Femasys Balance Sheet (2020-2026) | FEMY

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
29.86M27.28M24.78M21.77M19.12M16.01M12.96M10.16M10.71M8.69M21.72M17.84M13.53M7.61M3.45M3.82M3.22M4.57M9.27M5.39M
Cash & Current Investments (Quarter)
29.86M27.28M24.78M21.77M19.12M16.01M12.96M10.16M10.71M8.69M21.72M17.84M13.53M7.61M3.45M3.82M3.22M4.57M9.27M5.39M
Receivables - Net (Quarter)
0.16M0.14M0.08M0.17M0.11M0.18M0.08M0.12M0.16M0.10M0.10M0.12M0.09M0.38M0.49M0.23M0.25M0.57M0.62M0.17M
Receivables (Quarter)
0.16M0.14M0.08M0.17M0.11M0.18M0.08M0.12M0.16M0.10M0.10M0.12M0.09M0.38M0.49M0.23M0.25M0.57M0.62M0.17M
Raw Materials (Quarter)
0.10M0.09M0.11M0.13M0.14M0.20M0.24M0.28M0.36M0.36M0.37M0.57M0.79M1.04M1.31M1.57M2.00M2.19M2.06M2.05M
Work In Process (Quarter)
0.03M0.04M0.01M0.06M0.10M0.08M0.10M0.10M0.07M0.05M0.13M0.13M0.23M0.51M0.98M1.07M1.57M1.34M1.27M1.58M
Finished Goods (Quarter)
0.02M0.02M0.08M0.04M0.01M0.07M0.09M0.12M0.15M0.19M0.17M0.27M0.29M0.39M0.75M1.23M1.66M2.25M2.41M2.47M
Inventory (Quarter)
0.15M0.15M0.21M0.22M0.24M0.34M0.44M0.50M0.58M0.60M0.67M0.97M1.32M1.94M3.05M3.86M5.23M5.78M5.74M6.11M
Prepaid Assets (Quarter)
0.87M0.76M0.56M0.57M0.85M0.76M0.66M0.54M0.59M0.83M0.70M0.96M1.00M1.37M1.04M1.22M1.05M1.32M0.83M0.68M
Current Assets (Quarter)
31.03M28.33M25.63M22.73M20.33M17.29M14.13M11.33M12.03M10.23M23.18M19.88M15.93M11.30M8.02M9.13M9.75M12.25M16.46M12.34M
Non-Current Assets
Construction in Progress (Quarter)
0.15M0.27M0.38M0.43M0.46M0.50M0.41M0.41M0.38M0.39M0.42M0.57M0.65M0.55M0.76M0.60M0.55M0.69M0.90M0.96M
Property, Plant & Equipment (Net) (Quarter)
1.57M1.61M1.60M1.59M1.63M1.54M1.48M1.38M1.26M1.16M1.11M1.21M1.26M1.39M1.60M1.58M1.60M1.75M1.90M1.92M
Intangibles (Quarter)
0.04M0.03M0.03M0.02M0.01M0.01M0.00M0.00M970.00388.000.03M0.04M0.07M0.07M0.06M0.06M0.13M0.13M0.12M
Goodwill & Intangibles (Quarter)
0.04M0.03M0.03M0.02M0.01M0.01M0.00M0.00M970.00388.000.03M0.04M0.07M0.07M0.06M0.06M0.13M0.13M0.12M
Other Non-Current Assets (Quarter)
0.49M0.43M0.66M0.63M0.66M0.79M0.96M0.92M0.87M0.94M1.09M1.01M0.96M0.89M0.95M0.84M0.83M0.74M0.94M0.92M
Non-Current Assets (Quarter)
1.39M1.22M1.35M1.22M1.16M1.20M1.28M1.16M1.03M3.47M3.47M3.27M3.08M2.90M2.83M2.57M2.43M2.29M2.37M2.23M
Assets (Quarter)
33.99M31.16M28.58M25.53M23.12M20.03M16.90M13.87M14.31M14.85M27.76M24.37M20.28M15.59M12.45M13.28M13.78M16.29M20.72M16.50M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.95M0.44M0.45M0.55M0.43M0.42M0.51M0.53M0.55M0.85M1.14M1.10M0.95M1.12M1.42M2.33M3.26M2.17M1.83M1.60M
Notes Payables (Quarter)
0.47M0.32M0.18M0.05M0.42M0.28M0.14M0.28M5.41M5.76M6.08M0.28M
Payables (Quarter)
1.42M0.76M0.63M0.59M0.85M0.70M0.65M0.53M0.55M1.14M1.14M1.10M0.95M1.12M6.83M8.09M9.34M2.45M1.83M1.60M
Accumulated Expenses (Quarter)
0.43M0.15M0.10M0.13M0.13M0.65M0.46M0.54M0.13M0.57M1.44M0.67M0.25M1.13M0.65M0.15M0.25M0.35M1.27M1.02M
Other Accumulated Expenses (Quarter)
0.03M0.19M0.04M0.10M0.10M0.10M0.01M0.10M0.02M0.01M0.01M0.05M0.06M0.05M0.08M0.03M0.04M0.01M0.06M0.03M
Current Leases (Quarter)
0.42M0.41M0.41M0.40M0.39M0.39M0.37M0.31M0.21M0.41M0.41M0.49M0.53M0.53M0.52M0.51M0.50M0.49M0.49M0.48M
Total Current Liabilities (Quarter)
2.32M1.82M1.69M1.63M1.86M1.81M1.53M1.41M1.38M2.19M3.05M2.36M2.46M2.87M8.58M9.84M10.96M10.54M3.64M3.16M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
4.26M4.47M4.76M5.07M3.18M
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
0.60M0.50M0.40M0.31M0.21M0.12M0.03M2.17M2.04M1.90M1.77M1.64M1.52M1.39M1.27M1.15M1.03M0.91M
Other Non-Current Liabilities (Quarter)
0.03M0.03M0.70M0.70M0.57M0.57M0.57M0.57M1.92M1.58M2.79M2.63M2.61M2.61M1.86M1.82M6.73M4.94M5.25M
Total Non-Current Liabilities (Quarter)
0.79M0.69M0.55M0.41M0.32M0.22M0.13M0.10M0.06M2.22M6.35M6.41M6.56M6.75M1.56M1.44M1.31M1.19M11.22M6.05M
Total Liabilities (Quarter)
3.11M2.51M2.24M2.04M2.18M2.03M1.65M1.51M1.44M4.41M9.40M8.76M9.03M9.62M10.14M11.28M12.27M11.73M14.85M9.21M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
30.88M28.65M26.33M23.49M20.94M18.01M15.24M12.36M12.88M10.44M18.35M15.61M11.25M5.97M2.30M2.00M1.51M4.56M5.87M7.29M
Shareholder's Equity (Quarter)
30.88M28.65M26.33M23.49M20.94M18.01M15.24M12.36M12.88M10.44M18.35M15.61M11.25M5.97M2.30M2.00M1.51M4.56M5.87M7.29M
Liabilities and Shareholders Equity (Quarter)
33.99M31.16M28.58M25.53M23.12M20.03M16.90M13.87M14.31M14.85M27.76M24.37M20.28M15.59M12.45M13.28M13.78M16.29M20.72M16.50M
Treasury Shares (Quarter)
0.22M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M1.43M
Retained Earnings (Quarter)
-78.12M-80.38M-82.74M-85.62M-88.26M-91.24M-94.13M-97.08M-99.97M-103.97M-108.38M-111.98M-116.67M-122.07M-127.20M-133.10M-137.68M-141.88M-145.83M-144.98M
Preferred Shares (Quarter)