|
Net Income
|
0.80M | -1.08M |
|
Depreciation and Depletion
|
0.55M | 0.69M |
|
Deferred Taxes
|
0.14M | -0.40M |
|
Gains from Investment Securities
|
0.12M | 1.14M |
|
Change in Interest Receivables
|
-0.01M | 0.21M |
|
Cash from Operations
|
0.80M | -1.05M |
|
Amortizatization of Intangibles
|
-0.27M | -0.25M |
|
Amortization of Deferred Charges
|
-0.04M | 0.01M |
|
Depreciation & Amortization (CF)
|
0.55M | 0.69M |
|
Change in Accured Expenses
|
0.40M | 0.14M |
|
Change in Net Loans
|
14.67M | 1.18M |
|
Capital Expenditures
|
1.91M | 0.51M |
|
Sales of Property, Plant and Equipment
|
| 0.51M |
|
Change in Acquisitions & Divestments
|
10.70M | 28.05M |
|
Cash from Investing Activities
|
-6.64M | -27.48M |
|
Other financing activities
|
1.06M | 1.47M |
|
Shares Issued
|
| 48.75M |
|
Cash from Financing Activities
|
5.11M | 47.15M |
|
Change in Cash
|
-0.73M | 18.61M |
|
Beginning Cash Balance
|
20.04M | 19.31M |
|
Free Cash Flow
|
-1.11M | -1.56M |
|
Net Cash Flow
|
-0.73M | 18.61M |