Franklin Electric Income Statement (2009-2025) | FELE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 165.28M166.01M160.00M190.40M188.40M175.00M185.40M224.10M224.40M187.20M201.90M246.70M237.60M205.10M222.50M263.40M249.80M229.80M231.40M284.50M278.10M253.80M225.70M247.40M232.50M219.30M218.40M252.10M239.80M239.60M220.30M305.30M311.10M288.20M295.60M344.00M341.90M316.60M290.71M355.34M348.42M320.10M266.80M308.30M351.20M321.11M333.05M437.30M459.02M432.56M451.50M551.14M551.67M489.43M484.55M569.18M538.43M472.97M460.90M543.30M531.44M485.74M455.25M587.43M581.71M
Cost of Revenue 116.12M115.76M109.39M125.78M128.97M145.12M124.80M146.90M150.67M126.39M135.65M162.36M154.98M136.69M148.58M168.85M162.87M153.64M153.31M185.07M188.90M176.10M154.24M167.22M155.69M100.03M144.19M161.40M154.29M158.57M144.44M202.60M207.27M193.62M196.65M227.89M228.90M212.32M201.21M235.62M230.79M218.85M176.44M201.16M226.89M209.70M217.50M285.04M295.90M287.33M306.14M361.85M361.08M323.21M322.29M380.70M352.18M312.96M297.32M343.46M341.77M321.50M291.34M375.61M373.01M
Gross Profit 49.16M50.24M50.60M64.60M59.50M55.50M60.50M77.20M73.70M60.90M66.30M84.30M82.60M68.50M73.90M94.60M87.00M76.00M78.10M99.40M89.20M77.70M71.50M80.20M76.80M69.10M74.20M90.70M85.50M81.00M75.80M102.80M103.80M94.60M99.00M116.10M113.00M104.30M89.51M119.72M117.62M101.30M90.32M107.12M124.30M111.40M115.55M152.24M163.12M145.19M145.33M189.29M190.59M166.22M162.26M188.48M186.25M160.01M163.58M199.80M189.66M164.24M163.90M211.83M208.70M
Operating items
Selling, General & Administrative 34.63M33.82M35.88M43.12M39.60M57.97M44.15M43.93M44.84M44.41M45.35M46.77M49.00M47.37M50.06M53.19M48.41M52.35M52.02M59.97M55.63M55.16M56.28M47.72M36.63M52.34M57.95M55.37M54.26M57.00M68.23M70.85M69.37M76.28M74.97M72.48M74.98M76.30M75.78M74.50M71.87M75.62M72.31M75.47M76.71M81.60M100.48M106.45M97.74M104.67M108.31M109.37M109.72M109.53M107.43M107.69M108.83M115.64M120.65M116.00M117.85M119.64M123.52M123.47M
Restructuring Costs 3.76M0.96M2.17M2.94M0.24M-0.28M0.42M0.50M0.55M0.11M-0.07M0.06M0.09M0.15M0.71M0.70M0.83M1.48M0.14M0.29M1.09M0.46M0.80M1.30M1.48M0.82M0.04M-1.72M0.25M0.32M0.25M1.01M2.73M0.01M0.64M0.35M0.68M1.09M0.24M0.40M0.78M0.87M0.88M0.44M0.32M0.15M0.15M0.08M0.24M0.72M-0.01M1.19M0.27M0.12M0.15M0.46M0.36M0.14M3.36M0.16M0.16M0.11M
Operating Expenses 38.39M34.78M38.05M46.05M39.84M57.69M44.57M44.43M45.39M44.52M45.27M46.83M49.09M47.52M50.77M53.88M49.24M53.83M52.15M60.27M56.72M55.62M57.08M49.03M38.11M53.16M58.00M53.66M54.51M57.31M68.48M71.86M72.10M76.28M75.60M72.83M75.66M77.39M76.03M74.90M72.65M76.50M73.19M75.91M77.03M81.75M100.64M106.52M97.98M105.39M108.31M110.55M110.00M109.66M107.58M108.15M109.18M115.64M120.65M116.14M121.21M119.80M123.69M123.59M
Operating Income 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.20M27.80M-7.12M21.10M32.70M31.81M26.50M18.50M34.30M32.00M22.43M22.70M40.50M40.14M28.69M12.12M43.70M42.72M28.60M13.82M33.93M48.40M34.37M33.80M51.60M56.60M47.20M39.94M81.00M80.04M56.19M52.61M80.90M78.10M50.83M47.94M79.15M73.53M43.03M44.10M88.14M85.12M
