|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.16M | 1.54M | 1.53M | 1.53M | 1.86M | 1.55M | 1.70M | 3.70M | 5.81M | 6.38M | 6.13M | 5.67M | 8.76M | 5.98M | 5.42M | 5.87M | 17.69M | 15.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.28M | 0.14M | 0.17M | 1.37M | 0.07M | 1.36M | 1.25M | 0.01M | 1.72M | 2.19M | 0.05M | 3.90M | 0.38M | 3.96M | 3.12M | 3.11M | 1.64M | 14.93M | 0.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.17M | 0.16M | 0.20M | 0.50M | 0.30M | 0.35M | 1.99M | 3.62M | 2.34M | 2.23M | 2.66M | 4.81M | 2.86M | 2.31M | 4.24M | 9.74M | 11.63M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | 0.07M | | 0.06M | 0.06M | 0.02M | 0.02M | 0.02M | 0.00M | | | | 0.03M | 0.09M | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 668.00 | 660.00 | 0.04M | 0.17M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.22M | | 0.39M | 0.46M | 0.32M | 0.45M | 0.48M | 0.47M | 0.67M | 1.31M | 2.23M | 2.48M | 2.71M | 3.61M | 2.14M | 2.14M | 3.23M | 4.06M | 4.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.28M | | 0.17M | 0.07M | 0.07M | 0.08M | 0.03M | 0.01M | 0.57M | 0.90M | 0.05M | 0.78M | 0.38M | 0.25M | 0.28M | 0.29M | 0.32M | 0.45M | 0.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.49M | | 0.56M | 0.53M | 0.39M | 0.53M | 0.51M | 0.49M | 1.29M | 2.39M | 2.31M | 3.30M | 3.14M | 3.92M | 2.45M | 2.47M | 3.60M | 4.56M | 4.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.26M | -0.49M | 0.02M | -0.39M | -0.37M | -0.20M | 0.74M | -0.22M | -0.14M | 0.70M | -0.30M | 0.03M | -1.07M | -0.48M | 0.89M | 0.41M | -0.17M | 0.64M | 5.19M | 6.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.26M | -0.49M | 0.02M | -0.39M | -0.37M | -0.20M | 0.74M | -0.22M | -0.14M | 0.70M | -0.30M | 0.03M | -1.07M | -0.48M | 0.89M | 0.41M | -0.17M | 0.64M | 5.19M | 6.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M | -0.00M | | 10.00 | 7.00 | 1.00 | -0.01M | 0.00M | -0.00M | -928.00 | -0.00M | 0.82M | 0.84M | -0.15M | 0.00M | -0.10M | -0.27M | 0.27M | -0.03M | -0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M | -0.00M | | 10.00 | -0.01M | 1.00 | -0.04M | -0.01M | -0.00M | -928.00 | 0.03M | 0.82M | 0.84M | -0.13M | -0.64M | -0.10M | -0.26M | 0.27M | -0.14M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -0.27M | -0.49M | 0.02M | -0.40M | -0.38M | -0.22M | -0.07M | -0.22M | -0.14M | 0.69M | 1.25M | 0.91M | -1.00M | -0.60M | 0.93M | 0.31M | -0.43M | 0.74M | 5.21M | 6.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -0.27M | -0.49M | 0.02M | -0.39M | -0.38M | -0.23M | -0.10M | -0.22M | -0.14M | 0.69M | 1.25M | 0.91M | -1.00M | -0.60M | 0.92M | 0.31M | -0.43M | 0.66M | 5.17M | 6.87M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | 0.01M | 0.04M | 0.00M | 0.04M | -0.01M | -0.01M | 0.00M | -0.02M | 0.00M | 0.03M | 0.02M | 0.02M | 0.08M | 0.01M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.27M | -0.49M | 0.02M | -0.40M | -0.38M | -0.22M | -0.07M | -0.22M | -0.14M | 0.69M | 1.25M | 0.91M | -1.00M | -0.60M | 0.93M | 0.31M | -0.43M | 0.74M | 5.21M | 6.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.27M | -0.49M | 0.02M | -0.40M | -0.38M | -0.22M | -0.07M | -0.22M | -0.14M | 0.69M | 1.25M | 0.91M | -1.00M | -0.60M | 0.93M | 0.31M | -0.43M | 0.74M | 5.21M | 6.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -0.49M | 0.02M | -0.40M | -0.38M | -0.22M | -0.07M | -0.22M | -0.14M | 0.69M | 1.25M | 0.91M | -1.00M | -0.60M | 0.93M | 0.31M | -0.43M | 0.74M | 5.21M | 6.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -0.49M | 0.02M | 0.39M | -0.33M | 1.72M | -0.07M | 0.24M | 0.97M | 0.64M | 1.25M | 0.90M | -0.97M | -0.60M | 0.93M | 0.29M | -0.44M | 0.74M | 5.21M | 6.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 85.12M | 88.42M | 86.06M | 146.70M | 148.03M | 159.56M | 158.05M | 299.21M | 333.58M | 333.58M | 329.49M | 388.58M | 389.74M | 390.58M | 389.88M | 422.23M | 422.58M | 422.58M | 423.08M | 423.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 68.88M | 88.91M | 141.81M | 148.53M | 148.03M | 159.56M | 158.05M | 299.21M | 333.58M | 333.58M | 329.49M | 388.58M | 389.74M | 390.58M | 389.88M | 422.23M | 422.58M | 422.58M | 423.08M | 423.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.26M | -0.49M | 0.02M | -0.39M | -0.37M | -0.20M | 0.74M | -0.22M | -0.18M | 0.56M | 1.63M | 0.66M | -0.98M | -0.44M | 0.71M | 0.51M | -0.30M | 0.49M | 5.48M | 6.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.01M | | | | | | 0.01M | 0.01M | 0.01M | | -0.05M | 0.76M | -0.03M | -0.04M | -0.00M | -0.01M | 0.17M | -0.17M | -0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |