M0.02M0.02M
Other Non Operating Income (Quarter)
0.82M-0.26M
Non Operating Income (Quarter)
0.82M0.00M-0.80M-280.000.03M0.07M0.10M0.10M0.04M0.08M0.04M-0.14M-0.20M-0.29M-0.39M-0.44M-0.73M
Net income details
EBT (Quarter)
-1.08M-2.26M-2.36M-2.89M-2.84M-3.06M-3.01M-3.04M-2.89M-4.00M-4.41M-3.60M-4.69M-5.41M-5.11M-5.90M-4.59M
Tax Provisions (Quarter)
0.00M0.00M-0.00M0.00M0.01M-0.00M
Profit After Tax (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.98M-2.89M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Income from Continuing Operations (Quarter)
-1.08M-2.26M-2.36M-2.89M-2.84M-3.06M-3.01M-3.04M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Consolidated Net Income (Quarter)
-1.08M-2.26M-2.36M-2.89M-2.84M-3.06M-3.01M-3.04M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Income towards Parent Company (Quarter)
-1.08M-2.26M-2.36M-2.89M-2.84M-3.06M-3.01M-3.04M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Net Income towards Common Stockholders (Quarter)
-1.08M-2.26M-2.36M-2.88M-2.63M-2.98M-2.89M-2.95M-2.89M-4.00M-4.41M-3.60M-4.68M-5.41M-5.12M-5.90M-4.59M
Additional items
EPS (Basic) (Quarter)
-10.43-3.83-7.05-4.88-4.46-5.05-4.90-4.96-4.42-5.30-5.73-3.31-4.22-4.87-4.60-4.69-3.18
EPS (Diluted) (Quarter)
-10.43-3.83-7.05-4.88-4.46-5.05-4.90-4.96-4.42-5.30-5.73-3.31-4.22-4.87-4.60-4.69-3.18
Shares Outstanding (Quarter)
0.10M0.59M0.34M0.59M0.59M0.59M0.59M0.59M0.66M0.75M0.77M1.09M1.11M1.11M1.11M1.26M1.44M2.05M1.98M4.61M
Shares Outstanding (Diluted) (Quarter)
0.10M0.59M0.34M0.59M0.59M0.59M0.59M0.59M0.66M0.75M0.77M1.09M1.11M1.11M1.11M1.26M1.44M2.05M1.98M3.90M
Shares Outstanding (Entity) (Quarter)
0.10M0.60M0.34M0.60M0.60M0.60M0.60M0.60M0.76M0.81M0.77M1.11M1.12M1.12M1.17M1.36M1.63M2.37M1.98M4.61M
EBITDA (Quarter)
-1.90M-2.25M-2.36M-2.88M-2.66M-3.06M-3.00M-3.04M-2.94M-4.08M-4.45M-3.46M-4.48M-5.12M-4.72M-5.46M-3.85M
Interest Expenses (Quarter)
0.00M0.01M0.00M0.00M0.18M0.01M0.01M0.00M0.00M0.01M0.36M0.39M0.41M-1.05M0.46M0.62M1.89M8.97M
Tax Rate (Quarter)
-0.17%-0.10%0.04%-0.02%-0.20%0.07%