FirstCash Holdings, Inc. (NASDAQ: FCFS)

Sector: Financial Services Industry: Credit Services CIK: 0000840489
Market Cap 7.17 Bn
P/B 3.26
P/E 23.14
P/S 2.06
ROIC (Qtr) 8.62
Div Yield % 1.23
Rev 1y % (Qtr) 11.73
Total Debt (Qtr) 2.58 Bn
Debt/Equity (Qtr) 1.17

About

FirstCash Holdings, Inc., often referred to as FCFS, is a prominent player in the pawnstore industry, with a significant presence in the United States and Latin America. Additionally, the company offers technology-driven retail point-of-sale (POS) payment solutions. FCFS operates two primary business lines, pawn operations and retail POS payment solutions, which are further divided into three reportable segments: U.S. pawn, Latin America pawn, and retail POS payment solutions. The primary business activity of FCFS involves the operation of retail...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 577.45M provides strong 31.43x coverage of stock compensation 18.37M, indicating sustainable incentive practices.
  • Robust free cash flow of 451.82M exceeds capital expenditure of 125.63M by 3.60x, indicating strong organic growth funding capability.
  • Short-term investments of 941.26M provide solid 11.14x coverage of other current liabilities 84.52M, indicating strong liquidity.
  • Operating cash flow of 577.45M fully covers other non-current liabilities 155.29M by 3.72x, showing strong long-term stability.
  • Operating cash flow of 577.45M provides solid 1.61x coverage of current liabilities 359.26M, showing strong operational health.

Bear case

  • Operating cash flow of 577.45M barely covers its investment activities of (768.52M), with a coverage ratio of -0.75, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 130.24M against inventory of 456.27M, the 0.29 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 577.45M provides thin coverage of dividend payments of (69.44M) with a -8.32 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 130.24M provide limited coverage of acquisition spending of (413.60M), which is -0.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Short-term investments of 941.26M significantly exceed cash reserves of 130.24M, which is 7.23x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 685.45 Bn 34.17 17.14 25.17 Bn
2 MA Mastercard Inc 520.38 Bn 36.52 16.53 18.98 Bn
3 AXP American Express Co 266.36 Bn 25.27 4.08 59.23 Bn
4 COF Capital One Financial Corp 111.93 Bn 102.41 3.87 51.48 Bn
5 PYPL PayPal Holdings, Inc. 58.35 Bn 11.87 1.78 11.28 Bn
6 SYF Synchrony Financial 32.00 Bn 9.16 3.32 14.43 Bn
7 SOFI SoFi Technologies, Inc. 29.56 Bn 46.17 8.90 2.81 Bn
8 ALLY Ally Financial Inc. 14.44 Bn 52.52 1.83 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.75 1.03
EV to Cash from Ops. EV/CFO 15.74 4.72
EV to Debt EV to Debt 3.52 2.99
EV to EBIT EV/EBIT 17.23 -246.63
EV to EBITDA EV/EBITDA 9.36 -62.30
EV to Free Cash Flow [EV/FCF] EV/FCF 20.12 7.33
EV to Market Cap EV to Market Cap 1.27 10.21
EV to Revenue EV/Rev 2.61 10.01
Price to Book Value [P/B] P/B 3.26 3.47
Price to Earnings [P/E] P/E 23.14 13.86
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.46 1.59
Dividend Payout Ratio % Div Payout % (Qtr) 22.40 2.22
Dividend per Basic Share Div per Share (Qtr) 1.56 0.68
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.32 4.82
Interest Coverage Int. cover (Qtr) 4.66 -64.96
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 14.85 -85.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 22.50 7.91
Dividend Growth (1y) % Div 1y % (Qtr) 9.09 5.47
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 21.83 16.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.42 -0.69
EBIT Growth (1y) % EBIT 1y % (Qtr) 22.87 33.67
EBT Growth (1y) % EBT 1y % (Qtr) 27.58 1.73
EPS Growth (1y) % EPS 1y % (Qtr) 28.18 -64.54
FCF Growth (1y) % FCF 1y % (Qtr) 54.01 129.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.11 18.73
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.67 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.05
Cash Ratio Cash Ratio (Qtr) 0.36 0.46
Current Ratio Curr Ratio (Qtr) 4.99 1.05
Debt to Equity Ratio Debt/Equity (Qtr) 1.17 4.88
Interest Cover Ratio Int Coverage (Qtr) 4.66 -64.96
Times Interest Earned Times Interest Earned (Qtr) 4.66 -64.96
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 28.00 -17.83
EBIT Margin % EBIT Margin % (Qtr) 15.13 125.65
EBT Margin % EBT Margin % (Qtr) 11.88 -9.92
Gross Margin % Gross Margin % (Qtr) 50.00 72.34
Net Profit Margin % Net Margin % (Qtr) 8.90 -23.76