Femasys reported total assets of $12.29M and total liabilities of $8.26M for the quarter ended Jun 2026, down 10.8% year over year. This balance sheet covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 27.28M | 24.78M | 21.77M | 19.12M | 16.01M | 12.96M | 10.16M | 10.71M | 8.69M | 21.72M | 17.84M | 13.53M | 7.61M | 3.45M | 3.82M | 3.22M | 4.57M | 9.27M | 5.39M | 1.44M | |||||
| Cash & Current Investments | 27.28M | 24.78M | 21.77M | 19.12M | 16.01M | 12.96M | 10.16M | 10.71M | 8.69M | 21.72M | 17.84M | 13.53M | 7.61M | 3.45M | 3.82M | 3.22M | 4.57M | 9.27M | 5.39M | 1.44M | |||||
| Receivables - NetNet Receivables | 0.14M | 0.08M | 0.17M | 0.11M | 0.18M | 0.08M | 0.12M | 0.16M | 0.10M | 0.10M | 0.12M | 0.09M | 0.38M | 0.49M | 0.23M | 0.25M | 0.57M | 0.62M | 0.17M | 0.15M | |||||
| Receivables | 0.14M | 0.08M | 0.17M | 0.11M | 0.18M | 0.08M | 0.12M | 0.16M | 0.10M | 0.10M | 0.12M | 0.09M | 0.38M | 0.49M | 0.23M | 0.25M | 0.57M | 0.62M | 0.17M | 0.15M | |||||
| Raw Materials | 0.09M | 0.11M | 0.13M | 0.14M | 0.20M | 0.24M | 0.28M | 0.36M | 0.36M | 0.37M | 0.57M | 0.79M | 1.04M | 1.31M | 1.57M | 2.00M | 2.19M | 2.06M | 2.05M | 2.01M | |||||
| Work In Process | 0.04M | 0.01M | 0.06M | 0.10M | 0.08M | 0.10M | 0.10M | 0.07M | 0.05M | 0.13M | 0.13M | 0.23M | 0.51M | 0.98M | 1.07M | 1.57M | 1.34M | 1.27M | 1.58M | 1.51M | |||||
| Finished Goods | 0.02M | 0.08M | 0.04M | 0.01M | 0.07M | 0.09M | 0.12M | 0.15M | 0.19M | 0.17M | 0.27M | 0.29M | 0.39M | 0.75M | 1.23M | 1.66M | 2.25M | 2.41M | 2.47M | 2.67M | |||||
| Inventory | 0.15M | 0.21M | 0.22M | 0.24M | 0.34M | 0.44M | 0.50M | 0.58M | 0.60M | 0.67M | 0.97M | 1.32M | 1.94M | 3.05M | 3.86M | 5.23M | 5.78M | 5.74M | 6.11M | 6.19M | |||||
| Prepaid Assets | 0.76M | 0.56M | 0.57M | 0.85M | 0.76M | 0.66M | 0.54M | 0.59M | 0.83M | 0.70M | 0.96M | 1.00M | 1.37M | 1.04M | 1.22M | 1.05M | 1.32M | 0.83M | 0.68M | 0.55M | |||||
| Current Assets | 28.33M | 25.63M | 22.73M | 20.33M | 17.29M | 14.13M | 11.33M | 12.03M | 10.23M | 23.18M | 19.88M | 15.93M | 11.30M | 8.02M | 9.13M | 9.75M | 12.25M | 16.46M | 12.34M | 8.33M | |||||
| Non-Current Assets | |||||||||||||||||||||||||
| Construction in Progress | 0.27M | 0.38M | 0.43M | 0.46M | 0.50M | 0.41M | 0.41M | 0.38M | 0.39M | 0.42M | 0.57M | 0.65M | 0.55M | 0.76M | 0.60M | 0.55M | 0.69M | 0.90M | 0.96M | 0.92M | |||||
| Property, Plant & Equipment (Net)PP&E (Net) | 1.61M | 1.60M | 1.59M | 1.63M | 1.54M | 1.48M | 1.38M | 1.26M | 1.16M | 1.11M | 1.21M | 1.26M | 1.39M | 1.60M | 1.58M | 1.60M | 1.75M | 1.90M | 1.92M | 1.86M | |||||
| Intangibles | 0.03M | 1.67M | 0.02M | 0.01M | 0.01M | 1.67M | 0.00M | 970.00 | 388.00 | 1.67M | 0.03M | 0.04M | 0.07M | 1.76M | 0.06M | 0.06M | 0.13M | 0.13M | 0.12M | 0.12M | |||||
| Goodwill & Intangibles | 0.03M | 1.67M | 0.02M | 0.01M | 0.01M | 1.67M | 0.00M | 970.00 | 388.00 | 1.67M | 0.03M | 0.04M | 0.07M | 1.76M | 0.06M | 0.06M | 0.13M | 0.13M | 0.12M | 0.12M | |||||
| Other Non-Current Assets | 0.43M | 0.66M | 0.63M | 0.66M | 0.79M | 0.96M | 0.92M | 0.87M | 0.94M | 1.09M | 1.01M | 0.96M | 0.89M | 0.95M | 0.84M | 0.83M | 0.74M | 0.94M | 0.92M | 0.92M | |||||
| Non-Current Assets | 1.22M | 1.35M | 1.22M | 1.16M | 1.20M | 1.28M | 1.16M | 1.03M | 3.47M | 3.47M | 3.27M | 3.08M | 2.90M | 2.83M | 2.57M | 2.43M | 2.29M | 2.37M | 2.23M | 2.10M | |||||
