Four Corners Property Trust, Inc. (NYSE: FCPT)

Sector: Real Estate Industry: REIT - Retail CIK: 0001650132
Market Cap 2.58 Bn
P/B 1.59
P/E 22.99
P/S 8.78
ROIC (Qtr) 5.85
Div Yield % 5.71
Rev 1y % (Qtr) 10.72
Total Debt (Qtr) 1.20 Bn
Debt/Equity (Qtr) 0.74
Add ratio to table...

About

Four Corners Property Trust, Inc., often referred to as FCPT, is a real estate investment trust (REIT) that operates in the restaurant and retail industries. The company, which was spun off from Darden Restaurants, Inc. in 2015, is listed on the New York Stock Exchange under the ticker symbol FCPT. FCPT's main business activities involve owning, acquiring, and leasing properties for use in the aforementioned industries. These activities are carried out in major markets across the United States, with the company's portfolio consisting of 1,111 rental...

Read more

Investment thesis

Bull case

  • Operating cash flow of 192.28M provides exceptional 1550.65x coverage of minority interest expenses 124000, showing strong core operations.
  • Operating cash flow of 192.28M provides strong 21.72x coverage of stock compensation 8.85M, indicating sustainable incentive practices.
  • Strong operating cash flow of 192.28M provides 7.16x coverage of SG&A expenses 26.84M, showing efficient operational cost management.
  • Tangible assets of 2.79B provide exceptional 155.60x coverage of deferred revenue 17.94M, showing strong service capability backing.
  • Operating cash flow of 192.28M provides strong 10.72x coverage of deferred revenue 17.94M, indicating service delivery capability.

Bear case

  • Operating cash flow of 192.28M barely covers its investment activities of (325.25M), with a coverage ratio of -0.59, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 192.28M provides thin coverage of dividend payments of (143.98M) with a -1.34 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (133.22M) provides weak coverage of capital expenditures of 325.50M, with a -0.41 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 164.54M show weak coverage of depreciation charges of 59.60M, with a 2.76 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (133.22M) represents just -2.11x of debt issuance 63.12M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPG Simon Property Group Inc. 62.65 Bn 27.30 11.19 26.32 Bn
2 O Realty Income Corp 15.99 Bn 61.56 15.32 28.37 Bn
3 KIM Kimco Realty Corp 14.22 Bn 20.86 8.63 8.35 Bn
4 REG Regency Centers Corp 14.06 Bn 27.37 9.05 4.98 Bn
5 PECO Phillips Edison & Company, Inc. 11.82 Bn 3,838.00 46.61 2.38 Bn
6 FRT Federal Realty Investment Trust 8.00 Bn 23.50 8.55 5.03 Bn
7 EPRT Essential Properties Realty Trust, Inc. 6.41 Bn 25.34 11.42 2.51 Bn
8 ADC Agree Realty Corp 5.53 Bn 44.48 15.36 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.30 1.13
EV to Cash from Ops. EV/CFO 19.72 22.52
EV to Debt EV to Debt 3.15 2.49
EV to EBIT EV/EBIT 23.04 42.49
EV to EBITDA EV/EBITDA 16.96 19.89
EV to Free Cash Flow [EV/FCF] EV/FCF -28.46 27.13
EV to Market Cap EV to Market Cap 1.47 461,431.31
EV to Revenue EV/Rev 12.89 13.31
Price to Book Value [P/B] P/B 1.59 3.17
Price to Earnings [P/E] P/E 22.99 177.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.78 0.69
Dividend Payout Ratio % Div Payout % (Qtr) 131.40 169.12
Dividend per Basic Share Div per Share (Qtr) 1.43 2.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -110.41 -68.66
Interest Coverage Int. cover (Qtr) 3.17 2.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -19.22 -12.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 197.57 68.41
Dividend Growth (1y) % Div 1y % (Qtr) 3.02 13.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 9.72 224.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.71 0.11
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.68 222.92
EBT Growth (1y) % EBT 1y % (Qtr) 11.79 290.94
EPS Growth (1y) % EPS 1y % (Qtr) 1.87 273.30
FCF Growth (1y) % FCF 1y % (Qtr) -3.34 -81.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.40 6.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.10 0.12
Cash Payout Ratio Cash Payout (Qtr) 0.28 0.14
Cash Ratio Cash Ratio (Qtr) 0.00 0.00
Current Ratio Curr Ratio (Qtr) 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.74 -2.59
Interest Cover Ratio Int Coverage (Qtr) 3.17 2.52
Times Interest Earned Times Interest Earned (Qtr) 3.17 2.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 76.20 78.58
EBIT Margin % EBIT Margin % (Qtr) 55.94 45.34
EBT Margin % EBT Margin % (Qtr) 38.30 25.50
Gross Margin % Gross Margin % (Qtr) 85.40 73.99
Net Profit Margin % Net Margin % (Qtr) 38.20 23.85