First Citizens Bancshares Inc /De/ (NASDAQ: FCNCA)

Sector: Financial Services Industry: Banks - Regional CIK: 0000798941
Market Cap 28.98 Bn
P/B 1.32
P/E 12.78
P/S 3.26
ROIC (Qtr) 3.55
Div Yield % 0.46
Rev 1y % (Qtr) -3.74
Total Debt (Qtr) 40.00 Bn
Debt/Equity (Qtr) 1.82

About

First Citizens BancShares, Inc., often referred to as First Citizens, is a financial services company that has been in operation since 1898. It serves individuals, businesses, and professionals through its subsidiary, First-Citizens Bank & Trust Company, and has a network of over 600 branches and offices across 30 states in the United States. First Citizens operates in various business segments, including General Banking, Commercial Banking, Silicon Valley Banking, and Rail. The General Banking segment offers a full suite of deposit products, loans,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 232.93B provides 5.82x coverage of total debt 40B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 1.86B exceeds capital expenditure of 1.13B by 1.64x, indicating strong organic growth funding capability.
  • Retained earnings of 20.87B represent substantial 0.95x of equity 21.99B, indicating strong internal capital generation.
  • Retained earnings of 20.87B provide strong 37.66x coverage of intangibles 554M, indicating quality earnings retention.
  • Strong tangible asset base of 232.93B provides 420.46x coverage of intangibles 554M, indicating robust asset quality.

Bear case

  • Operating cash flow of 2.99B barely covers its investment activities of (12.98B), with a coverage ratio of -0.23, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.99B provides thin coverage of dividend payments of (163M) with a -18.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 20.87B provide limited buffer against comprehensive income items of (44M), which is -474.23x, indicating elevated exposure to market risks.
  • Operating cash flow of 2.99B is outpaced by equity issuance of (3.08B) (-0.97 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 4.14B, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.18 0.14
EV to Cash from Ops. EV/CFO 13.74 7.21
EV to Debt EV to Debt 1.03 5.20
EV to EBIT EV/EBIT 14.19 14.98
EV to EBITDA EV/EBITDA 12.55 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 22.12 8.87
EV to Market Cap EV to Market Cap 1.42 1.04
EV to Revenue EV/Rev 4.62 -3.76
Price to Book Value [P/B] P/B 1.32 1.17
Price to Earnings [P/E] P/E 12.78 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 10.26 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 4.60 35.28
Dividend per Basic Share Div per Share (Qtr) 7.80 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 5.39 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 12.50 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -3.13 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 18.90 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -10.23 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -8.03 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -18.86 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -18.86 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -3.16 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 26.05 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.12 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.82 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 36.80 147.97
EBIT Margin % EBIT Margin % (Qtr) 32.55 155.41
EBT Margin % EBT Margin % (Qtr) 32.55 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 25.50 115.63