Franklin Electric Growth Metrics (2009-2025) | FELE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.78%17.49%7.94%5.20%16.49%6.71%14.23%17.70%6.95%10.24%8.29%7.73%9.36%14.79%9.63%2.27%-0.82%-8.27%-9.53%-7.41%-4.46%-2.70%0.81%4.40%2.21%13.36%12.91%13.99%17.57%3.02%1.08%-0.25%-0.96%4.44%3.75%1.04%-6.45%-9.32%-2.87%6.50%11.50%31.23%28.68%23.81%31.33%15.93%10.93%7.55%7.14%2.94%0.60%2.00%-1.68%-1.04%4.75%5.35%8.79%13.09%10.52%
Assets Growth (3y) 10.77%11.39%10.11%10.08%10.86%10.53%10.69%9.05%5.07%5.09%2.41%0.67%1.19%0.81%-0.01%-0.38%-1.06%0.39%0.98%3.29%4.71%4.35%4.79%5.88%5.97%6.84%5.79%4.73%2.89%-0.82%0.62%2.39%1.09%7.51%9.05%10.03%11.06%11.32%11.51%12.35%16.20%16.13%12.82%10.75%11.42%5.70%5.34%4.94%4.65%4.83%5.21%
Assets Growth (5y) 8.41%7.79%5.78%4.78%5.24%3.80%4.34%4.62%2.52%5.07%4.10%3.96%4.48%3.65%2.67%2.37%2.43%1.71%1.55%2.12%1.24%1.48%3.00%5.02%4.42%7.73%8.16%8.66%9.79%8.22%7.77%7.40%7.77%8.20%7.67%7.89%7.61%7.04%7.88%8.79%10.91%11.88%10.70%
Assets (QoQ) 6.44%0.77%1.43%7.99%-2.21%-1.79%12.32%-1.07%4.67%1.20%2.06%1.97%2.82%0.68%3.60%7.03%-1.80%-6.08%0.46%-1.01%-3.15%-3.87%3.66%0.82%0.35%-0.45%1.48%11.83%-0.05%0.50%4.67%-2.01%-1.94%-0.82%3.92%3.33%-2.58%-3.41%-3.78%0.16%4.35%5.90%0.74%17.88%2.33%1.89%6.86%4.06%-2.09%-1.21%6.45%-0.02%-4.31%0.16%2.60%0.63%1.28%0.74%5.95%4.61%-1.02%
Capital Expenditures Growth (1y) 85.68%49.96%28.62%46.57%45.61%142.77%296.04%181.39%75.27%-16.14%-50.52%-52.32%-48.08%-48.54%165.23%738.16%-55.99%64.48%-63.31%21.49%20.64%-59.71%-6.01%-33.22%-11.84%-5.45%40.55%-14.47%6.03%-25.15%12.57%21.60%21.84%54.30%29.39%29.21%40.21%76.16%23.29%27.78%1.13%0.47%7.26%-10.46%-3.96%-3.91%-4.66%13.54%-25.57%12.84%20.66%
Capital Expenditures Growth (3y) 45.06%111.48%45.07%36.09%25.28%9.83%0.28%-62.24%-12.27%-25.91%-8.29%-18.66%-15.63%11.95%-18.31%12.08%89.46%-22.36%-14.43%-21.45%-11.47%4.09%-34.18%14.14%-11.44%4.43%2.98%26.98%10.35%21.90%26.71%21.55%26.15%19.99%39.78%19.61%13.92%10.84%19.37%8.03%9.11%-10.25%2.90%7.26%
Capital Expenditures Growth (5y) 22.67%19.22%-27.81%28.03%10.90%14.51%1.84%3.31%13.48%-13.08%-11.32%-18.55%-23.07%-23.27%-15.27%-8.57%-11.78%-6.35%5.65%47.88%-9.57%-6.26%-6.73%1.74%14.01%-4.97%18.86%2.78%10.06%14.09%22.04%8.98%11.96%14.46%12.93%15.34%4.31%24.25%14.50%
Capital Expenditures (QoQ) -40.99%53.33%8.51%52.74%-49.39%74.72%7.80%154.67%-17.43%24.14%-32.86%21.85%-51.28%19.62%-26.88%935.56%-25.25%27.37%-14.99%-45.63%179.40%-71.59%181.49%-46.01%-6.69%-33.72%100.00%-28.73%0.08%-1.47%21.70%-11.64%-29.36%48.18%31.46%-11.46%-10.54%24.27%31.28%-3.92%12.39%-13.03%36.06%-23.96%11.66%-7.15%13.58%-18.44%11.73%-7.88%35.26%-46.53%69.38%-1.50%
Cash & Equivalents Growth (1y) 142.84%71.49%61.23%47.47%1.33%4.84%9.47%-3.75%-8.41%-25.25%-32.61%-24.53%-10.62%23.35%30.21%36.79%13.74%-34.43%-56.05%-31.86%-28.11%9.66%37.91%7.26%13.56%-6.97%27.92%-5.35%-23.03%-23.87%-35.56%-4.64%27.13%-31.53%-11.99%-19.31%-41.48%16.11%8.84%-26.45%5.10%139.47%103.07%195.92%89.39%-33.65%-69.01%-67.40%-59.28%-47.96%12.96%34.45%60.20%58.15%85.55%25.91%9.16%70.02%159.57%28.60%80.01%-3.15%
Cash & Equivalents Growth (3y) 31.11%10.35%5.96%2.32%-6.04%-1.13%-1.33%-0.21%-2.35%-15.44%-27.21%-11.07%-9.92%-3.92%-7.59%-0.01%-2.44%-12.54%-8.13%-11.56%-14.35%-8.08%4.37%-1.08%3.58%-21.43%-10.14%-10.03%-16.96%-15.41%-14.85%-17.28%-7.87%23.94%24.83%20.65%5.22%22.64%-11.85%-10.80%-6.76%-6.14%-10.75%9.06%7.30%-18.27%-13.39%-17.97%-10.70%11.85%75.88%29.61%46.56%37.58%
Cash & Equivalents Growth (5y) 18.03%1.68%-7.40%-0.03%-7.47%-7.02%-10.25%-6.20%-5.34%-9.21%-7.41%-6.51%-8.57%-8.88%-8.24%-2.04%-1.90%-19.00%-15.15%-11.85%-14.11%-9.19%1.72%-10.49%-7.33%6.16%9.90%9.65%2.65%-0.78%-17.23%-11.40%-9.62%-8.05%-7.39%-5.09%-5.34%8.71%7.50%3.74%7.23%17.32%27.91%16.00%19.41%-2.11%
Cash & Equivalents (QoQ) 86.12%21.97%-19.77%33.34%31.43%14.67%-26.62%-8.38%35.98%19.74%-35.48%-12.82%10.98%7.96%-27.75%3.24%53.16%13.97%-24.09%-14.15%-11.70%-23.61%17.67%-9.42%34.69%-3.93%-8.48%-4.10%10.34%32.10%-32.28%-22.02%9.14%11.81%0.20%3.97%-41.22%43.72%-8.13%-24.60%16.62%34.72%-37.91%7.74%165.72%14.24%-9.52%-31.04%-6.92%-46.63%-4.82%-13.88%18.96%15.86%13.28%2.61%17.43%35.93%-23.13%-11.04%82.90%107.52%-61.91%24.52%-1.59%
Cash from Investing Activities Growth (1y) -694.61%-2,425.60%-850.89%77.66%-489.15%-69.32%46.76%-129.09%50.39%19.83%44.99%-128.04%17.38%13.47%-40.38%-122.35%55.50%-963.99%58.15%-24.13%-189.72%92.05%-1,011.23%7.79%25.34%-9.79%47.87%37.31%-5.47%28.45%68.22%-823.72%40.10%-4,452.91%-221.73%10.47%-33.46%93.29%52.16%76.30%-63.46%1.76%-4.80%-207.89%29.80%19.36%7.48%56.50%-1,036.62%-12.70%-7.06%
Cash from Investing Activities Growth (3y) -132.95%-242.64%-222.59%-40.69%-5.29%-34.16%36.72%48.97%12.57%32.64%20.81%28.60%18.54%-12.55%36.87%-21.87%-31.15%1.26%2.42%-34.34%10.48%-31.65%60.32%-22.56%-74.78%22.15%-229.48%18.92%-73.07%5.52%-29.78%21.20%-25.14%-9.33%-44.25%-17.28%13.23%-15.26%62.40%22.59%31.79%-135.39%3.71%-1.25%
Cash from Investing Activities Growth (5y) -38.96%-80.48%119.91%-27.60%31.00%-7.74%13.15%30.83%-49.43%36.52%18.38%2.93%23.70%-18.23%16.06%-3.18%34.08%-7.82%-7.35%-28.33%9.47%-97.78%-19.91%-42.78%-12.77%28.19%-23.16%-2.53%-0.58%-18.71%23.19%-30.48%0.66%-11.61%13.86%-21.29%-59.82%-22.23%-9.83%
Cash from Investing Activities (QoQ) -529.97%-1,118.26%86.12%-219.87%-75.81%71.38%-266.01%8.07%44.72%-23.17%20.75%-48.58%62.07%-410.57%71.29%-128.28%43.67%-28.80%-8.91%43.68%-1,246.71%94.93%-223.03%-31.46%63.03%-607.80%73.19%-6.44%45.63%-236.06%67.77%-79.09%63.12%-49.28%-836.83%88.39%-2,703.00%89.45%-160.69%82.69%-40.94%24.79%-29.13%-19.42%15.30%19.77%-279.36%72.77%2.69%7.96%-78.37%-611.46%90.35%12.57%
Cash from Operations Growth (1y) -146.39%650.49%6.89%-73.50%-2.85%-7.07%-6.20%156.81%33.96%-1.94%-14.95%-63.70%-50.96%38.34%98.00%-53.70%-5,522.65%-59.44%27.23%-40.71%-10.63%168.13%4.50%157.74%89.20%-78.12%55.80%28.57%-58.64%629.62%0.73%-10.64%215.59%-41.64%-32.68%-54.11%-1,239.19%-104.08%19.41%163.56%80.40%4,575.20%123.24%23.88%88.67%-33.94%-25.40%-5.82%-1,329.37%41.52%-11.54%
Cash from Operations Growth (3y) -2.78%-34.56%89.81%-4.36%-37.26%-13.91%9.03%29.64%75.79%5.72%-11.83%0.95%11.44%9.71%21.16%-7.61%-10.89%-88.67%-38.03%27.48%25.25%42.56%62.38%17.93%43.60%30.02%-2.33%1.85%-19.21%-175.41%-29.54%-6.79%2.62%-37.18%2.14%21.52%14.43%-31.10%6.45%25.75%45.41%31.78%252.61%13.79%
Cash from Operations Growth (5y) -9.61%-11.55%72.32%57.39%-4.27%-2.26%-1.28%3.25%4.24%3.16%-9.77%2.45%5.15%-1.84%9.47%39.22%-4.97%23.70%26.57%-4.06%70.28%0.27%7.03%-4.23%-20.07%-16.02%5.68%29.07%15.06%11.21%23.01%11.47%14.23%38.72%6.16%4.75%-33.13%-0.07%3.44%
