|
Provisions
|
| | -0.10M | -0.35M | -0.10M | -1.00M | -0.11M | | | | |
|
Revenue
|
0.10M | 0.10M | 0.10M | 0.31M | 0.10M | 0.10M | 0.10M | 0.32M | 0.10M | 0.09M | 0.10M |
|
Interest income - Loans
|
3.35M | 3.49M | 3.61M | 3.68M | 3.70M | 3.81M | 3.86M | 3.88M | 4.01M | 4.21M | 4.30M |
|
Interest Income - Debt Securities
|
0.15M | 0.14M | 0.12M | 0.16M | 0.15M | 0.15M | 0.15M | 0.18M | 0.19M | 0.19M | 0.21M |
|
Other interest income
|
0.17M | 0.16M | 0.12M | 0.14M | 0.20M | 0.32M | 0.56M | 0.36M | 0.29M | 0.26M | 0.28M |
|
Interest Income - Total
|
3.94M | 4.09M | 4.16M | 4.24M | 4.30M | 4.64M | 5.19M | 5.14M | 5.21M | 5.48M | 5.69M |
|
Interest Expense - Deposits
|
1.10M | 1.47M | 1.76M | 1.95M | 2.25M | 2.37M | 2.31M | 2.29M | 2.27M | 2.33M | 2.35M |
|
Interest Expense - Debt
|
| | 0.04M | 0.05M | 0.01M | | -0.00M | | | | |
|
Interest Expenses
|
1.10M | 1.47M | 1.80M | 2.00M | 2.25M | 2.37M | 2.31M | 2.29M | 2.27M | 2.33M | 2.35M |
|
Interest Income - Net
|
2.84M | 2.62M | 2.35M | 2.24M | 2.05M | 2.27M | 2.88M | 2.85M | 2.94M | 3.15M | 3.35M |
|
Interest Income - Total
|
2.84M | 2.62M | 2.45M | 2.46M | 2.15M | 3.27M | 2.99M | 2.85M | 2.94M | 3.15M | 3.35M |
|
Other Non-Interest Income
|
0.07M | 0.09M | 0.09M | 0.07M | 0.08M | 0.05M | 0.05M | 0.20M | 0.09M | 0.05M | 0.06M |
|
Non-Interest Income
|
0.23M | 0.25M | 0.25M | 0.25M | -0.90M | 0.40M | 0.25M | 0.24M | 0.26M | 3.72M | 0.23M |
|
Research & Development
|
0.26M | 0.27M | 0.28M | 0.27M | 0.29M | 0.31M | 0.28M | 0.29M | 0.32M | 0.32M | 0.33M |
|
Wages, Salaries and Other
|
1.52M | 1.51M | 1.53M | 1.39M | 1.56M | 1.61M | 1.77M | 1.76M | 1.82M | 2.54M | 1.78M |
|
Other Operating Expenses
|
2.34M | 2.34M | 2.38M | 2.28M | 2.39M | 2.50M | 3.96M | 2.67M | 2.78M | 3.51M | 2.81M |
|
Operating Expenses
|
2.59M | 2.61M | 2.65M | 2.55M | 2.68M | 2.81M | 4.24M | 2.96M | 3.10M | 3.83M | 3.14M |
|
EBIT
|
1.57M | 1.73M | 1.85M | 2.16M | 0.82M | 3.23M | 1.31M | 2.42M | 2.37M | 5.37M | 2.78M |
|
Non Operating Investment Income
|
| | | | | | | | | 0.01M | |
|
Interest & Investment Income
|
0.42M | 0.44M | 0.42M | 0.41M | 0.40M | 0.51M | 0.77M | 0.90M | 0.90M | 1.02M | 1.11M |
|
EBT
|
0.48M | 0.26M | 0.05M | 0.16M | -1.43M | 0.86M | -1.00M | 0.13M | 0.10M | 3.04M | 0.43M |
|
Tax Provisions
|
0.10M | 0.05M | 0.01M | -0.01M | -0.30M | 0.18M | -0.21M | -0.03M | 0.02M | -0.09M | 0.09M |
|
Profit After Tax
|
0.38M | 0.20M | 0.04M | 0.18M | -1.13M | 0.68M | -0.79M | 0.16M | 0.08M | 3.13M | 0.34M |
|
Income from Continuing Operations
|
0.38M | 0.20M | 0.04M | 0.18M | -1.13M | 0.68M | -0.79M | 0.16M | 0.08M | 3.13M | 0.34M |
|
Consolidated Net Income
|
0.38M | 0.20M | 0.04M | 0.18M | -1.13M | 0.68M | -0.79M | 0.16M | 0.08M | 3.13M | 0.34M |
|
Income towards Parent Company
|
0.38M | 0.20M | 0.04M | 0.18M | -1.13M | 0.68M | -0.79M | 0.16M | 0.08M | 3.13M | 0.34M |
|
Net Income towards Common Stockholders
|
0.38M | 0.20M | 0.04M | 0.18M | -1.13M | 0.68M | -0.79M | 0.16M | 0.08M | 3.13M | 0.34M |
|
EPS (Basic)
|
| | | 0.03 | -0.20 | 0.12 | -0.15 | 0.03 | 0.02 | 0.61 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.15 | 0.03 | 0.02 | 0.61 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
| | | 5.56M | 5.56M | 5.56M | 5.56M | 5.56M | 5.56M | 5.56M | 5.56M |
|
EBITDA
|
1.57M | 1.73M | 1.85M | 2.16M | 0.82M | 3.23M | 1.31M | 2.42M | 2.37M | 5.37M | 2.78M |
|
Tax Rate
|
21.01% | 20.93% | 20.41% | | 21.00% | 21.04% | 21.04% | | 21.21% | | 20.97% |