FELE Income Statement (2009-2025) | FELE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 165.28M166.01M160.00M190.40M188.40M175.00M185.40M224.10M224.40M187.20M201.90M246.70M237.60M205.10M222.50M263.40M249.80M229.80M231.40M284.50M278.10M253.80M225.70M247.40M232.50M219.30M218.40M252.10M239.80M239.60M220.30M305.30M311.10M288.20M295.60M344.00M341.90M316.60M290.70M355.34M348.40M320.10M266.80M308.28M351.20M321.11M333.00M437.28M459.00M432.56M451.47M551.14M551.67M489.42M484.55M569.18M538.43M472.97M460.90M543.30M531.44M485.70M455.25M587.40M581.70M506.85M
Cost of Revenue (Quarter) 116.12M115.76M109.39M125.78M128.97M145.12M124.80M146.90M150.67M126.39M135.65M162.36M154.98M136.69M148.58M168.85M162.87M153.64M153.31M185.07M188.90M176.10M154.24M167.22M155.69M100.03M144.19M161.40M154.29M158.57M144.44M202.60M207.27M193.62M196.65M227.89M228.90M212.32M201.21M235.62M230.79M218.85M176.44M201.16M226.89M209.70M217.50M285.04M295.90M287.33M306.14M361.85M361.08M323.21M322.29M380.70M352.18M312.96M297.32M343.46M341.77M321.50M291.34M375.61M373.01M335.36M
Gross Profit (Quarter) 49.16M50.24M50.60M64.60M59.50M55.50M60.50M77.20M73.70M60.90M66.30M84.30M82.60M68.50M73.90M94.60M87.00M76.00M78.10M99.40M89.20M77.70M71.50M80.20M76.80M69.10M74.20M90.70M85.50M81.00M75.80M102.80M103.80M94.60M99.00M116.10M113.00M104.30M89.51M119.72M117.62M101.30M90.32M107.12M124.30M111.40M115.55M152.24M163.12M145.19M145.33M189.29M190.59M166.22M162.26M188.48M186.25M160.01M163.58M199.80M189.66M164.24M163.90M211.83M208.70M171.49M
Operating items
Selling, General & Administrative (Quarter) 34.63M33.82M35.88M43.12M39.60M57.97M44.15M43.93M44.84M44.41M45.35M46.77M49.00M47.37M50.06M53.19M48.41M52.35M52.02M59.97M55.63M55.16M56.28M47.72M36.63M52.34M57.95M55.37M54.26M57.00M68.23M70.85M69.37M76.28M74.97M72.48M74.98M76.30M75.78M74.50M71.87M75.62M72.31M75.47M76.71M81.60M100.48M106.45M97.74M104.67M108.31M109.37M109.72M109.53M107.43M107.69M108.83M115.64M120.65M116.00M117.85M119.64M123.52M123.47M119.59M
Restructuring Costs (Quarter) 3.76M0.96M2.17M2.94M0.24M-0.28M0.42M0.50M0.55M0.11M-0.07M0.06M0.09M0.15M0.71M0.70M0.83M1.48M0.14M0.29M1.09M0.46M0.76M1.30M1.48M0.82M0.04M-1.72M0.25M0.32M0.25M1.01M2.73M0.01M0.64M0.35M0.68M1.09M0.24M0.40M0.78M0.87M0.88M0.44M0.32M0.15M0.15M0.08M0.24M0.72M-0.01M1.19M0.27M0.12M0.15M0.46M0.36M0.14M3.36M0.16M0.16M0.11M0.28M
Operating Expenses (Quarter) 38.39M34.78M38.05M46.05M39.84M57.69M44.57M44.43M45.39M44.52M45.27M46.83M49.09M47.52M50.77M53.88M49.24M53.83M52.15M60.27M56.72M55.62M57.04M49.02M38.11M53.16M58.00M53.66M54.51M57.31M68.48M71.86M72.10M76.28M75.60M72.83M75.66M77.39M76.03M74.90M72.65M76.50M73.19M75.91M77.03M81.75M100.64M106.52M97.98M105.39M108.31M110.55M110.00M109.66M107.58M108.15M109.18M115.64M120.65M116.14M121.21M119.80M123.69M123.59M119.87M
Operating Income (Quarter) 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.17M27.80M-7.16M21.10M32.68M31.81M26.54M18.50M34.30M32.00M22.43M22.70M40.47M40.14M28.68M12.10M43.70M42.72M28.63M13.82M33.90M48.38M34.37M33.79M51.60M56.59M47.19M39.94M80.98M80.04M56.22M52.60M80.90M78.10M50.84M47.94M79.15M73.53M43.03M44.10M88.14M85.12M51.62M
