First Community Corp /Sc/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 3.10M1.88M1.42M0.50M0.53M0.88M1.14M0.77M0.53M0.35M0.14M3.66M0.34M-0.15M1.13M0.93M
Revenue 22.91M21.98M24.60M25.53M26.24M26.42M27.51M28.73M31.63M1.77M1.65M1.12M0.98M0.96M0.96M0.95M
Interest income
Interest income - Loans 20.23M19.85M19.11M18.36M17.58M21.91M23.22M23.68M26.13M32.79M35.45M37.04M39.67M39.23M52.32M66.43M
Interest income - Investments 0.93M0.88M0.26M0.62M0.49M0.27M0.14M0.05M0.08M
Interest Income - Debt Securities 10.33M7.38M6.29M3.83M3.65M4.24M4.24M4.76M5.97M6.76M7.39M7.55M8.37M9.72M16.71M16.08M
Other interest income 0.10M0.09M0.07M0.08M0.07M0.11M0.12M0.10M0.16M0.42M0.55M0.28M0.13M0.63M2.19M5.49M
Interest Income - Total 30.98M27.51M25.53M23.00M21.78M27.30M28.65M29.51M32.16M39.73M42.63M43.78M47.52M51.12M72.70M89.42M
Interest expenses
Interest Expense - Deposits 8.73M6.28M4.57M3.12M1.79M1.71M1.75M1.82M1.82M717.00M4.56M3.02M1.74M1.85M16.56M31.17M
Interest Expense - Fed Funds 0.10M0.06M0.04M0.04M0.04M0.04M0.04M0.04M0.07M0.29M0.39M0.19M0.09M0.23M1.66M2.18M
Interest Expense - Others 4.27M3.03M2.60M2.27M1.90M1.82M1.61M1.19M0.86M0.78M0.84M0.54M0.42M1.10M5.58M4.03M
Interest Expenses 13.10M9.37M7.21M5.43M3.73M3.98M5.78M3.75M2.24M3.17M23.80M37.38M
Interest Income - Net 17.88M18.14M18.32M17.57M18.05M23.73M25.25M26.46M29.39M35.75M36.85M40.02M45.28M47.94M48.89M52.04M
Non-interest income
Interest Income - Total 14.77M16.26M16.90M17.08M17.52M22.85M24.11M25.68M28.86M35.40M36.71M36.36M44.94M48.09M47.76M51.23M
Service Charges 2.31M1.88M1.81M1.56M1.51M1.52M1.47M1.41M1.49M
Investment Gain (Loss) 1.49M0.83M0.77M0.65M0.97M1.27M1.29M1.14M1.29M1.68M2.02M2.72M4.00M4.48M4.51M6.18M
Mortgage Banking 0.75M1.03M1.97M4.24M3.77M3.19M3.43M3.38M3.78M3.90M4.55M5.56M4.32M1.90M1.41M2.37M
Other Non-Interest Income 1.66M1.95M1.97M444.50M2.02M2.42M2.61M2.91M2.90M3.54M3.66M3.81M4.25M4.34M4.52M4.40M
Non-Interest Income 5.03M3.84M6.29M7.96M8.19M8.39M8.80M8.83M9.45M10.64M11.74M13.77M13.90M11.57M10.42M14.00M
Operating Items
Amortization - Intangibles 0.62M0.62M0.52M0.72M1.09M1.77M1.36M1.45M1.56M1.52M1.47M1.42M
Depreciation & Amortization - Total 1.25M1.16M1.15M1.17M1.21M1.51M1.49M1.24M1.30M1.34M1.57M1.45M
Research & Development 0.41M0.47M0.48M0.45M2.30M2.83M0.59M0.69M0.89M1.07M1.28M
Wages, Salaries and Other 8.26M8.94M9.52M11.15M12.01M19.52M21.26M24.03M24.49M25.36M25.86M29.26M
Rent Expense 1.20M1.23M1.29M1.36M1.38M2.38M2.70M2.71M2.95M3.00M3.16M3.09M
Other Operating Expenses 41.89M14.88M15.49M16.44M17.38M25.93M27.59M33.00M34.26M36.02M37.35M41.64M
Operating Expenses 44.34M17.68M18.40M19.45M20.42M32.12M34.62M37.53M39.20M41.25M43.14M47.47M
Operating Income 0.82M1.62M1.90M1.80M2.92M2.90M2.65M4.13M3.87M3.16M3.73M
EBIT -11.43M0.82M1.62M1.90M1.80M2.92M2.90M2.65M4.13M3.87M3.16M3.73M
Non-operating items
Other Non Operating Income -0.66M-0.19M-0.22M-0.14M
Non Operating Income 0.62M0.53M0.56M0.86M1.70M1.72M0.78M0.78M0.83M0.96M0.90M
Net income details
EBT -24.54M2.42M4.78M5.59M5.29M13.92M13.83M12.60M19.65M18.41M15.04M17.77M
Tax Provisions 0.70M0.56M1.46M1.62M1.15M2.69M2.86M3.28M4.40M4.16M3.56M3.81M
Profit After Tax -25.23M1.85M3.32M3.97M4.14M11.23M10.97M10.10M15.46M14.61M11.84M13.96M
Income from Continuing Operations -25.23M1.85M3.32M3.97M4.14M11.23M10.97M9.31M15.24M14.25M11.48M13.96M
Consolidated Net Income -25.23M1.85M3.32M3.97M4.14M11.23M10.97M9.31M15.24M14.25M11.48M13.96M
Income towards Parent Company -25.23M1.85M3.32M3.97M4.14M11.23M10.97M9.31M15.24M14.25M11.48M13.96M
Preferred Dividend Payments 0.66M0.66M0.67M0.56M
Net Income towards Common Stockholders -25.89M1.19M2.65M3.29M4.14M11.23M10.97M10.10M15.46M14.61M11.84M13.96M
Additional items
EPS (Basic) -7.950.360.810.790.781.481.461.362.061.941.561.83
EPS (Weighted Average and Diluted) -7.950.360.810.790.781.451.451.352.051.921.551.81
Shares Outstanding (Weighted Average) 3.27M3.30M5.22M5.30M7.63M7.42M7.49M7.54M7.57M7.60M7.64M
Tax Rate 23.36%30.47%28.99%21.80%19.35%20.67%26.05%22.41%22.62%23.70%21.47%