Femasys Income Statement (2024-2025) | FEMY

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.27M0.22M0.34M0.41M
Cost of Revenue (Quarter) 0.30M0.07M0.91M0.98M
Gross Profit (Quarter) -0.03M0.15M-0.57M-0.58M
Operating items
Research & Development (Quarter) 0.42M0.67M2.97M0.09M
Selling, General & Administrative (Quarter) 1.50M1.61M1.72M1.62M
Other Operating Expenses (Quarter) 1.73M2.35M0.99M2.40M
Operating Expenses (Quarter) 3.65M4.63M5.68M4.10M
Operating Income (Quarter) -3.46M-4.48M-5.46M-3.85M
EBIT (Quarter) -3.46M-4.48M-5.46M-3.85M
Non-operating items
Interest & Investment Income (Quarter) 0.22M0.18M0.02M0.02M
Other Non Operating Income (Quarter) -0.26M
Non Operating Income (Quarter) -0.14M-0.44M-0.73M
Net income details
EBT (Quarter) -3.60M-4.69M-5.90M-4.59M
Tax Provisions (Quarter) -0.00M-0.00M
Profit After Tax (Quarter) -3.60M-4.68M-5.90M-4.59M
Income from Continuing Operations (Quarter) -3.60M-4.68M-5.90M-4.59M
Consolidated Net Income (Quarter) -3.60M-4.68M-5.90M-4.59M
Income towards Parent Company (Quarter) -3.60M-4.68M-5.90M-4.59M
Net Income towards Common Stockholders (Quarter) -3.60M-4.68M-5.90M-4.59M
Additional items
EPS (Basic) (Quarter) -0.17-0.21-0.23-0.16
EPS (Weighted Average and Diluted) (Quarter) -0.17-0.21-0.23-0.16
Shares Outstanding (Weighted Average) (Quarter) 21.78M22.00M22.23M22.27M25.15M27.03M41.02M75.42M
Shares Outstanding (Diluted Average) (Quarter) 21.78M22.00M22.27M25.15M27.03M39.55M
EBITDA (Quarter) -3.46M-4.48M-5.46M-3.85M
Interest Expenses (Quarter) 0.36M0.39M0.46M0.49M
Tax Rate (Quarter) 0.04%0.07%