| Assets | 31.16M | 28.58M | 25.53M | 23.12M | 20.03M | 16.90M | 13.87M | 14.31M | 14.85M | 27.76M | 24.37M | 20.28M | 15.59M | 12.45M | 13.28M | 13.78M | 16.29M | 20.72M | 16.50M | 12.29M | |||||
| Liabilities | |||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payables | 0.44M | 0.45M | 0.55M | 0.43M | 0.42M | 0.51M | 0.53M | 0.55M | 0.85M | 1.14M | 1.10M | 0.95M | 1.12M | 1.42M | 2.33M | 3.26M | 2.17M | 1.83M | 1.60M | 2.34M | |||||
| Notes Payables | 0.32M | 0.18M | 0.05M | 0.42M | 0.28M | 0.14M | 0.28M | 5.41M | 5.76M | 6.08M | 0.28M | ||||||||||||||
| Payables | 0.76M | 0.63M | 0.59M | 0.85M | 0.70M | 0.65M | 0.53M | 0.55M | 1.14M | 1.14M | 1.10M | 0.95M | 1.12M | 6.83M | 8.09M | 9.34M | 2.45M | 1.83M | 1.60M | 2.34M | |||||
| Accumulated Expenses | 0.60M | 0.60M | 0.57M | 0.55M | 0.65M | 0.46M | 0.54M | 0.54M | 0.57M | 1.44M | 0.67M | 0.89M | 1.13M | 1.15M | 1.17M | 1.05M | 1.03M | 1.27M | 1.02M | 1.03M | |||||
| Other Accumulated Expenses | 0.19M | 0.10M | 0.10M | 0.10M | 0.10M | 0.01M | 0.10M | 0.02M | 0.01M | 0.01M | 0.05M | 0.06M | 0.05M | 0.08M | 0.03M | 0.04M | 0.01M | 0.06M | 0.03M | 0.02M | |||||
| Current Leases | 0.41M | 0.41M | 0.40M | 0.39M | 0.39M | 0.37M | 0.31M | 0.21M | 0.41M | 0.41M | 0.49M | 0.53M | 0.53M | 0.52M | 0.51M | 0.50M | 0.49M | 0.49M | 0.48M | 0.47M | |||||
| Total Current Liabilities | 1.82M | 1.69M | 1.63M | 1.86M | 1.81M | 1.53M | 1.41M | 1.38M | 2.19M | 3.05M | 2.36M | 2.46M | 2.87M | 8.58M | 9.84M | 10.96M | 10.54M | 3.64M | 3.16M | 3.89M | |||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Non-Current Debt | |||||||||||||||||||||||||
| Convertible Debt | 4.26M | 4.47M | 4.76M | 5.07M | 3.18M | ||||||||||||||||||||
| Preferred Stock Liabilities | |||||||||||||||||||||||||
| Operating Leases | 0.50M | 0.40M | 0.31M | 0.21M | 0.12M | 0.03M | 2.17M | 2.04M | 1.90M | 1.77M | 1.64M | 1.52M | 1.39M | 1.27M | 1.15M | 1.03M | 0.91M | 0.80M | |||||||
| Other Non-Current Liabilities | 0.70M | 0.70M | 0.70M | 0.57M | 0.57M | 0.57M | 0.57M | 1.92M | 1.58M | 2.79M | 2.63M | 2.61M | 2.61M | 1.86M | 1.86M | 1.82M | 6.73M | 5.25M | 5.25M | 5.96M | |||||
| Total Non-Current Liabilities | 0.69M | 0.55M | 0.41M | 0.32M | 0.22M | 0.13M | 0.10M | 0.06M | 2.22M | 6.35M | 6.41M | 6.56M | 6.75M | 1.56M | 1.44M | 1.31M | 1.19M | 11.22M | 6.05M | 4.37M | |||||
| Total Liabilities | 2.51M | 2.24M | 2.04M | 2.18M | 2.03M | 1.65M | 1.51M | 1.44M | 4.41M | 9.40M | 8.76M | 9.03M | 9.62M | 10.14M | 11.28M | 12.27M | 11.73M | 14.85M | 9.21M | 8.26M | |||||
| Shareholder's Equity | |||||||||||||||||||||||||
| Total Debt | 0.32M | 0.18M | 0.05M | 0.42M | 0.28M | 0.14M | 0.28M | 5.41M | 5.76M | 6.08M | 0.28M | ||||||||||||||
| Common Equity | 28.65M | 26.33M | 23.49M | 20.94M | 18.01M | 15.24M | 12.36M | 12.88M | 10.44M | 18.35M | 15.61M | 11.25M | 5.97M | 2.30M | 2.00M | 1.51M | 4.56M | 5.87M | 7.29M | 4.03M | |||||
| Liabilities and Shareholders Equity | 31.16M | 28.58M | 25.53M | 23.12M | 20.03M | 16.90M | 13.87M | 14.31M | 14.85M | 27.76M | 24.37M | 20.28M | 15.59M | 12.45M | 13.28M | 13.78M | 16.29M | 20.72M | 16.50M | 12.29M | |||||
| Treasury Shares | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.01M | 0.12M | 0.01M | |||||
| Retained Earnings | 108.37M | 108.42M | 108.46M | 108.68M | 108.73M | 108.86M | 108.92M | 110.98M | 112.88M | 123.99M | 124.99M | 125.34M | 125.47M | 127.68M | 133.26M | -137.68M | -141.88M | 146.51M | 147.02M | -149.45M | |||||
| Preferred Shares |