Cash from Operations (QoQ) -592.05%218.85%25.91%1.93%-161.05%133.82%361.65%-2.50%-169.76%181.79%140.80%-28.63%-181.78%125.83%225.31%-100.45%6,907.32%39.69%7.11%-155.20%149.11%338.17%-50.08%-203.01%219.01%70.77%23.11%-104.32%341.23%1,115.82%1.59%-105.32%1,209.47%67.85%-9.87%-93.11%460.16%93.62%-38.56%-270.97%97.99%5,766.75%35.60%-112.72%557.98%182.68%-24.76%-101.16%2,769.97%219.22%-5.01%-117.66%364.36%99.53%
Dividends Paid - Common Growth (1y) 4.56%7.92%4.23%8.08%23.25%-5.23%8.41%8.80%16.17%8.69%8.55%38.20%-3.91%444.62%-77.69%-34.27%3.60%4.06%8.24%8.38%7.90%1.63%24.89%12.05%33.47%20.74%17.57%19.46%7.69%6.17%-2.89%18.99%12.47%13.47%13.68%10.77%12.12%10.98%11.11%8.98%14.35%14.95%14.91%7.32%18.73%11.05%9.76%9.86%6.17%4.97%3.50%
Dividends Paid - Common Growth (3y) 10.10%5.72%3.59%7.04%17.57%11.22%85.75%27.60%9.66%12.87%1.36%7.91%7.97%2.69%5.46%-37.06%-7.24%14.27%8.49%16.70%13.21%15.75%9.22%12.55%16.78%17.36%13.31%9.08%16.34%10.74%10.17%7.05%12.83%12.98%13.12%13.22%9.01%15.03%12.31%11.91%8.71%12.96%10.25%9.29%
Dividends Paid - Common Growth (5y) 8.30%47.51%16.27%8.30%11.08%8.32%5.29%8.17%10.24%5.54%8.16%8.07%8.75%7.08%8.82%12.63%5.85%11.49%-18.55%2.56%12.56%9.00%11.90%13.84%14.36%10.41%12.49%13.97%15.69%13.16%10.63%12.99%13.02%11.29%9.12%11.11%12.69%11.03%10.52%
Dividends Paid - Common (QoQ) -9.24%3.94%-0.51%15.00%-12.35%7.77%13.45%-11.57%0.26%8.17%21.13%-17.27%0.13%37.72%-15.78%-36.36%17.95%-12.29%-0.17%0.30%18.49%-8.77%-0.04%-0.14%11.59%12.12%-10.31%18.95%0.95%9.16%-8.87%7.23%-0.47%-0.15%11.66%1.36%0.42%0.02%8.80%2.60%-0.60%0.14%6.71%7.65%-0.08%0.11%-0.34%19.09%-6.53%-1.06%-0.24%15.10%-7.59%-2.45%
EBITDA Margin Growth (1y) 324.00109.0076.00487.00222.00-837.00179.0058.00147.00150.001.0025.00101.00-57.0081.00-170.00-344.002,096.00-419.00-438.0030.00-3386.00263.00359.00131.001,431.00-126.00-174.00-298.00-328.00-72.0054.00145.00128.00-351.0052.0052.00-13.00101.00-129.00152.00177.00497.0079.00-145.0021.00-130.00290.00218.0057.00201.00-48.000.00-73.00-46.0035.00-67.00-189.00-71.0044.0080.00
EBITDA Margin Growth (3y) 869.00478.00257.00569.00470.00-744.00261.00-88.00-96.002,189.00-337.00-583.00-214.00-1346.00-75.00-248.00-184.00141.00-282.00-252.00-138.00-2283.0065.00240.00-22.001,231.00-549.00-67.00-100.00-212.00-322.00-23.00350.00292.00247.003.0059.00185.00468.00240.00225.00255.00568.00321.0072.004.0025.00277.00150.00-205.0084.0031.0012.00
EBITDA Margin Growth (5y) 724.00235.00-82.00-38.00155.00-2033.00105.00-166.0064.00234.00-200.00-397.00-381.00-244.00-273.00-368.00-336.00-59.00-705.00-146.0060.00-2168.00-185.00163.00182.001,395.0049.00-117.00-93.00-15.0045.00346.00422.00370.00318.00244.00277.00168.00623.00227.00157.00-8.00451.00400.0085.00
EBITDA Margin (QoQ) 280.00191.0064.00668.00-848.00602.00-201.00-390.00168.00480.00-111.00-388.0019.00504.00-35.00-545.00157.00253.00-209.001,895.00-2358.00235.00258.00-1520.001,291.00331.0029.00-221.00-266.00283.00-95.00-250.00-10.00409.00-3.00-268.00-489.00813.00-4.00-333.00-376.00583.00277.00-308.00-56.00165.0053.00-142.00-207.00585.00-19.00-303.00-62.00336.0029.00-376.00-35.00417.00-73.00-498.0083.00532.00-37.00
EBIT Growth (1y) 72.53%26.77%27.16%76.41%44.50%-45.41%31.54%14.42%18.25%28.37%10.32%8.52%12.65%5.84%12.06%-3.88%-14.04%250.30%-38.88%-40.71%-14.28%-109.16%32.98%40.95%14.43%472.30%-12.30%4.89%0.59%-15.37%22.67%18.08%25.43%27.92%-46.60%7.90%6.43%-0.30%14.03%-22.35%13.30%20.18%144.56%52.07%16.94%37.32%18.17%56.97%41.42%19.04%31.71%-0.12%-2.42%-9.54%-8.88%-2.17%-5.86%-15.33%-8.00%11.36%15.77%
EBIT Growth (3y) 51.58%29.39%22.66%29.87%24.39%-9.48%17.60%6.07%4.62%68.21%-8.92%-14.80%-6.02%-32.75%-3.07%-7.04%-5.53%6.11%-10.67%-4.29%-0.44%-33.91%12.68%20.41%13.02%82.02%-16.87%10.15%10.33%2.58%-9.27%-0.36%14.79%15.29%14.19%8.41%12.14%18.05%48.81%22.84%23.28%25.24%56.13%33.59%17.29%13.93%12.35%15.33%9.11%-3.03%3.36%2.86%2.07%
EBIT Growth (5y) 29.43%15.97%4.80%4.54%7.24%-17.48%5.74%-0.05%2.35%10.17%-2.50%-1.77%-0.91%1.37%-0.41%-0.10%1.25%5.28%-14.13%2.23%5.67%-18.12%-2.72%7.90%11.73%46.85%9.88%9.55%12.21%12.24%16.63%18.75%20.13%20.16%18.30%14.84%14.24%12.12%31.65%12.61%11.47%8.51%26.12%21.04%11.95%
EBIT Margin Growth (1y) 324.00109.0076.00487.00222.00-837.00179.0058.00147.00150.001.0025.00101.00-57.0081.00-170.00-344.002,096.00-419.00-438.0030.00-3386.00263.00359.00131.001,431.00-126.00-174.00-298.00-328.00-72.0054.00145.00128.00-351.0052.0052.00-13.00101.00-129.00152.00177.00497.0079.00-145.0021.00-130.00290.00218.0057.00201.00-48.000.00-73.00-46.0035.00-67.00-189.00-71.0044.0080.00
EBIT Margin Growth (3y) 869.00478.00257.00569.00470.00-744.00261.00-88.00-96.002,189.00-337.00-583.00-214.00-1346.00-75.00-248.00-184.00141.00-282.00-252.00-138.00-2283.0065.00240.00-22.001,231.00-549.00-67.00-100.00-212.00-322.00-23.00350.00292.00247.003.0059.00185.00468.00240.00225.00255.00568.00321.0072.004.0025.00277.00150.00-205.0084.0031.0012.00
EBIT Margin Growth (5y) 724.00235.00-82.00-38.00155.00-2033.00105.00-166.0064.00234.00-200.00-397.00-381.00-244.00-273.00-368.00-336.00-59.00-705.00-146.0060.00-2168.00-185.00163.00182.001,395.0049.00-117.00-93.00-15.0045.00346.00422.00370.00318.00244.00277.00168.00623.00227.00157.00-8.00451.00400.0085.00
EBIT Margin (QoQ) 280.00191.0064.00668.00-848.00602.00-201.00-390.00168.00480.00-111.00-388.0019.00504.00-35.00-545.00157.00253.00-209.001,895.00-2358.00235.00258.00-1520.001,291.00331.0029.00-221.00-266.00283.00-95.00-250.00-10.00409.00-3.00-268.00-489.00813.00-4.00-333.00-376.00583.00277.00-308.00-56.00165.0053.00-142.00-207.00585.00-19.00-303.00-62.00336.0029.00-376.00-35.00417.00-73.00-498.0083.00532.00-37.00
EBIT (QoQ) 43.55%48.04%5.48%52.56%-46.62%105.37%-13.60%-42.36%28.62%78.64%-10.71%-37.43%10.54%75.71%-7.32%-41.21%17.04%50.72%-17.12%139.59%-79.58%46.22%19.83%-125.60%396.43%54.98%-2.72%-16.70%-30.17%85.36%-6.71%-29.91%1.21%78.41%-0.90%-28.52%-57.75%260.53%-2.24%-33.05%-51.68%145.52%42.63%-28.98%-1.67%52.67%9.69%-16.61%-15.38%102.80%-1.18%-29.80%-6.38%53.79%-3.46%-34.92%-5.69%65.11%-7.10%-41.47%2.48%99.86%-3.43%
EBT Growth (1y) 88.68%36.27%80.03%80.70%49.97%-43.59%111.61%15.98%16.15%19.79%-34.11%7.75%13.81%-3.30%10.69%-0.41%-15.37%335.76%-28.11%-42.36%-9.65%-105.29%11.70%47.47%18.71%629.03%-12.93%15.60%-4.28%-3.62%20.94%-0.66%17.66%34.97%-45.65%9.98%19.18%-18.34%25.83%-22.42%9.73%39.32%143.83%54.35%21.89%60.49%15.18%57.48%27.24%-5.52%27.59%-2.91%0.78%-3.43%-11.52%3.48%-1.42%-13.61%-1.09%4.81%-67.26%
EBT Growth (3y) 58.13%33.40%35.90%31.19%25.62%-13.23%15.56%7.56%3.81%71.54%-19.36%-14.80%-4.53%-30.51%-3.85%-5.40%-3.18%6.86%-11.24%-0.58%0.88%-35.38%5.56%19.20%10.16%107.09%-16.98%8.09%10.31%2.04%-6.13%-5.36%15.45%15.37%18.58%9.61%16.82%22.23%52.32%23.55%19.39%28.31%53.02%33.14%16.05%13.55%9.15%16.53%8.12%-7.63%3.74%1.74%-31.23%
EBT Growth (5y) 33.52%17.99%14.84%5.33%8.68%-16.55%4.39%1.13%3.71%7.17%-12.60%1.07%-0.22%2.61%-1.31%-0.56%0.44%9.68%-14.40%1.43%7.56%-21.53%-4.26%7.64%11.82%57.95%11.92%8.63%12.42%18.89%18.36%15.55%19.00%18.42%19.63%15.03%15.37%10.75%31.88%13.63%11.07%12.00%25.68%20.68%-12.79%
EBT Margin Growth (1y) 344.00156.00287.00473.00242.00-737.00761.0073.00114.0077.00-630.0013.00106.00-123.0060.00-112.00-335.002,286.00-262.00-448.0086.00-3249.00113.00394.00173.001,096.00-116.00-58.00-346.00-180.00-72.00-144.0069.00166.00-295.0069.00177.00-172.00135.00-121.00108.00281.00477.0090.00-90.00192.00-147.00277.0073.00-197.00157.00-83.0043.00-1.00-69.00110.00-2.00-158.001.00-43.00-948.00
EBT Margin Growth (3y) 889.00512.00418.00558.00463.00-783.00191.00-27.00-114.002,239.00-832.00-547.00-143.00-1087.00-88.00-167.00-76.00132.00-265.00-112.00-87.00-2334.00-75.00192.00-104.001,082.00-484.00-133.00-101.00-186.00-232.00-196.00354.00275.00317.0039.00195.00301.00465.00247.0091.00276.00487.00284.0026.00-6.00-59.00304.00114.00-356.0089.00-17.00-907.00
EBT Margin Growth (5y) 790.00284.00216.00-2.00213.00-1747.0042.00-81.00145.0086.00-835.00-211.00-316.00-171.00-277.00-369.00-354.00118.00-633.00-187.00158.00-2339.00-235.00141.00181.001,190.00128.00-163.00-82.00287.0098.00172.00337.00270.00327.00233.00311.00103.00553.00273.00132.00116.00419.00351.00-924.00
EBT Margin (QoQ) 239.00364.0051.00625.00-753.00549.00-180.00-354.00745.00-139.00-138.00-391.0038.00504.00-45.00-621.00222.00332.00-267.002,000.00-2326.00146.00267.00-1335.001,036.00426.0046.00-413.00-176.00485.00-243.00-247.00-67.00413.00-30.00-149.00-529.00778.0078.00-498.00-222.00521.00307.00-325.00-26.00135.00127.00-44.00-365.00559.00-78.00-314.00-11.00319.0048.00-357.00-79.00498.00-63.00-514.0081.00453.00-968.00
EBT (QoQ) 44.91%102.44%4.66%55.06%-45.20%103.20%-13.14%-41.68%105.59%11.37%-13.01%-39.85%13.08%82.11%-8.11%-48.90%29.44%63.84%-21.91%163.11%-78.64%31.36%22.41%-115.41%550.64%73.43%-1.47%-31.30%-25.83%130.27%-18.42%-30.83%-6.93%89.14%-3.37%-20.65%-62.53%282.76%4.72%-45.63%-42.26%135.99%48.11%-30.97%1.06%49.39%16.96%-9.11%-27.47%104.25%-5.50%-32.51%-2.06%55.43%-1.91%-35.33%-10.26%81.79%-6.56%-43.33%2.74%92.64%-70.81%
Enterprise Value Growth (1y) -137.53%-61.08%-67.06%-36.16%12.61%0.63%-11.41%0.91%-2.22%20.59%33.70%25.48%11.86%-24.42%-31.92%-38.18%-18.28%36.83%59.25%34.68%33.10%-10.26%-41.70%-6.41%-12.95%9.02%-29.41%6.70%16.91%18.39%32.49%-3.77%-27.42%32.41%12.34%19.80%42.00%-16.67%-8.85%27.87%-5.50%-145.10%-106.60%-207.89%-90.79%34.96%70.18%68.79%61.12%49.51%-13.39%-36.18%-63.91%-63.12%-89.68%-27.21%-9.91%-71.09%-164.16%-29.57%-83.11%3.63%
Enterprise Value Growth (3y) -28.50%-8.32%-7.26%-0.19%7.66%0.61%0.86%-0.68%-2.14%14.54%29.10%12.38%11.32%4.66%8.67%1.34%3.68%14.10%9.26%13.44%14.37%6.45%-7.38%-1.00%-6.14%20.53%8.51%8.09%15.00%13.66%13.63%15.64%7.96%-24.57%-25.39%-21.22%-5.30%-22.98%12.47%11.50%7.85%6.98%11.27%-9.38%-6.74%18.78%13.76%18.53%11.19%-12.11%-78.44%-30.93%-48.86%-39.07%
Enterprise Value Growth (5y) -17.21%0.02%7.88%1.92%9.03%7.32%10.87%6.64%4.24%8.94%8.16%7.76%8.13%8.44%7.82%1.44%1.10%18.96%15.06%11.61%14.24%8.38%-3.39%9.83%6.06%-7.49%-11.49%-11.51%-4.33%-0.52%16.87%10.42%10.37%8.69%7.79%5.42%5.74%-8.91%-7.60%-3.73%-7.11%-17.57%-28.48%-16.62%-19.60%2.45%
Enterprise Value (QoQ) -86.12%-11.59%12.31%-30.43%-26.21%-15.73%28.52%16.30%-43.51%-29.75%36.42%13.65%-11.49%-8.33%28.54%-2.12%-57.37%-14.86%25.14%12.59%15.95%25.91%-19.99%10.47%-38.54%4.79%9.89%4.97%-11.60%-35.44%35.04%15.37%-9.62%-12.03%0.15%-3.91%41.85%-45.30%8.65%24.85%-16.97%-35.56%39.47%-9.91%-171.76%-14.27%9.79%31.89%7.35%47.61%5.59%15.15%-20.31%-17.66%-13.38%-2.13%-19.73%-36.82%23.96%11.76%-86.37%-111.25%62.70%-24.70%1.92%
EPS (Basic) Growth (1y) 92.00%43.24%43.75%91.67%54.72%45.71%6.52%-42.39%-42.68%-45.10%-34.69%11.32%10.64%-3.57%9.38%-5.08%-11.54%-77.78%17.14%-41.07%-4.35%466.67%-31.71%54.55%15.91%8.82%17.86%25.49%1.96%-54.05%36.36%1.56%23.08%200.00%-57.78%7.69%14.06%-17.65%21.05%-24.29%12.33%38.10%160.87%58.49%20.73%48.28%6.67%51.19%27.27%-1.16%26.56%1.57%-0.79%-2.35%-12.35%-0.78%-4.80%-10.84%-5.63%3.13%-68.91%
EPS (Basic) Growth (3y) 28.46%8.30%0.00%7.12%-0.63%-8.29%-8.71%-15.25%-17.53%-51.00%-5.77%-14.61%-2.17%6.69%-4.35%-4.74%-0.65%11.07%-1.94%4.55%4.17%41.50%3.15%25.35%13.30%14.47%-12.13%11.13%12.70%4.32%-11.34%-6.09%16.40%50.54%10.06%8.92%15.65%19.03%49.90%21.97%19.95%26.49%52.14%34.52%15.09%12.69%5.77%15.07%6.33%-4.89%1.54%1.30%-33.53%
EPS (Basic) Growth (5y) 17.50%4.45%5.08%-7.22%-3.65%-0.58%-9.45%-11.13%-9.06%-6.22%-7.60%3.84%2.04%-9.50%7.06%1.96%4.24%13.56%-11.50%4.56%9.68%47.58%-10.92%9.94%13.26%11.27%16.47%10.49%14.19%18.37%14.17%14.69%19.36%37.97%12.47%14.69%14.33%10.23%30.17%12.83%10.27%11.99%23.84%20.02%-14.71%
EPS (Basic) (QoQ) 48.00%50.00%10.42%-33.96%31.43%100.00%-10.87%-37.80%-3.92%8.16%-11.32%-40.43%14.29%84.37%-11.86%-48.08%29.63%60.00%-17.86%-86.96%583.33%-19.51%33.33%-22.73%-17.65%82.14%0.00%-27.45%-10.81%93.94%-18.75%-67.31%164.71%44.44%-1.54%-20.31%-62.75%268.42%4.29%-42.47%-45.24%130.43%54.72%-29.27%3.45%40.00%17.86%-13.13%-25.58%98.44%-0.79%-32.54%-4.71%59.26%-3.10%-33.60%-14.46%80.28%-7.03%-37.82%-9.46%97.01%-71.97%
EPS (Weighted Average and Diluted) Growth (1y) 88.00%40.54%45.16%93.62%53.85%47.06%6.67%-42.86%-42.50%-46.00%-33.33%11.54%10.87%0.00%9.38%-5.17%-9.80%-77.78%17.14%-40.00%-6.52%450.00%-31.71%51.52%16.28%12.12%17.86%28.00%4.00%-54.05%36.36%0.00%21.15%200.00%-57.78%9.38%14.29%-17.65%21.05%-25.71%13.89%35.71%156.52%59.62%19.51%49.12%6.78%51.81%26.53%-1.18%25.40%0.79%-0.81%-2.38%-11.39%-0.79%-4.88%-12.20%-4.29%3.97%-68.38%
EPS (Weighted Average and Diluted) Growth (3y) 27.65%7.53%1.06%7.26%-0.65%-7.40%-8.04%-15.45%-16.84%-50.68%-5.12%-14.06%-2.22%6.92%-4.35%-4.83%-0.66%11.07%-1.94%5.18%4.17%41.50%3.15%24.71%13.58%15.62%-12.13%11.87%12.92%4.32%-11.34%-6.69%16.40%49.67%9.45%9.05%15.87%18.56%49.12%21.64%19.87%25.99%50.88%34.67%14.47%12.89%5.86%14.93%6.08%-5.38%2.07%1.31%-33.18%
EPS (Weighted Average and Diluted) Growth (5y) 17.08%4.45%5.75%-6.83%-3.73%-0.60%-9.05%-11.29%-8.97%-5.84%-7.22%4.24%2.48%-8.84%7.06%1.99%4.32%13.56%-11.50%4.94%9.37%47.58%-10.92%9.52%13.78%11.55%16.08%10.67%14.41%18.10%13.81%14.51%18.98%37.65%11.91%14.69%14.32%9.96%29.80%12.47%10.20%11.38%23.84%20.30%-14.71%
EPS (Weighted Average and Diluted) (QoQ) 48.00%51.61%10.64%-34.62%32.35%102.22%-12.09%-37.50%-4.00%8.33%-11.54%-41.30%18.52%81.25%-12.07%-47.06%29.63%57.14%-16.36%-86.96%583.33%-19.51%30.30%-23.26%-15.15%78.57%0.00%-26.00%-10.81%93.94%-18.75%-67.31%164.71%42.22%-1.56%-19.05%-62.75%268.42%2.86%-41.67%-45.24%126.09%57.69%-30.49%3.51%40.68%18.07%-13.27%-25.88%100.00%-1.59%-32.26%-5.95%60.76%-3.15%-33.33%-14.63%80.00%-7.14%-38.46%-6.94%95.52%-71.76%
FCF Margin Growth (1y) -955.002,048.00212.00-1327.00-261.00-920.00-484.0075.00302.00-23.00243.00-200.00-1064.00729.00622.00-2853.00-807.00-903.00284.00-946.00218.00834.00-65.001,382.00839.00-728.00814.00619.00-101.001,496.00-19.00-340.00341.00-997.00-1196.00-1595.00-1526.00-767.00-12.001,073.001,122.00995.001,610.00563.00217.00-299.00-699.00-231.00-349.00199.00-437.00
FCF Margin Growth (3y) -1238.00-1227.001,105.00-28.00-1451.00-1024.00489.003,158.001,595.00672.00-586.00328.00544.00-32.00762.0033.00-2417.00250.00-797.001,033.001,055.00956.001,603.00730.001,661.001,079.00-228.00-400.00-1316.00-1287.00-267.00-1227.00-862.00-63.00-769.00402.0041.00-188.00-71.00898.001,405.00990.00894.00473.00
FCF Margin Growth (5y) -2000.00-254.004,286.001,323.00-580.00-545.00-615.00304.00-156.000.00-641.001,006.00603.00-367.00764.001,602.0075.001,511.00771.00-2138.00490.00-298.00-182.00-879.00-229.00-161.00-478.001,139.00675.000.001,197.00320.0052.00428.00-316.00-529.00-196.00-870.00-735.00
FCF Margin (QoQ) -1901.003,283.00406.00261.00-3738.001,744.001,472.00-398.00-3302.002,303.001,698.00-723.00-3035.001,860.00834.00-4865.001,380.00441.00191.00-2819.001,284.001,628.00-1039.00-1655.001,900.00729.00408.00-2198.00333.002,271.00213.00-2918.001,931.00755.00-107.00-2237.00592.00557.00-507.00-2169.001,352.001,311.00578.00-2120.001,225.001,926.00-468.00-2466.00709.001,526.000.00-2585.001,257.00890.00
FCF Payout Ratio Growth (1y) 56.25%-97.71%-8.06%1,275.59%35.73%54.18%24.01%-41.39%-7.28%-1.04%-17.87%-1,111.83%99.40%-811.55%49.92%76.06%59.27%-1,452.83%-31.63%149.34%3.91%106.24%18.56%-71.53%-441.83%1,645.32%-25.06%-10.69%13.82%-95.87%-2.86%36.97%-741.56%124.68%80.79%200.25%97.84%-325.70%-6.50%-65.39%-274.95%130.72%-52.31%-16.90%-142.97%88.75%49.96%19.26%57.43%-31.30%20.90%
FCF Payout Ratio Growth (3y) 18.54%28.91%-67.32%1.08%-337.20%35.90%-101.37%-19.21%-75.24%-32.05%16.40%-2.11%-22.97%25.14%-18.53%41.91%7.72%-28.47%145.14%-15.31%-14.09%-64.93%26.93%-4.79%-29.64%-239.97%17.41%9.59%54.29%46.11%-30.24%17.98%12.48%12.02%15.93%-6.93%-4.78%41.85%9.39%-12.56%-30.00%-57.11%33.86%-4.74%
FCF Payout Ratio Growth (5y) 25.23%-31.01%-54.93%-34.60%20.39%14.70%7.43%-10.74%-35.02%0.00%18.28%-16.06%-23.34%5.03%-7.81%-57.46%19.69%-13.64%1.76%8.86%-72.73%6.44%1.30%21.13%4.01%25.60%7.85%-18.39%-26.03%2.33%-10.11%1.10%-7.35%-34.41%3.26%7.12%6.77%15.10%7.88%
FCF Payout Ratio (QoQ) -102.20%211.55%-22.64%20.71%-203.74%1,520.11%-92.37%37.11%-151.13%1,195.17%-87.92%46.33%-160.90%-9,301.16%102.38%-621.85%163.85%-39.29%-12.96%-220.73%-2,020.76%103.07%217.41%-146.52%237.70%-41.69%-23.77%-985.27%543.57%-97.50%-9.15%-954.23%121.24%-41.08%28.10%-5,348.60%105.67%-52.59%112.74%-137.72%-493.19%119.64%-21.26%-508.71%148.61%-69.51%37.21%-1,294.99%137.76%-75.78%9.12%-526.54%160.94%-57.38%
Free Cash Flow Growth (1y) -139.02%4,615.99%3.54%-92.14%-9.20%-38.53%-42.65%85.65%25.28%9.83%7.91%-113.66%-51.81%40.25%55.46%-62.67%-154.35%-107.69%58.31%-56.53%-12.30%1,728.90%5.34%293.52%75.37%-93.08%56.89%33.77%-24.97%2,472.58%-0.02%-13.13%86.64%-49.49%-37.12%-63.11%-5,095.81%-149.17%18.84%214.92%69.50%474.15%140.98%29.15%51.14%-41.16%-26.81%-7.88%-149.42%52.80%-14.39%
Free Cash Flow Growth (3y) -7.12%-48.72%216.94%-8.21%-26.41%-18.16%7.76%57.95%37.42%66.12%-12.92%10.23%12.20%-37.18%29.45%-8.36%-13.89%11.06%-55.74%37.79%31.77%29.82%214.11%18.22%65.98%65.48%-3.49%-0.46%-24.60%-105.50%-103.19%-9.26%0.31%-28.42%-2.42%21.66%14.48%-97.84%2.68%27.98%55.31%28.10%75.05%14.72%
Free Cash Flow Growth (5y) -13.52%-12.59%157.97%19.54%-7.73%-5.56%-1.99%2.32%-21.56%5.54%-8.55%6.89%41.85%1.94%18.04%28.47%37.47%29.09%17.10%-5.79%34.83%2.41%10.46%-6.02%-19.14%-48.41%4.30%39.66%8.20%10.58%23.08%11.76%-5.28%69.68%5.67%3.73%-20.88%-3.53%2.44%
Free Cash Flow (QoQ) -4,230.89%193.17%28.61%-4.73%-184.49%107.59%1,386.37%-35.51%-296.09%109.88%903.02%-43.46%-264.42%98.54%3,638.71%-112.19%284.74%44.48%14.70%-183.08%94.41%3,073.47%-68.51%-314.65%181.04%92.29%17.65%-113.44%122.76%4,260.61%0.31%-112.55%568.52%69.46%-12.83%-101.93%1,870.56%110.97%-48.86%-371.98%83.24%609.85%35.53%-126.34%305.57%228.37%-27.37%-109.97%347.53%308.49%-8.58%-126.98%251.63%128.86%
Gross Margin Growth (1y) 419.00132.00101.0052.00126.0082.0021.00-28.00192.0087.0038.00174.006.00-33.0054.00-98.00-275.00-246.00-207.00-252.0096.0089.00230.00356.00262.00230.0043.00-231.00-229.00-98.00-92.008.00-31.0012.00-270.00-6.0071.00-130.00306.00105.00163.00305.0084.007.0014.00-113.00-250.00-47.00-99.0040.00130.00-123.004.00-13.00200.00366.00110.00-2.0051.00-72.0019.00
Gross Margin Growth (3y) 443.00450.00159.00199.00325.00136.00112.0049.00-77.00-192.00-116.00-175.00-173.00-189.0076.006.0083.0073.0066.00-127.00129.00221.00181.00133.002.00143.00-319.00-229.00-190.00-216.00-56.00107.00203.00187.00120.00106.00249.0062.00140.0065.0079.00232.00-36.00-163.00-80.00-86.0080.00196.0015.0025.00381.00171.00133.00
Gross Margin Growth (5y) 520.00181.005.00-151.00145.00-20.00134.00153.00281.00127.00157.00-50.00-140.00-57.0028.00-216.00-178.00-13.00-296.00-125.00168.00103.00217.00233.00236.00318.0072.00-116.00-12.00-24.00-222.0067.00118.00114.000.00-64.00154.0089.00470.00308.00193.00217.00215.00131.0049.00
Gross Margin (QoQ) 52.00230.00-235.0013.0092.00182.00-161.00-31.0031.00133.0059.00-137.00-18.00270.00-109.00-176.0068.00119.00-286.00-146.00106.0074.0062.00-152.00247.00200.00-32.00-185.0060.00-74.00-31.00-54.0067.0026.00-70.00-11.00-216.00290.007.00-211.00221.0089.0065.00-70.000.0012.0072.00-197.00-138.00216.0020.00-59.00-47.00-37.00148.00-76.00166.00128.00-109.00-188.00219.006.00-18.00
Gross Profit Growth (1y) 31.42%18.42%19.57%19.50%23.87%9.73%9.59%9.20%12.08%12.48%11.46%12.22%5.33%10.95%5.68%5.07%2.53%2.24%-8.45%-19.32%-13.90%-11.07%3.78%13.09%11.33%17.22%2.16%13.34%21.40%16.79%30.61%12.94%8.86%10.25%-9.59%3.12%4.09%-2.88%0.91%-10.52%5.67%9.97%27.93%42.12%31.23%30.33%25.78%24.34%16.85%14.48%11.65%-0.43%-2.28%-3.74%0.81%6.00%1.83%2.64%0.20%6.02%10.04%
Gross Profit Growth (3y) 19.70%18.02%13.46%13.56%13.50%11.05%8.88%8.79%6.57%8.46%2.55%-1.65%-2.40%0.29%0.14%-1.39%-0.58%2.15%-0.99%1.13%5.18%6.78%11.46%13.12%13.74%14.71%6.45%9.69%11.22%7.74%6.01%1.38%6.19%5.60%5.29%9.45%13.02%11.66%17.54%16.50%17.46%17.95%21.57%20.72%14.43%12.83%12.29%9.48%5.15%4.20%4.09%3.82%3.07%
Gross Profit Growth (5y) 15.12%12.17%7.16%4.42%5.24%4.48%4.17%3.28%3.01%5.87%2.71%4.05%4.68%6.67%6.02%4.18%5.37%6.54%2.76%3.79%5.69%5.45%4.78%5.96%10.11%10.02%9.26%10.91%13.79%12.38%13.90%12.99%12.92%11.93%10.39%10.18%10.51%8.94%12.82%10.79%10.03%10.15%12.66%14.61%10.92%
Gross Profit (QoQ) 2.21%27.67%-7.89%-6.72%9.01%27.60%-4.53%-17.37%8.87%27.15%-2.02%-17.07%7.88%28.01%-8.03%-12.64%2.76%27.27%-10.26%-12.89%-7.98%12.17%-4.24%-10.03%7.38%22.24%-5.73%-5.26%-6.42%35.62%0.97%-8.86%4.65%17.27%-2.67%-7.70%-14.18%33.75%-1.75%-13.88%-10.84%18.61%16.03%-10.37%3.72%31.76%7.14%-10.99%0.10%30.24%0.69%-12.79%-2.38%16.16%-1.18%-14.09%2.23%22.14%-5.07%-13.40%-0.21%29.24%-1.47%
Interest Coverage Ratio Growth (1y) 81.84%38.97%27.57%67.03%11.66%-55.06%12.13%16.55%45.72%32.01%10.24%0.28%0.05%9.83%4.25%-2.11%-16.52%-37.16%-38.12%-9.67%48.38%52.63%50.26%454.58%-39.43%3.82%-13.16%-21.56%77.54%1.67%17.93%22.77%-44.64%22.52%27.65%49.89%116.41%57.43%104.24%66.93%176.86%26.02%-4.52%14.53%-13.79%-26.87%-36.16%-59.97%-37.47%-29.91%0.26%144.68%98.04%104.37%75.57%-4.29%-25.99%-20.60%-47.08%
Interest Coverage Ratio Growth (3y) 52.41%31.26%16.39%24.98%17.64%-13.31%8.82%4.59%6.77%-10.28%-15.31%-8.96%-35.55%-0.94%-2.58%4.25%16.58%-17.34%-0.65%5.64%16.85%17.23%15.45%75.60%-15.88%8.95%9.34%13.01%28.60%25.17%45.41%45.37%49.13%34.45%35.53%42.04%72.86%13.21%7.57%-8.53%14.28%-13.55%-15.14%3.90%2.20%1.56%3.96%-2.13%-2.87%4.39%-2.34%
Interest Coverage Ratio Growth (5y) 28.29%13.56%0.65%3.41%4.19%-18.03%3.74%1.56%10.56%18.09%-8.28%-0.76%-0.31%6.42%0.89%-0.49%3.02%8.81%-11.11%4.08%12.15%13.83%25.45%32.03%60.18%28.96%20.74%20.58%22.51%38.39%12.57%13.38%7.09%12.32%4.50%9.76%22.92%44.94%15.76%16.99%12.37%16.95%0.95%-10.70%
Interest Coverage Ratio (QoQ) 39.49%43.81%6.60%40.53%-40.79%88.30%-28.74%-43.45%47.75%95.73%-10.90%-48.77%23.39%78.05%-11.11%-43.76%17.12%67.18%-24.19%64.64%10.67%-133.32%344.40%69.35%8.96%-21.37%-58.25%190.26%-8.86%-28.99%-5.50%66.23%5.72%-26.07%-57.39%267.91%10.14%-13.19%-38.48%167.64%42.89%-29.04%2.03%21.82%8.26%-14.89%-23.20%3.34%-5.50%-46.63%19.98%15.84%35.17%30.24%-2.89%19.54%16.12%-29.00%-24.91%28.25%-22.61%
Net Cash Flow Growth (1y) -158.63%-23.29%-42.94%28.62%-86.74%-70.84%52.35%158.18%656.64%98.07%-20.08%-455.44%-116.75%141.88%-156.72%-60.82%-343.81%-829.56%-48.87%-77.53%95.22%129.76%-845.45%173.36%-118.11%-376.30%139.56%-21.14%-437.16%119.42%543.37%-19.37%50.42%-1,513.62%-105.53%-360.54%84.79%91.57%360.15%114.07%544.25%231.97%6.62%499.16%-374.61%-242.10%321.56%333.30%-670.84%446.79%-93.77%
Net Cash Flow Growth (3y) -43.88%-20.77%-23.76%6.48%-13.87%-29.43%30.84%115.02%34.17%-35.08%-43.35%25.29%-1.78%-6.74%36.71%-28.47%-37.80%22.65%-96.98%14.67%-21.47%17.57%29.26%166.71%20.24%-79.77%-112.43%47.99%-54.06%26.00%38.60%-2.55%-33.39%32.67%16.29%-46.47%29.99%-22.90%45.93%139.24%78.14%-354.75%104.11%-34.59%
Net Cash Flow Growth (5y) -17.33%23.61%17.33%27.94%28.03%-28.84%2.58%9.61%-20.26%-6.79%-2.63%42.93%5.16%-21.91%3.85%35.70%0.00%29.46%-27.81%-31.30%-4.27%-83.81%-20.46%-24.72%46.89%28.24%22.23%-8.62%42.75%-3.34%19.04%6.91%-37.66%15.37%32.98%50.31%-47.97%50.61%-47.40%
Net Cash Flow (QoQ) -208.92%76.88%528.52%-28.90%-302.95%88.46%179.59%56.37%-431.64%114.10%934.98%-59.07%-301.07%58.27%51.23%-109.52%77.02%504.72%342.72%-207.79%51.87%122.26%94.52%-122.94%399.58%-657.70%171.33%-118.30%-279.50%179.84%42.21%-224.66%113.72%2,544.76%-82.18%-176.66%-291.22%89.66%-739.90%95.52%-116.75%419.22%-54.57%41.35%-35.61%157.90%155.26%-164.78%66.68%865.10%162.38%-215.25%114.99%-86.26%
Net Income Growth (1y) 90.63%42.65%44.40%92.18%53.33%-45.27%112.45%14.70%14.04%15.78%-32.58%12.67%14.96%0.14%11.57%-3.45%-9.85%482.15%14.67%-40.13%-7.80%-92.27%-32.02%47.14%12.94%196.30%17.33%25.04%3.37%-55.83%33.14%-0.68%21.93%209.39%-56.98%9.23%13.84%-17.83%18.24%-24.41%13.21%35.06%160.96%58.71%20.43%51.88%6.95%51.83%26.95%-2.53%24.76%0.66%-1.36%-2.85%-11.93%-1.38%-5.63%-11.66%-5.19%2.08%-68.66%
Net Income Growth (3y) 61.37%35.62%27.41%35.42%26.20%-14.07%16.91%7.66%5.73%88.98%-4.81%-13.32%-1.51%-23.33%-4.55%-5.26%-2.09%10.07%-2.93%3.27%2.49%-53.40%2.03%22.26%12.49%59.38%-12.41%10.70%12.79%3.94%-12.18%-6.40%16.26%50.86%9.90%9.43%15.78%19.01%48.88%22.12%20.06%25.98%51.57%34.36%14.67%12.88%5.52%14.66%5.72%-5.78%1.37%0.44%-33.68%
Net Income Growth (5y) 35.52%20.92%21.48%7.50%10.81%-22.17%4.49%1.91%4.24%9.11%-7.21%3.68%2.21%-10.02%6.32%1.10%3.42%12.75%-12.13%3.63%8.36%-23.78%-11.59%8.57%12.90%35.06%15.71%10.23%14.36%18.16%13.58%14.59%19.16%38.43%12.11%14.90%14.21%9.80%29.38%12.58%10.01%11.40%23.79%19.55%-14.91%
Net Income (QoQ) 46.86%51.67%9.90%67.14%-48.17%101.86%-12.31%-40.34%101.19%8.98%-12.82%-39.43%17.15%82.13%-11.05%-47.24%30.52%57.61%-16.95%240.71%-74.29%-17.71%27.91%-71.43%126.07%78.11%-1.82%-25.05%-10.48%89.81%-18.83%-67.98%169.88%41.59%-0.36%-18.75%-62.47%259.50%3.85%-41.35%-46.00%129.82%55.53%-30.03%4.34%39.77%18.01%-11.75%-26.53%98.42%-1.32%-32.24%-5.96%60.10%-3.31%-33.26%-14.75%79.29%-7.48%-37.53%-8.51%93.04%-71.59%
Net Income towards Common Stockholders Growth (1y) 90.63%42.65%44.40%67.15%31.05%-51.48%88.07%18.09%18.83%44.74%-23.84%25.82%29.07%0.14%11.57%-3.45%-9.85%482.15%14.67%-40.13%-7.80%-92.27%-32.02%47.14%12.94%196.30%17.33%25.04%3.37%-55.83%33.14%-0.68%21.93%209.39%-56.98%9.23%13.84%-17.83%18.24%-24.41%13.21%35.06%160.96%58.71%20.43%51.88%6.95%51.83%26.95%-2.53%24.76%0.66%-1.36%-2.85%-11.93%-1.38%-5.63%-11.66%-5.19%2.08%-68.66%
Net Income towards Common Stockholders Growth (3y) 55.54%30.48%27.41%35.42%26.20%-11.07%16.91%12.78%11.41%103.58%-0.86%-10.07%2.37%-23.33%-4.55%-5.26%-2.09%10.07%-2.93%3.27%2.49%-53.40%2.03%22.26%12.49%59.38%-12.41%10.70%12.79%3.94%-12.18%-6.40%16.26%50.86%9.90%9.43%15.78%19.01%48.88%22.12%20.06%25.98%51.57%34.36%14.67%12.88%5.52%14.66%5.72%-5.78%1.37%0.44%-33.68%
Net Income towards Common Stockholders Growth (5y) 35.52%20.92%21.48%7.50%10.81%-20.55%4.49%4.79%7.56%14.09%-4.92%6.00%4.61%-10.02%6.32%1.10%3.42%12.75%-12.13%3.63%8.36%-23.78%-11.59%8.57%12.90%35.06%15.71%10.23%14.36%18.16%13.58%14.59%19.16%38.43%12.11%14.90%14.21%9.80%29.38%12.58%10.01%11.40%23.79%19.55%-14.91%
Net Income towards Common Stockholders (QoQ) 46.86%51.67%9.90%50.81%-42.56%75.56%-13.83%-44.16%122.64%10.24%-13.29%-31.99%17.15%82.13%-11.05%-47.24%30.52%57.61%-16.95%240.71%-74.29%-17.71%27.91%-71.43%126.07%78.11%-1.82%-25.05%-10.48%89.81%-18.83%-67.98%169.88%41.59%-0.36%-18.75%-62.47%259.50%3.85%-41.35%-46.00%129.82%55.53%-30.03%4.34%39.77%18.01%-11.75%-26.53%98.42%-1.32%-32.24%-5.96%60.10%-3.31%-33.26%-14.75%79.29%-7.48%-37.53%-8.51%93.04%-71.59%