EBIT 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.20M27.80M-7.12M21.10M32.70M31.81M26.50M18.50M34.30M32.00M22.43M22.70M40.50M40.14M28.69M12.12M43.70M42.72M28.60M13.82M33.93M48.40M34.37M33.80M51.60M56.60M47.20M39.94M81.00M80.04M56.19M52.61M80.90M78.10M50.83M47.94M79.15M73.53M43.03M44.10M88.14M85.12M
Non-operating items
Other Non Operating Income 0.27M-0.52M-2.23M0.40M0.76M-0.01M1.62M0.95M1.54M1.55M13.53M0.45M-0.90M0.48M0.45M-0.54M-0.47M-2.15M-0.42M0.87M-0.51M3.02M1.39M1.62M5.31M-0.08M1.37M1.45M-1.73M0.67M5.51M0.44M0.04M-0.55M-1.00M-1.60M2.11M0.59M-0.51M2.08M-3.81M0.96M-0.91M-0.46M-0.33M-0.10M-1.19M2.06M9.63M-0.58M-1.16M-3.38M-2.95M-2.04M-3.57M-2.48M-4.03M-4.90M-0.44M-0.20M-1.59M-1.30M-4.55M-2.70M
Non Operating Income 0.27M0.45M-2.23M0.40M0.76M-1.28M1.62M0.95M1.54M1.55M13.53M0.45M0.43M0.48M0.45M0.36M0.30M0.59M0.33M0.87M0.35M3.02M1.39M1.62M5.31M-0.03M1.37M1.45M-3.07M0.67M5.51M0.44M0.04M-0.20M0.04M-0.42M-0.46M0.24M-0.29M-0.25M-0.11M-0.20M-0.40M-0.46M0.27M-0.10M-0.43M2.06M6.45M-0.38M-1.16M-1.25M-0.41M0.41M1.18M0.28M1.83M0.71M0.20M-0.20M0.63M0.84M-0.20M-0.20M
Net income details
EBT 8.91M12.92M8.31M16.82M17.60M27.29M14.96M30.39M26.39M15.39M31.65M35.24M30.66M18.44M20.85M37.97M34.89M17.83M23.08M37.82M29.53M77.70M16.59M21.80M26.68M-4.11M18.54M32.15M31.67M21.76M16.14M37.16M30.32M20.97M19.52M36.91M35.67M28.30M10.61M40.60M42.51M23.11M13.35M31.50M46.65M32.20M32.54M48.62M56.86M51.68M37.48M76.56M72.35M48.83M47.82M74.33M72.91M47.15M42.31M76.92M71.88M40.73M41.85M80.62M23.53M
Tax Provisions 2.91M4.09M0.76M5.37M5.01M6.26M4.05M8.38M7.10M3.88M8.48M10.00M8.65M5.11M5.24M9.53M9.60M4.48M5.66M10.36M6.73M-3.38M5.36M5.66M-10.12M4.96M7.96M7.93M3.96M0.20M6.92M5.77M13.11M-1.70M6.88M5.74M3.98M1.48M7.79M8.44M3.13M2.56M6.70M8.08M5.21M4.38M9.25M10.41M10.69M7.37M16.80M13.38M8.87M10.25M14.17M14.75M8.33M9.22M17.59M16.98M6.44M10.48M20.06M6.33M
Profit After Tax 6.01M8.82M7.60M11.40M12.60M8.30M10.90M22.00M19.30M11.50M23.20M25.20M22.00M13.30M15.60M28.40M25.30M13.40M17.40M27.50M22.80M3.20M20.00M16.40M21.00M16.30M13.60M24.20M23.70M17.80M15.90M30.20M24.50M8.10M21.20M30.50M30.00M24.30M9.13M32.81M34.08M20.00M10.79M24.80M38.58M26.99M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.83M33.09M59.33M54.89M34.29M31.37M60.56M17.20M
Equity Income 0.20M0.30M0.50M0.60M0.80M0.40M
Net Income - Minority -2.06M-2.87M-2.80M-2.30M-2.66M-2.64M-2.41M
Income from Non-Controlling Interests 0.18M0.19M0.22M0.32M0.25M0.42M0.22M0.36M0.08M-0.03M0.12M0.43M0.14M0.18M0.16M0.30M0.24M0.04M0.46M0.38M0.13M0.18M0.27M0.20M-0.23M0.12M0.20M0.08M0.16M0.20M0.34M0.08M-0.20M0.04M-0.46M-0.07M0.13M0.07M0.07M0.17M0.21M0.15M0.15M0.20M0.19M0.28M0.22M0.28M0.33M0.35M0.40M0.35M0.38M0.25M0.56M0.37M0.28M0.13M0.23M0.30M0.64M0.41M0.42M0.47M