EBIT (Quarter) 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.17M27.80M-7.16M21.10M32.68M31.81M26.54M18.50M34.30M32.00M22.43M22.70M40.47M40.14M28.68M12.10M43.70M42.72M28.63M13.82M33.90M48.38M34.37M33.79M51.60M56.59M47.19M39.94M80.98M80.04M56.22M52.60M80.90M78.10M50.84M47.94M79.15M73.53M43.03M44.10M88.14M85.12M51.62M
Non-operating items
Other Non Operating Income (Quarter) 0.27M-0.52M0.20M0.11M-0.51M-1.28M-0.42M0.95M1.54M-5.53M-0.30M0.45M0.43M-16.08M0.45M0.36M-0.47M-2.15M-0.42M0.87M0.35M3.02M-0.36M1.62M-2.42M-0.08M0.40M-0.92M0.47M-0.37M0.44M6.36M-0.20M0.04M-1.60M2.11M0.24M-0.51M2.08M-3.81M0.96M-0.91M-0.14M-0.71M-0.06M-1.19M2.06M6.45M-0.58M-0.33M-3.38M1.09M0.41M1.18M0.28M1.83M0.70M0.20M-0.20M-7.53M0.80M-0.20M-2.67M-9.85M
Non Operating Income (Quarter) 0.27M0.45M-2.23M0.40M0.76M-1.28M1.62M0.95M1.54M1.55M13.53M0.45M0.43M0.48M0.45M0.36M0.30M0.59M0.33M0.87M0.35M3.02M1.39M1.62M5.31M-0.03M1.37M1.45M-3.07M0.67M5.51M0.44M0.04M-0.20M0.04M-0.42M-0.46M0.24M-0.29M-0.25M-0.11M-0.20M-0.40M-0.46M0.27M-0.10M-0.43M2.06M6.45M-0.38M-1.16M-1.25M-0.41M0.41M1.18M0.28M1.83M0.70M0.20M-0.18M0.60M0.84M-0.16M-0.20M0.07M
Net income details
EBT (Quarter) 8.91M12.92M8.31M16.82M17.60M27.29M14.96M30.39M26.39M15.39M31.65M35.24M30.66M18.44M20.85M37.97M34.89M17.83M23.08M37.82M29.53M77.70M16.59M21.80M26.68M-4.11M18.54M32.15M31.67M21.76M16.14M37.16M30.32M20.97M19.52M36.91M35.67M28.30M10.61M40.60M42.51M23.08M13.35M31.50M46.65M32.20M32.54M48.62M56.86M51.68M37.48M76.56M72.35M48.83M47.82M74.33M72.91M47.15M42.31M76.92M71.88M40.69M41.85M80.62M23.53M48.69M
Tax Provisions (Quarter) 2.91M4.09M0.76M5.37M5.01M6.26M4.05M8.38M7.10M3.88M8.48M10.00M8.65M5.11M5.24M9.53M9.60M4.48M5.66M10.36M6.73M-3.38M5.36M5.66M-10.12M4.96M7.96M7.93M3.96M0.20M6.92M5.77M13.10M-1.70M6.88M5.74M3.97M1.48M7.79M8.44M3.13M2.56M6.70M8.08M5.17M4.38M9.25M10.41M10.69M7.37M16.80M13.38M8.87M10.25M14.17M14.75M8.32M9.22M17.59M16.98M6.44M10.48M20.06M6.33M9.09M
Profit After Tax (Quarter) 6.01M8.63M7.30M11.40M12.30M8.10M10.70M22.00M19.30M11.50M23.20M25.20M21.90M13.20M15.50M28.10M25.10M13.40M17.40M27.50M22.70M3.00M20.00M16.40M20.80M16.30M13.50M24.20M23.70M17.80M15.70M29.90M24.50M8.10M21.20M30.00M30.00M24.30M9.10M32.74M33.91M19.80M10.79M24.65M38.40M26.33M28.16M39.10M46.45M41.78M30.12M59.76M58.97M41.01M37.30M60.16M57.80M40.01M33.09M59.10M54.89M33.61M31.37M60.14M17.20M39.25M
Equity Income (Quarter) 0.20M0.30M0.50M0.60M0.80M0.40M
Net Income - Minority (Quarter) -2.06M-2.87M-2.80M-2.30M-2.66M-2.64M-2.41M
Income from Non-Controlling Interests (Quarter) 0.18M0.19M0.22M0.32M0.25M0.42M0.22M0.36M0.08M-0.03M0.12M0.43M0.14M0.18M0.16M0.30M0.24M0.04M0.46M0.38M0.13M0.18M0.27M0.20M-0.23M0.12M0.20M0.08M0.16M0.20M0.34M0.08M-0.20M0.04M-0.46M-0.07M0.13M0.07M0.07M0.17M0.21M0.15M0.15M0.20M0.19M0.28M0.22M0.28M0.33M0.35M0.40M0.35M0.38M0.25M0.56M0.37M0.28M0.13M0.23M0.30M0.64M0.41M0.42M0.47M0.30M
Income from Continuing Operations (Quarter) 6.01M8.82M7.55M11.45M12.59M21.03M10.90M22.01M19.30M11.51M23.16M25.24M22.01M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.87M21.21M30.04M29.93M24.33M9.13M32.81M34.08M19.95M10.79M24.80M38.58M27.03M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.83M33.09M59.33M54.89M34.24M31.37M60.56M17.20M39.60M
