|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 77.25M | 80.28M | 80.36M | 80.54M | 82.82M | 85.64M | 86.09M | 90.57M | 90.57M | 91.62M | 91.99M | 92.10M | 96.51M | 99.83M | 99.97M | 102.23M | 104.46M | 108.19M | 109.75M | 109.76M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.71M | -120.16M | 7.49M | 55.42M | 7.29M | 7.28M | 59.95M | 60.69M | 64.84M | -154.74M | 66.47M | 7.94M | 7.50M | 68.34M | 71.48M | 72.84M | 74.15M | 7.82M | 8.35M | 78.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.25M | -120.90M | 7.49M | 55.21M | 5.29M | 0.81M | 59.74M | 60.69M | 61.92M | -161.08M | 58.90M | 0.61M | 0.47M | 61.24M | 68.21M | 69.46M | 66.92M | -11.29M | 0.48M | 70.62M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.16M | 5.27M | 4.70M | 4.92M | 5.16M | 6.05M | 5.60M | 5.50M | 5.53M | 6.21M | 6.00M | 5.85M | 5.72M | 7.64M | 6.44M | 6.52M | 6.25M | 7.49M | 7.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.83M | 17.32M | 18.44M | 19.17M | 19.38M | 20.30M | 22.64M | 21.69M | 23.56M | 23.11M | 24.11M | 23.51M | 23.25M | 24.24M | 25.25M | 25.37M | 25.96M | 26.85M | 27.44M | 27.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09M | 21.48M | 23.70M | 23.86M | 24.29M | 25.46M | 28.69M | 27.29M | 29.06M | 28.64M | 30.32M | 29.52M | 29.10M | 29.96M | 32.89M | 31.81M | 32.48M | 33.10M | 34.92M | 35.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | -142.38M | -16.21M | 31.35M | -19.00M | -24.65M | 31.05M | 33.40M | 32.86M | -189.72M | 28.58M | -28.91M | -28.62M | 31.27M | 35.32M | 37.65M | 34.44M | -44.39M | -34.45M | 35.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | -142.38M | -16.21M | 31.35M | -19.00M | -24.65M | 31.05M | 33.40M | 32.86M | -189.72M | 28.58M | -28.91M | -28.62M | 31.27M | 35.32M | 37.65M | 34.44M | -44.39M | -34.45M | 35.39M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 1.83M | 0.56M | 1.56M | 0.17M | 0.32M | 0.29M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.06M | 0.03M | 0.16M | 0.29M | 0.30M | 0.23M | 0.28M | 0.11M | 0.24M | 0.15M | 0.33M | 0.24M | 0.39M | 0.11M | 0.19M | 0.11M | 0.34M | 0.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.85M | -118.93M | -24.59M | 22.32M | -28.18M | -8.23M | 21.13M | 23.35M | 20.59M | -158.38M | 16.30M | -41.23M | -40.95M | 31.04M | 22.20M | 24.57M | 21.49M | -95.70M | -47.57M | 21.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.77M | 0.09M | 0.14M | -0.02M | 0.03M | 0.05M | 0.09M | -0.09M | 20.04M | 0.03M | 0.09M | 0.09M | 0.30M | 0.06M | 0.11M | 0.03M | 23.48M | 0.10M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21M | 23.86M | 22.29M | 28.13M | 24.52M | 22.76M | 23.16M | 23.62M | 24.19M | 24.46M | 24.07M | 24.70M | 25.58M | 26.18M | 26.16M | 27.95M | 28.84M | 29.35M | 30.33M | 30.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | -118.17M | -24.67M | 22.17M | -28.16M | -8.26M | 21.08M | 23.26M | 20.68M | -178.42M | 16.27M | -41.32M | -41.04M | 30.73M | 22.14M | 24.46M | 21.46M | -119.18M | -47.67M | 21.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | -118.17M | -24.67M | 22.17M | -28.16M | -8.26M | 21.08M | 23.26M | 20.68M | -178.42M | 16.27M | -41.32M | -41.04M | 30.73M | 22.14M | 24.46M | 21.46M | -119.18M | -47.67M | 21.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | -118.17M | -24.67M | 22.17M | -28.16M | -8.26M | 21.08M | 23.26M | 20.68M | -178.42M | 16.27M | -41.32M | -41.04M | 30.73M | 22.14M | 24.46M | 21.46M | -119.18M | -47.67M | 21.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | -118.17M | -24.67M | 22.17M | -28.16M | -8.26M | 21.08M | 23.26M | 20.68M | -178.42M | 16.27M | -41.32M | -41.04M | 30.73M | 22.14M | 24.46M | 21.46M | -119.18M | -47.67M | 21.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -1.54 | -0.31 | 0.28 | -0.34 | -0.10 | 0.25 | 0.27 | 0.23 | -2.02 | 0.18 | -0.45 | -0.43 | 0.33 | 0.22 | 0.24 | 0.21 | -1.16 | -0.44 | 0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -1.54 | -0.31 | 0.28 | -0.34 | -0.10 | 0.24 | 0.27 | 0.23 | -2.01 | 0.18 | -0.45 | -0.43 | 0.33 | 0.22 | 0.24 | 0.21 | -1.16 | -0.44 | 0.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 76.25M | 76.67M | 80.20M | 80.29M | 81.88M | 81.59M | 85.83M | 87.37M | 90.37M | 88.53M | 91.72M | 91.81M | 94.39M | 93.64M | 99.71M | 100.82M | 103.88M | 102.69M | 109.28M | 109.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 76.36M | 76.84M | 80.35M | 80.49M | 82.12M | 81.81M | 86.10M | 87.56M | 90.60M | 88.75M | 91.93M | 91.99M | 94.88M | 94.06M | 100.07M | 101.17M | 104.17M | 102.95M | 109.56M | 109.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | -142.38M | -16.21M | 31.35M | -19.00M | -24.65M | 31.05M | 33.40M | 32.86M | -189.72M | 28.58M | -28.91M | -28.62M | 31.27M | 35.32M | 37.65M | 34.44M | -44.39M | -34.45M | 35.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | -23.45M | 8.38M | 9.03M | 9.18M | -16.41M | 9.92M | 10.05M | 12.28M | -31.34M | 12.28M | 12.32M | 12.32M | 0.23M | 13.12M | 13.08M | 12.96M | 51.31M | 13.12M | 13.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.64 | -0.36 | 0.65 | 0.08 | -0.34 | 0.23 | 0.39 | -0.43 | -12.65 | 0.17 | -0.21 | -0.22 | 0.98 | 0.28 | 0.46 | 0.14 | -24.54 | -0.21 | 0.31 |