Income from Continuing Operations 6.01M8.82M7.55M11.45M12.59M21.03M10.90M22.01M19.30M11.51M23.16M25.24M22.01M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.86M21.21M30.04M29.93M24.32M9.13M32.81M34.08M19.98M10.79M24.80M38.58M26.99M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.82M33.09M59.33M54.89M34.29M31.37M60.56M17.20M
Consolidated Net Income 6.01M8.82M7.55M11.45M12.59M21.03M10.90M22.01M19.30M11.51M23.16M25.24M22.01M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.86M21.21M30.04M29.93M24.32M9.13M32.81M34.08M19.98M10.79M24.80M38.58M26.99M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.82M33.09M59.33M54.89M34.29M31.37M60.56M17.20M
Income towards Parent Company 6.01M8.82M7.55M11.45M12.59M18.98M10.90M19.14M16.49M9.21M20.50M22.60M19.60M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.86M21.21M30.04M29.93M24.32M9.13M32.81M34.08M19.98M10.79M24.80M38.58M26.99M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.82M33.09M59.33M54.89M34.29M31.37M60.56M17.20M
Net Income towards Common Stockholders 6.01M8.82M7.55M11.45M12.59M18.98M10.90M19.14M16.49M9.21M20.50M22.60M19.60M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.86M21.21M30.04M29.93M24.32M9.13M32.81M34.08M19.98M10.79M24.80M38.58M26.99M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.82M33.09M59.33M54.89M34.29M31.37M60.56M17.20M
Additional items
EPS (Basic) 0.250.370.320.480.530.350.460.920.820.510.490.530.470.280.320.590.520.270.350.560.460.060.410.330.440.340.280.510.510.370.330.640.520.170.450.650.640.510.190.700.730.420.230.530.820.580.600.840.990.860.641.271.260.850.811.291.250.830.711.281.190.740.671.320.37
EPS (Weighted Average and Diluted) 0.250.370.310.470.520.340.450.910.800.500.480.520.460.270.320.580.510.270.350.550.460.060.410.330.430.330.280.500.500.370.330.640.520.170.450.640.630.510.190.700.720.420.230.520.820.570.590.830.980.850.631.261.240.840.791.271.230.820.701.261.170.720.671.310.37
EBITDA 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.20M27.80M-7.12M21.10M32.70M31.81M26.50M18.50M34.30M32.00M22.43M22.70M40.50M40.14M28.69M12.12M43.70M42.72M28.60M13.82M33.93M48.40M34.37M33.80M51.60M56.60M47.20M39.94M81.00M80.04M56.19M52.61M80.90M78.10M50.83M47.94M79.15M73.53M43.03M44.10M88.14M85.12M
Interest Expenses 2.40M2.47M2.21M2.28M2.25M2.45M2.21M2.41M2.92M2.97M2.59M2.36M2.37M2.89M2.59M2.56M2.67M2.79M2.78M2.51M2.74M2.71M2.40M2.60M2.00M2.43M2.22M1.98M2.10M3.51M2.24M2.30M2.27M2.43M2.61M2.44M2.36M2.34M2.29M2.04M1.57M1.23M1.13M1.13M1.13M1.09M1.37M1.38M1.36M1.49M2.93M3.07M4.03M3.15M4.18M2.98M1.49M1.45M2.00M1.60M1.32M1.80M2.81M3.50M
Tax Rate 32.60%31.70%9.11%31.91%28.49%22.92%27.10%27.58%26.89%25.21%26.81%28.38%28.22%27.72%25.12%25.11%27.50%25.15%24.52%27.39%22.78%-20.38%24.59%21.20%246.05%26.73%24.76%25.02%18.20%1.26%18.61%19.03%62.51%-8.70%18.62%16.09%14.08%13.95%19.18%19.85%13.54%19.14%21.26%17.31%16.19%13.46%19.03%18.31%20.68%19.65%21.94%18.49%18.17%21.43%19.07%20.22%17.67%21.79%22.87%23.63%15.82%25.04%24.88%26.89%