|
Cash & Equivalents (Quarter)
|
| | | | 29.86M | 27.28M | 24.78M | 21.77M | 19.12M | 16.01M | 12.96M | 10.16M | 10.71M | 8.69M | 21.72M | 17.84M | 13.53M | 7.61M | 3.45M | 3.82M | 3.22M | 4.57M | 9.27M | 5.39M |
|
Cash & Current Investments (Quarter)
|
| | | | 29.86M | 27.28M | 24.78M | 21.77M | 19.12M | 16.01M | 12.96M | 10.16M | 10.71M | 8.69M | 21.72M | 17.84M | 13.53M | 7.61M | 3.45M | 3.82M | 3.22M | 4.57M | 9.27M | 5.39M |
|
Receivables - Net (Quarter)
|
| | | | 0.16M | 0.14M | 0.08M | 0.17M | 0.11M | 0.18M | 0.08M | 0.12M | 0.16M | 0.10M | 0.10M | 0.12M | 0.09M | 0.38M | 0.49M | 0.23M | 0.25M | 0.57M | 0.62M | 0.17M |
|
Receivables (Quarter)
|
| | | | 0.16M | 0.14M | 0.08M | 0.17M | 0.11M | 0.18M | 0.08M | 0.12M | 0.16M | 0.10M | 0.10M | 0.12M | 0.09M | 0.38M | 0.49M | 0.23M | 0.25M | 0.57M | 0.62M | 0.17M |
|
Raw Materials (Quarter)
|
| | | | 0.10M | 0.09M | 0.11M | 0.13M | 0.14M | 0.20M | 0.24M | 0.28M | 0.36M | 0.36M | 0.37M | 0.57M | 0.79M | 1.04M | 1.31M | 1.57M | 2.00M | 2.19M | 2.06M | 2.05M |
|
Work In Process (Quarter)
|
| | | | 0.03M | 0.04M | 0.01M | 0.06M | 0.10M | 0.08M | 0.10M | 0.10M | 0.07M | 0.05M | 0.13M | 0.13M | 0.23M | 0.51M | 0.98M | 1.07M | 1.57M | 1.34M | 1.27M | 1.58M |
|
Finished Goods (Quarter)
|
| | | | 0.02M | 0.02M | 0.08M | 0.04M | 0.01M | 0.07M | 0.09M | 0.12M | 0.15M | 0.19M | 0.17M | 0.27M | 0.29M | 0.39M | 0.75M | 1.23M | 1.66M | 2.25M | 2.41M | 2.47M |
|
Inventory (Quarter)
|
| | | | 0.15M | 0.15M | 0.21M | 0.22M | 0.24M | 0.34M | 0.44M | 0.50M | 0.58M | 0.60M | 0.67M | 0.97M | 1.32M | 1.94M | 3.05M | 3.86M | 5.23M | 5.78M | 5.74M | 6.11M |
|
Prepaid Assets (Quarter)
|
| | | | 0.87M | 0.76M | 0.56M | 0.57M | 0.85M | 0.76M | 0.66M | 0.54M | 0.59M | 0.83M | 0.70M | 0.96M | 1.00M | 1.37M | 1.04M | 1.22M | 1.05M | 1.32M | 0.83M | 0.68M |
|
Current Assets (Quarter)
|
| | | | 31.03M | 28.33M | 25.63M | 22.73M | 20.33M | 17.29M | 14.13M | 11.33M | 12.03M | 10.23M | 23.18M | 19.88M | 15.93M | 11.30M | 8.02M | 9.13M | 9.75M | 12.25M | 16.46M | 12.34M |
|
Construction in Progress (Quarter)
|
| | | | 0.15M | 0.27M | 0.38M | 0.43M | 0.46M | 0.50M | 0.41M | 0.41M | 0.38M | 0.39M | 0.42M | 0.57M | 0.65M | 0.55M | 0.76M | 0.60M | 0.55M | 0.69M | 0.90M | 0.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.57M | 1.61M | 1.60M | 1.59M | 1.63M | 1.54M | 1.48M | 1.38M | 1.26M | 1.16M | 1.11M | 1.21M | 1.26M | 1.39M | 1.60M | 1.58M | 1.60M | 1.75M | 1.90M | 1.92M |
|
Intangibles (Quarter)
|
| | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 970.00 | 388.00 | | 0.03M | 0.04M | 0.07M | 0.07M | 0.06M | 0.06M | 0.13M | 0.13M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 970.00 | 388.00 | | 0.03M | 0.04M | 0.07M | 0.07M | 0.06M | 0.06M | 0.13M | 0.13M | 0.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.49M | 0.43M | 0.66M | 0.63M | 0.66M | 0.79M | 0.96M | 0.92M | 0.87M | 0.94M | 1.09M | 1.01M | 0.96M | 0.89M | 0.95M | 0.84M | 0.83M | 0.74M | 0.94M | 0.92M |
|
Non-Current Assets (Quarter)
|
| | | | 1.39M | 1.22M | 1.35M | 1.22M | 1.16M | 1.20M | 1.28M | 1.16M | 1.03M | 3.47M | 3.47M | 3.27M | 3.08M | 2.90M | 2.83M | 2.57M | 2.43M | 2.29M | 2.37M | 2.23M |
|
Assets (Quarter)
|
| | | | 33.99M | 31.16M | 28.58M | 25.53M | 23.12M | 20.03M | 16.90M | 13.87M | 14.31M | 14.85M | 27.76M | 24.37M | 20.28M | 15.59M | 12.45M | 13.28M | 13.78M | 16.29M | 20.72M | 16.50M |