Net Margin Growth (1y) 238.00137.00116.00253.0067.00-593.00427.0062.0090.00158.00-314.00163.00188.00-69.0051.00-115.00-193.002,481.00132.00-301.0084.00-2788.00-263.00295.0086.00469.00101.0031.00-201.00-470.00-6.00-117.0086.00495.00-404.0050.00103.00-144.0091.00-119.00120.00216.00441.0096.00-86.00107.00-179.00184.0057.00-131.00108.00-27.0011.004.00-57.0035.00-47.00-115.00-29.00-61.00-737.00
Net Margin Growth (3y) 553.00293.00230.00478.00345.00-504.00165.00111.0085.002,570.00-130.00-252.0079.00-376.00-80.00-120.00-22.00162.00-30.0026.00-31.00-2789.00-167.00209.00-29.00494.00-308.00-36.00-12.00-119.00-319.00-186.00309.00568.00128.0027.00137.00180.00353.00161.0091.00192.00371.00252.00-18.00-20.00-128.00192.0021.00-242.0022.00-53.00-773.00
Net Margin Growth (5y) 602.00289.00413.0063.00236.00-811.0034.00105.00255.00251.00-292.0074.00-36.00-377.0016.00-206.00-137.00187.00-439.00-42.00158.00-2437.00-481.00140.00194.00567.00224.00-59.0022.00205.00-56.0094.00280.00544.0058.00184.00205.0053.00404.00169.0055.0082.00285.00226.00-803.00
Net Margin (QoQ) 168.00130.0067.00417.00-496.00266.00-119.00-243.00524.00-99.00-91.00-175.0052.00378.00-67.00-432.00172.00212.00-145.002,241.00-2176.00-221.00240.00-630.00348.00338.0031.00-247.00-20.00267.00-202.00-516.00445.00156.002.00-107.00-454.00609.0055.00-354.00-220.00400.00294.00-258.005.0055.00112.00-64.00-281.00417.00-15.00-253.00-41.00281.0023.00-260.00-103.00374.00-59.00-327.00-17.00342.00-735.00
Operating Income Growth (1y) 72.53%26.77%27.16%76.41%44.50%-45.41%31.54%14.42%18.25%28.37%10.32%8.52%12.65%5.84%12.06%-3.88%-14.04%250.30%-38.88%-40.71%-14.28%-109.16%32.98%40.95%14.43%472.30%-12.30%4.89%0.59%-15.37%22.67%18.08%25.43%27.92%-46.60%7.90%6.43%-0.30%14.03%-22.35%13.30%20.18%144.56%52.07%16.94%37.32%18.17%56.97%41.42%19.04%31.71%-0.12%-2.42%-9.54%-8.88%-2.17%-5.86%-15.33%-8.00%11.36%15.77%
Operating Income Growth (3y) 51.58%29.39%22.66%29.87%24.39%-9.48%17.60%6.07%4.62%68.21%-8.92%-14.80%-6.02%-32.75%-3.07%-7.04%-5.53%6.11%-10.67%-4.29%-0.44%-33.91%12.68%20.41%13.02%82.02%-16.87%10.15%10.33%2.58%-9.27%-0.36%14.79%15.29%14.19%8.41%12.14%18.05%48.81%22.84%23.28%25.24%56.13%33.59%17.29%13.93%12.35%15.33%9.11%-3.03%3.36%2.86%2.07%
Operating Income Growth (5y) 29.43%15.97%4.80%4.54%7.24%-17.48%5.74%-0.05%2.35%10.17%-2.50%-1.77%-0.91%1.37%-0.41%-0.10%1.25%5.28%-14.13%2.23%5.67%-18.12%-2.72%7.90%11.73%46.85%9.88%9.55%12.21%12.24%16.63%18.75%20.13%20.16%18.30%14.84%14.24%12.12%31.65%12.61%11.47%8.51%26.12%21.04%11.95%
Operating Income (QoQ) 43.55%48.04%5.48%52.56%-46.62%105.37%-13.60%-42.36%28.62%78.64%-10.71%-37.43%10.54%75.71%-7.32%-41.21%17.04%50.72%-17.12%139.59%-79.58%46.22%19.83%-125.60%396.43%54.98%-2.72%-16.70%-30.17%85.36%-6.71%-29.91%1.21%78.41%-0.90%-28.52%-57.75%260.53%-2.24%-33.05%-51.68%145.52%42.63%-28.98%-1.67%52.67%9.69%-16.61%-15.38%102.80%-1.18%-29.80%-6.38%53.79%-3.46%-34.92%-5.69%65.11%-7.10%-41.47%2.48%99.86%-3.43%
Operating Margin Growth (1y) 324.00109.0076.00487.00222.00-837.00179.0058.00147.00150.001.0025.00101.00-57.0081.00-170.00-344.002,096.00-419.00-438.0030.00-3386.00263.00359.00131.001,431.00-126.00-174.00-298.00-328.00-72.0054.00145.00128.00-351.0052.0052.00-13.00101.00-129.00152.00177.00497.0079.00-145.0021.00-130.00290.00218.0057.00201.00-48.000.00-73.00-46.0035.00-67.00-189.00-71.0044.0080.00
Operating Margin Growth (3y) 869.00478.00257.00569.00470.00-744.00261.00-88.00-96.002,189.00-337.00-583.00-214.00-1346.00-75.00-248.00-184.00141.00-282.00-252.00-138.00-2283.0065.00240.00-22.001,231.00-549.00-67.00-100.00-212.00-322.00-23.00350.00292.00247.003.0059.00185.00468.00240.00225.00255.00568.00321.0072.004.0025.00277.00150.00-205.0084.0031.0012.00
Operating Margin Growth (5y) 724.00235.00-82.00-38.00155.00-2033.00105.00-166.0064.00234.00-200.00-397.00-381.00-244.00-273.00-368.00-336.00-59.00-705.00-146.0060.00-2168.00-185.00163.00182.001,395.0049.00-117.00-93.00-15.0045.00346.00422.00370.00318.00244.00277.00168.00623.00227.00157.00-8.00451.00400.0085.00
Operating Margin (QoQ) 280.00191.0064.00668.00-848.00602.00-201.00-390.00168.00480.00-111.00-388.0019.00504.00-35.00-545.00157.00253.00-209.001,895.00-2358.00235.00258.00-1520.001,291.00331.0029.00-221.00-266.00283.00-95.00-250.00-10.00409.00-3.00-268.00-489.00813.00-4.00-333.00-376.00583.00277.00-308.00-56.00165.0053.00-142.00-207.00585.00-19.00-303.00-62.00336.0029.00-376.00-35.00417.00-73.00-498.0083.00532.00-37.00
Profit After Tax Growth (1y) 89.78%42.82%43.42%92.98%53.17%38.55%112.84%14.55%13.99%15.65%-32.76%12.70%15.00%0.75%11.54%-3.17%-9.88%-76.12%14.94%-40.36%-7.89%409.38%-32.00%47.56%12.86%9.20%16.91%24.79%3.38%-54.49%33.33%0.99%22.45%200.00%-56.95%7.58%13.58%-17.70%18.24%-24.41%13.21%34.94%160.96%58.71%20.43%51.90%6.95%51.83%26.95%-2.53%24.76%0.66%-1.36%-2.82%-11.93%-1.38%-5.63%-11.69%-5.19%2.08%-68.66%
Profit After Tax Growth (3y) 61.28%35.61%27.09%35.56%26.16%17.31%16.87%7.72%5.71%-34.71%-4.83%-13.34%-1.54%7.02%-4.47%-5.19%-2.15%9.93%-2.96%3.17%2.43%36.28%1.96%22.98%12.62%14.24%-12.45%10.68%12.87%3.96%-12.12%-6.35%16.34%49.36%9.93%8.88%15.69%19.04%48.88%22.12%20.06%25.95%51.57%34.36%14.67%12.89%5.52%14.66%5.72%-5.78%1.37%0.44%-33.68%
Profit After Tax Growth (5y) 35.56%20.91%21.35%7.54%10.76%14.45%4.53%1.92%4.19%9.13%-7.28%3.69%2.18%-9.44%6.33%1.44%3.47%12.64%-12.11%3.60%8.37%44.27%-11.61%8.62%12.93%10.61%15.67%10.22%14.41%18.16%13.63%14.63%19.21%37.60%12.13%14.55%14.16%9.83%29.38%12.58%10.01%11.39%23.79%19.55%-14.91%
Profit After Tax (QoQ) 46.86%50.00%10.53%-34.13%31.33%101.83%-12.27%-40.41%101.74%8.62%-12.70%-39.55%17.29%82.05%-10.92%-47.04%29.85%58.05%-17.09%-85.96%525.00%-18.00%28.05%-22.38%-16.56%77.94%-2.07%-24.89%-10.67%89.94%-18.87%-66.94%161.73%43.87%-1.64%-19.00%-62.44%259.50%3.85%-41.31%-46.04%129.82%55.53%-30.04%4.35%39.77%18.01%-11.75%-26.53%98.42%-1.32%-32.24%-5.96%60.10%-3.31%-33.25%-14.78%79.29%-7.48%-37.53%-8.51%93.04%-71.59%
Property, Plant & Equipment (Net) Growth (1y) -2.78%17.97%3.44%2.33%5.60%-4.45%4.14%17.46%18.82%29.71%31.22%21.29%16.21%11.63%4.50%0.57%-5.78%-8.61%-11.36%-9.41%-1.73%-0.64%5.66%3.21%1.36%9.56%7.31%9.97%10.11%-4.45%-3.31%-4.00%-6.80%-1.46%-4.10%-2.77%-6.89%-7.79%-5.54%3.82%8.74%12.91%10.28%0.78%4.41%0.10%0.85%2.14%2.99%6.56%7.07%6.78%3.00%-0.12%1.65%-2.69%4.19%7.60%8.51%
Property, Plant & Equipment (Net) Growth (3y) 5.33%13.50%12.23%13.39%13.40%11.43%12.61%12.74%9.17%9.79%6.72%3.39%2.47%0.45%-0.72%-2.03%-2.09%-0.17%0.17%0.93%3.13%1.32%3.11%2.90%1.32%1.04%-0.16%0.87%-1.50%-4.60%-4.32%-1.04%-1.91%0.86%-0.03%0.57%1.87%1.39%1.66%2.24%5.35%6.40%5.99%3.20%3.46%2.14%3.15%2.00%3.39%4.62%5.70%
Property, Plant & Equipment (Net) Growth (5y) 7.35%8.32%5.54%5.84%6.19%4.67%5.99%6.02%5.32%7.57%6.63%4.63%3.73%1.19%0.31%-0.15%-0.75%-1.30%-1.40%-0.82%-0.98%-1.12%-0.14%1.92%1.04%1.44%0.72%1.44%1.64%-0.38%-0.52%-0.05%0.29%1.82%1.53%2.10%2.32%2.10%2.72%2.12%4.65%5.30%5.61%
Property, Plant & Equipment (Net) (QoQ) 8.64%-0.37%0.82%8.11%-4.74%-1.45%4.04%-2.18%3.82%11.16%5.24%6.79%5.03%2.75%0.83%2.58%-1.68%-1.11%-5.53%-0.51%-4.64%1.07%2.48%0.60%1.41%-1.28%0.65%8.73%-0.67%1.17%0.78%-5.65%0.52%0.44%-2.16%-0.25%-2.17%1.83%-6.30%-1.21%0.22%11.92%-1.86%2.58%-2.12%2.27%1.68%-1.66%-1.39%3.58%2.53%1.76%-0.92%3.30%-1.10%-1.32%0.84%-1.11%5.89%1.90%1.69%
Return on Assets Growth (1y) 4.001.002.001.000.001.00-1.00-1.00-1.00-1.000.000.00-1.005.006.005.006.00-7.00-8.00-6.00-6.001.002.002.001.00-1.00-1.00-1.000.002.001.001.001.00-1.001.000.000.000.001.002.001.002.000.001.002.001.002.001.000.000.000.000.00-1.00-1.00-1.00-1.00-3.00
Return on Assets Growth (3y) 4.001.001.00-1.00-2.005.005.004.004.00-2.00-2.00-2.00-2.000.000.000.000.00-6.00-7.00-6.00-5.003.002.001.002.000.001.000.001.002.002.003.002.001.002.003.003.003.003.003.003.003.002.001.001.000.000.00-1.00-4.00
Return on Assets Growth (5y) 9.000.00-1.00-2.00-2.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.001.000.000.001.00-5.00-5.00-5.00-5.002.004.003.003.002.002.002.003.004.004.004.004.002.003.003.002.002.001.001.00-1.00
Return on Assets (QoQ) 3.000.001.001.00-1.001.000.000.000.00-1.000.000.000.000.000.000.006.001.00-1.000.00-7.00-1.001.000.001.000.000.000.00-1.000.000.001.001.00-1.000.000.000.000.00-1.000.000.001.000.000.001.000.001.001.000.000.000.000.000.000.000.000.000.000.000.00-2.00
Return on Capital Employed Growth (1y) 4.001.001.00-1.00-1.001.000.001.000.000.000.000.00-1.006.005.003.003.00-12.00-12.00-8.00-8.006.005.005.003.00-1.000.000.001.003.001.000.00-1.00-2.000.00-1.000.000.001.004.003.004.003.002.004.004.004.001.00-1.00-2.00-3.00-2.00-1.00-1.00-1.000.00-2.00
Return on Capital Employed Growth (3y) 3.002.002.00-1.00-2.006.006.003.003.00-7.00-6.00-5.00-5.00-1.00-2.000.00-1.00-8.00-7.00-3.00-3.007.006.005.004.000.001.00-1.001.001.002.004.002.002.004.006.007.007.008.007.006.006.004.001.002.001.000.00-1.00-3.00
Return on Capital Employed Growth (5y) 6.00-5.00-5.00-5.00-6.000.00-1.000.00-2.00-2.00-1.00-1.000.001.00-1.000.000.00-7.00-6.00-4.00-4.006.006.008.007.004.005.006.008.008.009.007.005.004.005.005.005.005.004.006.004.00
Return on Capital Employed (QoQ) 1.000.002.001.00-2.000.000.001.000.000.000.000.000.000.000.000.006.000.00-3.000.00-10.001.001.000.004.000.001.00-1.000.001.001.001.001.00-1.000.000.000.001.00-1.000.000.001.003.00-1.001.001.002.000.000.002.00-2.00-1.000.000.000.000.000.000.001.00-2.00
Return on Equity Growth (1y) 8.001.003.002.001.003.00-2.00-2.00-2.00-2.00-1.00-1.00-2.0010.0012.0010.0011.00-14.005.00-67.00-69.0027.009.00-12.00-13.00-5.00-29.0067.0071.00-19.001.001.001.00-2.000.00-1.00-1.000.001.003.004.005.003.003.003.002.002.00-1.00-2.00-3.00-3.00-2.00-2.00-2.00-2.00-1.00-4.00
Return on Equity Growth (3y) 7.002.001.00-1.00-3.0010.009.007.007.00-6.0016.00-59.00-61.0023.0026.00-69.00-72.009.00-15.00-11.00-11.003.00-19.0057.0059.00-27.00-29.0067.0071.00-21.002.003.003.002.004.005.006.006.006.006.005.003.001.000.00-1.00-3.00-3.00-4.00-8.00
Return on Equity Growth (5y) 16.00-2.0018.00-59.00-62.0024.0024.00-72.00-75.0016.00-4.00-3.00-2.00-1.00-2.000.000.00-13.00-14.00-11.00-12.001.00-18.0059.0061.00-22.00-25.0074.0078.00-15.006.006.005.001.002.003.002.001.001.002.00-1.00
Return on Equity (QoQ) 7.000.000.001.000.002.00-2.000.002.00-2.00-2.000.001.000.00-3.00-1.0013.002.00-4.000.00-11.0021.00-77.00-2.0085.003.00-98.00-3.0093.00-22.00-1.001.003.00-2.00-1.000.000.000.00-2.000.001.002.001.000.002.000.001.001.000.000.00-1.00-1.00-1.00-1.000.00-1.00-1.000.000.00-3.00
Return on Invested Capital Growth (1y) 1.00-2.00-1.00-2.00-1.001.001.000.000.000.000.00-1.00-2.006.005.006.00-5.0072.00109.0014.008.0036.00-32.00-4.00-13.00-115.00-83.00-5.002.001.001.00-1.002.002.002.001.001.002.001.003.000.000.002.002.003.002.001.00-1.00-1.00-1.00-2.00-3.00-4.00-3.00-1.00
Return on Invested Capital Growth (3y) 0.00-1.00-1.00-3.00-2.007.004.004.00-5.002.0076.00113.009.0010.00113.0083.00-10.00-6.00-6.005.00-4.00-77.00-115.00-10.00-10.00-112.00-80.00-5.005.005.004.003.004.004.006.006.005.005.004.005.002.001.001.00-2.00-2.00-2.00-3.00
Return on Invested Capital Growth (5y) 4.00-6.001.0074.00113.0010.0011.00113.0081.005.00-4.00-3.00-2.000.00-2.000.001.00-6.00-3.00-3.005.000.00-73.00-111.00-6.00-8.00-109.00-77.000.009.008.007.005.006.005.004.002.000.001.001.00
Return on Invested Capital (QoQ) 2.000.000.00-1.00-1.000.00-1.000.001.000.00-1.000.001.000.00-2.00-1.00-4.000.00-8.006.0073.0038.00-103.001.00101.00-31.00-75.00-8.000.001.002.00-2.000.000.001.001.00-1.001.000.002.000.00-1.001.00-1.000.001.002.000.00-1.000.000.000.00-1.00-1.00-1.00-1.000.001.00
Return on Sales Growth (1y) 2.001.001.004.002.00-6.006.000.001.000.00-4.001.001.00-1.001.00-1.00-2.0025.001.00-3.001.00-28.00-3.003.001.005.001.000.00-2.00-5.000.00-1.001.005.00-4.001.001.00-1.001.00-1.001.002.004.001.00-1.001.00-2.002.001.00-1.001.000.000.000.00-1.000.000.00-1.000.00-1.00-7.00
Return on Sales Growth (3y) 7.004.002.005.003.00-6.002.000.000.0024.00-3.00-4.000.00-4.00-1.00-1.000.002.000.000.000.00-28.00-2.002.000.005.00-3.000.000.00-1.00-3.00-2.003.006.001.000.001.002.004.002.001.002.004.003.000.000.00-1.002.000.00-2.000.00-1.00-8.00
Return on Sales Growth (5y) 6.003.004.001.002.00-9.000.000.001.001.00-4.000.00-1.00-4.000.00-2.00-1.002.00-4.000.002.00-24.00-5.001.002.006.002.00-1.000.002.00-1.001.003.005.001.002.002.001.004.002.001.001.003.002.00-8.00
Return on Sales (QoQ) 2.001.001.005.00-6.004.00-1.00-2.005.00-1.00-1.00-3.001.004.00-1.00-4.002.002.00-1.0022.00-22.00-2.002.00-6.003.003.000.00-2.000.003.00-2.00-5.004.002.000.00-1.00-5.006.001.00-4.00-2.004.003.00-3.000.001.001.00-1.00-3.004.000.00-3.000.003.000.00-3.00-1.004.00-1.00-3.000.003.00-7.00
Revenue Growth (1y) 15.20%13.49%15.87%17.70%19.11%6.97%8.90%10.08%5.88%9.56%10.20%6.77%5.13%12.04%4.00%8.01%11.33%10.44%-2.46%-13.04%-16.40%-13.59%-3.23%1.90%3.14%9.26%0.87%21.10%29.73%20.28%34.18%12.68%9.90%9.85%-1.65%3.30%1.91%1.11%-8.23%-13.24%0.80%0.31%24.83%41.84%30.70%34.71%35.57%26.03%20.19%13.15%7.32%3.27%-2.40%-3.36%-4.88%-4.55%-1.30%2.70%-1.23%8.12%9.46%
Revenue Growth (3y) 14.28%12.70%11.62%11.43%9.86%9.51%7.67%8.28%7.41%10.68%3.78%0.09%-0.72%2.26%-0.62%-1.45%-1.35%1.40%-1.63%2.38%3.81%4.33%9.41%11.61%13.72%13.02%10.00%12.12%13.26%10.14%6.59%0.33%4.12%3.67%4.06%8.33%10.32%10.96%15.81%15.75%16.55%15.20%22.01%22.68%15.31%13.78%11.44%7.50%5.00%3.94%0.28%2.15%1.78%
Revenue Growth (5y) 11.47%10.87%7.12%5.38%4.30%4.62%3.33%2.38%1.34%5.06%1.76%4.35%5.54%7.04%5.85%5.48%6.48%6.62%4.67%4.55%4.61%4.75%3.40%4.50%8.60%7.92%8.81%11.65%13.87%12.54%15.43%12.54%12.14%11.17%10.39%10.60%9.51%8.36%9.65%8.86%8.81%8.70%11.28%13.76%10.62%
Revenue (QoQ) 0.44%19.00%-1.05%-7.11%5.94%20.87%0.13%-16.58%7.85%22.19%-3.69%-13.68%8.48%18.38%-5.16%-8.01%0.70%22.95%-2.25%-8.74%-11.07%9.61%-6.02%-5.68%-0.41%15.43%-4.88%-0.08%-8.06%38.58%1.90%-7.36%2.57%16.37%-0.61%-7.40%-8.18%22.23%-1.95%-8.13%-16.65%15.55%13.92%-8.57%3.72%31.30%4.97%-5.77%4.38%22.07%0.10%-11.28%-1.00%17.47%-5.40%-12.16%-2.55%17.88%-2.18%-8.60%-6.28%29.04%-0.97%
Share-based Compensation Growth (1y) 3.07%750.00%-16.35%99.04%13.17%182.91%119.76%-43.15%-12.06%-75.10%-35.50%212.47%19.61%69.11%7.86%242.01%15.83%-0.68%-14.80%9.11%13.09%-10.09%24.11%71.01%-2.89%58.97%4.14%-17.83%34.74%16.09%-32.97%17.09%-3.72%-10.51%81.03%60.21%-4.89%-1.93%11.50%-27.65%-1.83%6.89%-22.12%-17.17%3.32%19.02%52.62%14.85%22.76%1.14%-23.78%
Share-based Compensation Growth (3y) 9.03%23.74%81.59%5.84%52.34%5.98%33.83%-32.77%5.57%11.08%19.29%24.77%28.32%-24.19%6.54%12.21%66.91%8.35%12.39%3.27%15.31%13.95%18.39%-4.67%18.06%8.00%18.20%8.11%15.52%7.25%0.62%10.60%10.72%-3.49%-2.11%16.28%-1.35%-1.19%7.65%9.85%-11.71%7.58%8.77%-3.24%
Share-based Compensation Growth (5y) 6.40%15.63%-59.09%16.68%9.17%11.06%6.47%24.53%-5.00%4.93%-12.00%9.04%4.12%12.41%29.37%18.33%-9.04%9.34%13.08%35.39%10.54%8.08%5.97%23.53%6.26%7.80%11.83%13.78%3.30%11.60%1.88%-1.57%4.59%5.32%9.97%5.24%2.66%2.46%12.83%
Share-based Compensation (QoQ) 1,297.62%-11.24%-0.19%-31.35%37.54%111.20%-43.25%71.62%6.83%-45.37%-12.21%-51.40%176.74%164.66%-66.40%469.04%-36.35%8.73%-44.39%201.02%-45.43%-6.73%-28.79%212.01%-56.61%28.76%-1.88%77.18%-28.98%-15.65%-22.58%190.52%-38.81%-51.30%35.24%138.88%-43.13%-1.47%19.68%41.81%-41.36%12.02%-22.35%92.42%-36.15%-18.37%-17.41%140.02%-26.45%4.68%-37.85%156.57%-39.40%-21.12%
Shareholder's Equity Growth (1y) 5.92%19.31%10.09%11.73%9.34%4.15%12.60%13.74%8.97%12.85%11.38%13.87%16.17%17.16%10.79%9.25%-4.41%-6.64%-12.95%1.15%-125.16%-124.55%-126.76%10.41%-8.64%-4.70%0.88%9.96%548.79%565.21%601.60%8.24%1.89%6.42%5.53%8.82%2.35%1.92%4.55%7.31%14.63%16.55%13.94%12.46%11.62%9.37%11.02%12.73%13.58%16.28%15.07%24.75%11.69%6.56%7.62%4.92%6.29%3.28%3.83%
Shareholder's Equity Growth (3y) 10.41%11.93%11.35%13.11%11.44%11.25%11.59%12.26%6.56%7.27%2.41%7.96%-31.61%-31.40%-31.19%6.86%-31.26%-30.84%-30.66%7.09%7.05%6.14%9.98%9.53%91.00%92.95%93.52%9.00%88.33%91.71%96.04%8.12%6.13%8.12%7.93%9.51%9.41%9.12%9.77%10.81%13.27%14.02%13.33%16.51%12.29%10.66%11.19%13.84%10.48%8.57%8.74%
Shareholder's Equity Growth (5y) 10.86%8.93%5.89%9.84%-18.46%-18.29%-18.37%9.58%-18.44%-18.30%-17.97%8.85%6.38%5.52%5.11%7.75%3.62%3.51%4.09%7.66%5.05%5.34%7.98%8.94%50.91%52.16%52.51%9.34%51.53%53.17%55.19%9.89%8.67%9.96%9.94%13.05%10.68%9.99%10.37%12.23%11.52%10.28%10.22%
Shareholder's Equity (QoQ) 6.63%-25.04%42.89%4.47%-1.61%-23.93%39.83%-0.49%6.38%-23.16%33.96%3.06%4.99%-21.44%36.67%3.94%-0.72%-22.54%19.58%1.51%-7.43%-9.99%-129.75%0.94%-0.89%471.43%-129.27%4.53%4.49%512.06%19.45%-1.04%2.98%-11.08%12.44%3.36%2.12%-8.31%5.76%2.93%4.76%-5.89%12.96%4.65%2.42%-7.12%12.12%2.54%3.96%-5.69%12.97%4.98%2.88%2.24%1.14%0.16%3.90%-0.32%2.47%-2.68%4.45%
Tax Rate Growth (1y) -70.00-320.001,799.00-433.00-160.00229.00-29.0080.00133.00250.00-170.00-327.00-72.00-257.00-59.00229.00-473.00-4490.00-280.00-158.004,711.0017.00383.00-22785.00-2547.00-615.00-600.004,432.00-996.001.00-294.00-4844.002,265.0056.00376.00-53.00519.00208.00-254.00265.00-568.00-223.0099.00449.00619.00291.0019.00-251.00178.00-287.00173.00-50.0037.00380.00340.00-186.00324.00201.00327.00
Tax Rate Growth (3y) -423.00-347.001,600.00-680.00-99.00222.00-258.00-19.00-412.00-4719.00-379.00-703.0021,833.00162.00-35.00-248.00-695.00-2326.00-878.00-375.001,168.00-597.00-511.00-23197.00-1278.00-558.00-517.00-466.001,788.00264.00-172.00-4633.002,216.0041.00222.00660.00570.00276.00-136.00463.00229.00-219.00291.00149.00833.00383.00532.00-486.00539.00294.00840.00
Tax Rate Growth (5y) -521.00-892.00-2949.00-732.00-730.0022,312.00-37.00-282.00-187.00-701.00-2555.00-976.00-919.003,480.00-3382.00-648.00-1141.00-1107.00-1057.00-821.00-293.003,952.00-333.00-389.00-22986.00-1327.00-573.00-672.00248.001,838.00333.00-54.00-4435.003,013.0044.00414.00360.00784.00369.00378.00228.00589.00362.00958.00
Tax Rate (QoQ) -91.002,280.00-341.00-557.00418.0048.00-69.00-168.00160.00157.00-15.00-51.00-260.00-1.00239.00-235.00-62.00287.00-462.004,497.00-339.0022,485.00-21932.00-197.0027.00-683.00-1694.001,735.0042.004,349.00-7122.002,732.00-254.00-201.00-12.00523.0067.00-631.00560.00212.00-395.00-112.00-273.00557.00-73.00237.00-103.00229.00-345.00-32.00326.00-236.00116.00-255.00412.00107.0076.00-781.00922.00-15.00201.00
Total Debt Growth (1y) 0.33%9.75%7.56%7.54%12.57%3.47%1.79%1.18%11.17%11.79%13.13%14.24%7.06%27.50%19.22%-6.20%20.64%-8.08%7.00%24.17%-5.61%-5.54%-21.83%-13.81%-18.31%27.51%20.82%18.84%46.34%-3.21%-5.50%-8.71%-18.79%-15.10%-19.88%-44.26%-40.51%-56.63%-45.76%-17.77%-29.94%131.26%108.64%99.30%202.63%39.88%36.59%14.62%-3.75%-20.58%-52.23%-53.49%-59.20%-47.84%-31.48%28.79%47.23%119.61%132.19%
Total Debt Growth (3y) 2.97%8.28%7.40%7.52%10.24%13.83%11.14%2.73%12.81%9.42%13.01%9.99%6.83%3.45%-0.10%0.13%-2.38%3.45%0.35%8.34%4.11%5.25%-3.72%-2.22%-0.98%1.57%-2.93%-15.44%-10.92%-29.10%-25.67%-25.21%-30.31%-5.21%-3.21%-2.97%8.04%11.95%15.62%23.39%26.84%36.96%10.83%2.04%5.92%-16.63%-23.53%-11.78%-16.70%-3.10%-8.74%
Total Debt Growth (5y) 3.19%8.27%9.58%7.68%8.81%5.07%2.80%3.02%2.05%9.55%6.39%6.39%7.82%6.44%2.63%1.72%2.03%-1.87%-5.21%-8.34%-11.43%-15.56%-17.26%-15.59%-16.56%1.00%0.69%-0.18%8.43%2.89%3.20%-0.90%-0.29%-1.10%-9.96%-13.41%-13.11%-10.28%-12.74%2.39%4.15%24.10%16.72%
Total Debt (QoQ) 1.63%-0.94%-0.02%9.03%-0.40%-0.96%4.67%0.22%-2.01%-1.57%15.00%0.78%-0.84%-0.60%7.77%20.03%-7.28%-21.79%38.61%-8.55%7.94%-9.24%5.36%-8.48%-10.69%0.07%-0.14%42.86%-15.37%-1.57%22.97%-5.51%-17.37%-4.92%9.40%-1.22%-22.02%-33.86%16.76%-27.98%-2.49%0.28%-0.53%137.76%-12.02%-4.21%51.05%9.89%-14.09%-19.62%26.84%-9.32%-48.32%-21.75%11.26%15.94%-32.12%47.08%27.19%72.94%-28.23%