Consolidated Net Income (Quarter) 6.01M8.82M7.55M11.45M12.59M21.03M10.90M22.01M19.30M11.51M23.16M25.24M22.01M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.87M21.21M30.04M29.93M24.33M9.13M32.81M34.08M19.95M10.79M24.80M38.58M27.03M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.83M33.09M59.33M54.89M34.24M31.37M60.56M17.20M39.60M
Income towards Parent Company (Quarter) 6.01M8.82M7.55M11.45M12.59M18.98M10.90M19.14M16.49M9.21M20.50M22.60M19.60M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.87M21.21M30.04M29.93M24.33M9.13M32.81M34.08M19.95M10.79M24.80M38.58M27.03M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.83M33.09M59.33M54.89M34.24M31.37M60.56M17.20M39.60M
Net Income towards Common Stockholders (Quarter) 6.01M8.82M7.55M11.45M12.59M18.98M10.90M19.14M16.49M9.21M20.50M22.60M19.60M13.33M15.62M28.44M25.30M13.35M17.42M27.46M22.80M77.70M19.98M16.44M21.03M6.01M13.58M24.19M23.75M17.80M15.93M30.24M24.55M7.87M21.21M30.04M29.93M24.33M9.13M32.81M34.08M19.95M10.79M24.80M38.58M27.03M28.16M39.36M46.45M40.99M30.12M59.76M58.97M39.96M37.58M60.16M58.17M38.83M33.09M59.33M54.89M34.24M31.37M60.56M17.20M39.60M
Additional items
EPS (Basic) (Quarter) 0.250.370.320.480.530.350.460.920.820.510.490.530.470.280.320.590.520.270.350.560.460.060.410.330.440.340.280.510.510.370.330.640.520.170.450.650.640.510.190.700.730.420.230.530.820.580.600.840.990.860.641.271.260.850.811.291.250.830.711.281.190.740.671.320.370.87
EPS (Weighted Average and Diluted) (Quarter) 0.250.370.310.470.520.340.450.910.800.500.480.520.460.270.320.580.510.270.350.550.460.060.410.330.430.330.280.500.500.370.330.640.520.170.450.640.630.510.190.700.720.420.230.520.820.570.590.830.980.850.631.261.240.840.791.271.230.820.701.261.170.720.671.310.370.87
Shares Outstanding (Weighted Average) (Quarter) 23.10M23.30M23.20M23.20M23.20M23.20M23.20M46.40M46.80M46.80M46.90M46.90M47.30M47.40M47.40M47.50M47.70M47.60M47.60M47.70M47.60M47.60M47.40M47.10M46.10M46.20M46.30M46.20M46.40M46.40M46.50M46.50M46.60M46.50M46.70M46.60M46.30M46.30M46.40M46.40M46.40M46.30M46.20M46.20M46.30M46.50M46.40M46.40M46.40M46.40M46.40M46.30M46.20M46.20M46.20M46.20M46.10M46.00M45.70M45.90M45.70M45.40M45.20M45.00M
EBITDA (Quarter) 10.77M15.46M12.55M18.58M19.60M29.90M15.96M32.78M28.32M16.33M21.00M37.51M33.49M20.96M23.17M40.71M37.73M22.18M25.96M39.13M32.43M77.70M15.87M23.17M27.80M-7.16M21.10M32.68M31.81M26.54M18.50M34.30M32.00M22.43M22.70M40.47M40.14M28.68M12.10M43.70M42.72M28.63M13.82M33.90M48.38M34.37M33.79M51.60M56.59M47.19M39.94M80.98M80.04M56.22M52.60M80.90M78.10M50.84M47.94M79.15M73.53M43.03M44.10M88.14M85.12M51.62M
Interest Expenses (Quarter) 2.40M2.47M2.21M2.28M2.25M2.45M2.21M2.41M2.92M2.97M2.59M2.36M2.37M2.89M2.59M2.56M2.67M2.79M2.78M2.51M2.74M2.71M2.40M2.60M2.00M2.43M2.22M1.98M2.10M3.51M2.24M2.30M2.27M2.43M2.61M2.44M2.36M2.34M2.29M2.04M1.57M1.23M1.13M1.13M1.13M1.09M1.37M1.38M1.36M1.49M2.93M3.07M4.01M3.15M4.18M2.98M1.49M1.40M2.00M1.56M1.34M1.80M2.81M3.50M2.50M
Tax Rate (Quarter) 32.60%31.70%9.11%31.91%28.49%22.92%27.10%27.58%26.89%25.21%26.81%28.38%28.22%27.72%25.12%25.11%27.50%25.15%24.52%27.39%22.78%-20.38%24.59%21.20%246.05%26.73%24.76%25.02%18.19%1.26%18.61%19.03%62.49%-8.70%18.62%16.09%14.04%13.95%19.18%19.85%13.56%19.14%21.26%17.31%16.06%13.46%19.03%18.31%20.68%19.65%21.94%18.49%18.17%21.43%19.07%20.22%17.65%21.79%22.87%23.63%15.84%25.04%24.88%26.89%18.66%