|
Accounts Payables (Quarter)
|
| | | | 0.95M | 0.44M | 0.45M | 0.55M | 0.43M | 0.42M | 0.51M | 0.53M | 0.55M | 0.85M | 1.14M | 1.10M | 0.95M | 1.12M | 1.42M | 2.33M | 3.26M | 2.17M | 1.83M | 1.60M |
|
Notes Payables (Quarter)
|
| | | | 0.47M | 0.32M | 0.18M | 0.05M | 0.42M | 0.28M | 0.14M | | | 0.28M | | | | | 5.41M | 5.76M | 6.08M | 0.28M | | |
|
Payables (Quarter)
|
| | | | 1.42M | 0.76M | 0.63M | 0.59M | 0.85M | 0.70M | 0.65M | 0.53M | 0.55M | 1.14M | 1.14M | 1.10M | 0.95M | 1.12M | 6.83M | 8.09M | 9.34M | 2.45M | 1.83M | 1.60M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.43M | 0.15M | 0.10M | 0.13M | 0.13M | 0.65M | 0.46M | 0.54M | 0.13M | 0.57M | 1.44M | 0.67M | 0.25M | 1.13M | 0.65M | 0.15M | 0.25M | 0.35M | 1.27M | 1.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.03M | 0.19M | 0.04M | 0.10M | 0.10M | 0.10M | 0.01M | 0.10M | 0.02M | 0.01M | 0.01M | 0.05M | 0.06M | 0.05M | 0.08M | 0.03M | 0.04M | 0.01M | 0.06M | 0.03M |
|
Current Leases (Quarter)
|
| | | | 0.42M | 0.41M | 0.41M | 0.40M | 0.39M | 0.39M | 0.37M | 0.31M | 0.21M | 0.41M | 0.41M | 0.49M | 0.53M | 0.53M | 0.52M | 0.51M | 0.50M | 0.49M | 0.49M | 0.48M |
|
Total Current Liabilities (Quarter)
|
| | | | 2.32M | 1.82M | 1.69M | 1.63M | 1.86M | 1.81M | 1.53M | 1.41M | 1.38M | 2.19M | 3.05M | 2.36M | 2.46M | 2.87M | 8.58M | 9.84M | 10.96M | 10.54M | 3.64M | 3.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 4.26M | 4.47M | 4.76M | 5.07M | | | | | 3.18M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.60M | 0.50M | 0.40M | 0.31M | 0.21M | 0.12M | 0.03M | | | 2.17M | 2.04M | 1.90M | 1.77M | 1.64M | 1.52M | 1.39M | 1.27M | 1.15M | 1.03M | 0.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.03M | 0.03M | 0.70M | 0.70M | 0.57M | 0.57M | 0.57M | 0.57M | 1.92M | 1.58M | 2.79M | 2.63M | 2.61M | 2.61M | | 1.86M | 1.82M | 6.73M | 4.94M | 5.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 0.79M | 0.69M | 0.55M | 0.41M | 0.32M | 0.22M | 0.13M | 0.10M | 0.06M | 2.22M | 6.35M | 6.41M | 6.56M | 6.75M | 1.56M | 1.44M | 1.31M | 1.19M | 11.22M | 6.05M |
|
Total Liabilities (Quarter)
|
| | | | 3.11M | 2.51M | 2.24M | 2.04M | 2.18M | 2.03M | 1.65M | 1.51M | 1.44M | 4.41M | 9.40M | 8.76M | 9.03M | 9.62M | 10.14M | 11.28M | 12.27M | 11.73M | 14.85M | 9.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | 30.88M | 28.65M | 26.33M | 23.49M | 20.94M | 18.01M | 15.24M | 12.36M | 12.88M | 10.44M | 18.35M | 15.61M | 11.25M | 5.97M | 2.30M | 2.00M | 1.51M | 4.56M | 5.87M | 7.29M |
|
Shareholder's Equity (Quarter)
|
| | | | 30.88M | 28.65M | 26.33M | 23.49M | 20.94M | 18.01M | 15.24M | 12.36M | 12.88M | 10.44M | 18.35M | 15.61M | 11.25M | 5.97M | 2.30M | 2.00M | 1.51M | 4.56M | 5.87M | 7.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 33.99M | 31.16M | 28.58M | 25.53M | 23.12M | 20.03M | 16.90M | 13.87M | 14.31M | 14.85M | 27.76M | 24.37M | 20.28M | 15.59M | 12.45M | 13.28M | 13.78M | 16.29M | 20.72M | 16.50M |
|
Treasury Shares (Quarter)
|
| | | | 0.22M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | | 1.43M |
|
Retained Earnings (Quarter)
|
| | | | -78.12M | -80.38M | -82.74M | -85.62M | -88.26M | -91.24M | -94.13M | -97.08M | -99.97M | -103.97M | -108.38M | -111.98M | -116.67M | -122.07M | -127.20M | -133.10M | -137.68M | -141.88M | -145.83M | -144.98M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |