|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.09M | 0.30M | 0.13M | 0.25M | 0.26M | 0.14M | 0.13M | 1.23M | 31.32M | 38.95M | 1.95M | 27.99M | 13.85M | 19.88M | 19.06M | 17.61M | 17.67M | 21.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | 11.53M | | | 17.45M | 5.81M | 28.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.09M | 0.30M | 0.13M | 0.25M | 0.26M | 0.14M | 0.13M | 1.23M | 31.32M | 38.95M | 1.95M | 49.57M | 25.38M | 19.88M | 19.06M | 35.07M | 23.48M | 49.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.02M | 0.04M | 0.04M | 0.06M | 0.07M | 0.05M | 2.86M | 1.63M | 1.03M | 0.91M | 0.03M | 0.03M | 0.03M | 0.04M | 0.09M | 0.31M | 0.19M | 0.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | 1.35M | 1.34M | 1.33M | 1.38M | | | | | 40.09M | 26.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.02M | 0.04M | 0.04M | 0.24M | 0.07M | 0.05M | 2.86M | 1.63M | 2.38M | 2.25M | 1.36M | 1.41M | 0.03M | 0.04M | 0.09M | 0.31M | 40.28M | 27.16M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.01M | 0.70M | 0.49M | 0.42M | 0.40M | 0.32M | 0.23M | 0.42M | 1.14M | 1.04M | 0.40M | 0.39M | 0.16M | 0.18M | 0.16M | 0.28M | 0.50M | 0.44M | 0.35M | 0.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.05M | 0.76M | 0.61M | 0.90M | 0.64M | 0.67M | 0.82M | 0.61M | 4.13M | 3.90M | 40.95M | 48.79M | 33.21M | 37.59M | 27.24M | 23.33M | 26.51M | 24.08M | 58.30M | 68.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.00M | | 0.00M | 0.35M | 0.16M | 0.45M | 0.41M | 0.38M | 0.19M | 0.12M | 0.18M | 0.19M | 0.20M | 0.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.66M | 0.63M | 0.65M | 0.65M | 0.66M | 0.69M | 1.29M | 2.65M | 0.90M | 2.62M | 1.09M | 1.31M | 1.31M | 0.97M | 1.16M | 1.34M | 1.33M | 1.36M | 1.48M | 1.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.63M | 0.65M | 0.65M | 0.66M | 0.69M | 1.29M | 2.65M | 0.90M | 2.62M | 1.09M | 1.31M | 1.31M | 0.97M | 1.16M | 1.34M | 1.33M | 1.36M | 1.48M | 1.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.21M | | | | 0.43M | | | | 0.64M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.09M | 0.02M | 0.02M | | 0.11M | | | | | | 37.44M | | | 11.53M | 17.45M | 16.75M | 7.07M | 0.24M | 0.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.81M | 0.72M | 3.28M | 3.33M | 3.31M | 3.45M | 2.09M | 3.49M | 3.54M | 4.66M | 6.59M | 6.60M | 6.90M | 5.67M | 6.53M | 6.74M | 5.15M | 8.04M | 5.75M | 4.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.86M | 1.47M | 3.89M | 4.23M | 3.95M | 4.12M | 2.92M | 4.11M | 7.66M | 8.57M | 47.54M | 55.39M | 40.11M | 43.26M | 33.77M | 30.07M | 31.66M | 32.12M | 64.05M | 72.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.35M | 0.45M | 0.41M | 0.40M | 0.44M | 0.05M | 0.46M | 0.52M | 0.53M | 0.18M | 0.10M | 0.27M | 0.32M | 0.23M | 0.46M | 0.52M | 0.32M | 0.17M | 0.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.55M | 0.55M | 0.55M | 0.55M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.35M | 0.45M | 0.96M | 0.95M | 0.99M | 0.60M | 0.46M | 0.52M | 0.53M | 0.18M | 0.10M | 0.27M | 0.32M | 0.23M | 0.46M | 0.52M | 0.32M | 0.17M | 0.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.43M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.07M | 0.08M | 0.52M | 0.07M | 0.11M | 0.05M | 0.04M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | 0.02M | 0.17M | 0.14M | 0.04M | 0.05M | 0.64M | 0.49M | 0.77M | 0.29M | 0.25M | 5.47M | 5.33M | 0.89M | 1.06M | 0.98M | 2.13M | 1.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.04M | 0.02M | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.00M | 0.03M | 0.03M | 0.12M | 0.23M | 0.18M | 0.18M | 0.11M | 0.27M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.29M | 0.26M | 0.22M | 0.18M | 0.19M | 0.19M | 0.19M | 0.17M | 0.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.17M | 0.18M | 0.19M | 0.19M | 0.20M | 0.22M | 0.23M | 0.24M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.54M | 0.69M | 0.81M | 1.23M | 1.38M | 1.40M | 1.17M | 0.82M | 1.82M | 1.69M | 33.49M | 39.77M | 32.81M | 29.25M | 26.25M | 21.38M | 22.36M | 22.72M | 40.47M | 38.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | | | | | | | | | 0.11M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.30M | 1.33M | 1.26M | 1.28M | 0.06M | 1.34M | 2.62M | 2.98M | 0.04M | 0.04M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.09M | 0.03M | 0.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | | | | 0.09M | | 0.35M | 0.34M | 0.85M | 0.42M | 0.35M | 0.36M | 0.33M | 0.35M | 0.38M | 0.38M | 0.38M | 0.37M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.67M | 0.62M | 0.58M | 0.53M | 0.48M | 0.43M | 0.39M | 0.36M | 0.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.70M | 0.84M | 0.96M | 1.38M | 1.54M | 1.55M | 1.31M | 0.96M | 2.31M | 2.19M | 34.49M | 40.34M | 33.97M | 0.80M | 27.30M | 22.39M | 23.39M | 23.64M | 41.36M | 38.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.16M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.06M | 0.00M | 0.03M | 0.03M | 0.12M | 0.23M | 0.18M | 0.18M | 0.22M | 0.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1.16M | 0.63M | 1.71M | 1.52M | 1.15M | 1.28M | 1.55M | 1.97M | 3.30M | 2.94M | 13.05M | 6.98M | 6.14M | 5.70M | 6.45M | 7.67M | 8.23M | 8.48M | 22.69M | 33.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1.16M | 0.63M | 1.71M | 1.52M | 1.15M | 1.28M | 1.55M | 1.97M | 3.30M | 2.94M | 13.05M | 6.98M | 6.12M | 5.70M | 6.47M | 7.68M | 8.27M | 8.39M | 22.69M | 33.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1.86M | 1.47M | 3.89M | 4.23M | 3.95M | 4.12M | 2.92M | 4.11M | 7.66M | 8.57M | 47.54M | 55.39M | 40.11M | 43.26M | 33.77M | 30.07M | 31.66M | 32.12M | 64.05M | 72.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -1.98M | -2.47M | -3.23M | -3.62M | -3.98M | -0.01M | 0.02M | -4.57M | -0.01M | -2.97M | 0.23M | -1.74M | -2.72M | -3.32M | -0.07M | -2.10M | 0.26M | -1.89M | 0.30M | 0.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 | 650.00 | 450.00 | 236.00 | 236.00 | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |