First Community Income Statement (2018-2025) | FCCO

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.20M0.03M0.02M0.09M0.10M0.01M0.03M1.07M1.25M1.06M0.28M0.18M0.17M0.05M-0.06M-0.12M-0.07M0.02M0.03M0.09M0.19M0.47M0.40M0.21M0.48M0.07M0.17M0.46M-0.27M0.20M
Revenue 9.13M9.79M9.96M10.50M10.27M0.41M0.42M0.44M0.40M0.21M0.24M0.27M0.25M0.21M0.26M0.26M0.27M0.26M0.24M0.19M0.23M0.22M0.24M0.27M0.26M0.23M0.23M0.23M0.22M0.22M0.24M
Interest income
Interest income - Loans 7.62M8.08M8.28M8.81M8.61M8.79M9.09M8.96M8.83M9.02M9.41M9.78M9.45M9.74M10.96M9.52M9.00M9.30M10.10M10.83M11.16M12.31M13.80M15.04M15.55M16.40M17.28M17.20M17.44M18.17M18.86M
Interest income - Investments 0.08M0.19M0.02M0.33M0.14M0.13M0.13M0.09M0.11M0.07M0.05M0.04M0.04M0.03M0.05M0.02M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M
Interest Income - Debt Securities 1.69M1.91M1.61M1.55M1.70M1.74M1.94M2.00M1.89M1.84M1.92M1.90M1.92M2.29M1.99M2.16M2.22M2.28M2.67M2.64M4.06M4.22M4.23M4.20M4.19M4.11M3.98M3.81M3.81M3.98M3.98M
Interest Income - Fed Funds 0.07M0.10M0.12M0.10M0.15M0.16M0.04M
Other interest income 0.01M0.01M0.01M0.40M0.10M0.01M0.01M0.53M0.16M0.04M0.04M0.04M0.03M0.03M0.03M0.04M0.03M0.16M0.19M0.25M0.29M0.59M0.34M0.97M1.16M1.06M1.55M1.72M1.49M1.68M1.71M
Interest Income - Total 9.33M9.82M9.98M10.60M10.37M10.61M10.86M10.79M10.71M10.67M10.98M11.43M11.22M11.66M12.98M11.66M11.20M11.51M13.35M15.06M15.89M17.50M18.73M20.58M21.26M21.93M23.16M23.07M23.08M24.17M24.90M
Interest expenses
Interest Expense - Deposits 0.55M0.64M0.82M715.00M1.00M1.18M1.22M1.16M1.02M0.74M0.66M0.61M0.52M0.45M0.40M0.37M0.33M0.31M0.33M0.88M1.99M3.39M4.78M6.40M7.20M7.72M8.29M7.96M7.61M7.90M8.00M
Interest Expense - Fed Funds 0.04M0.06M0.10M0.10M0.09M0.11M0.10M0.08M0.10M0.04M0.03M0.02M0.03M0.02M0.02M0.02M0.03M0.02M0.03M0.15M0.36M0.36M0.45M0.49M0.61M0.50M0.51M0.57M0.81M0.68M0.64M
Interest Expense - Others 0.21M0.18M0.19M0.20M0.26M0.20M0.19M0.19M0.17M0.15M0.12M0.11M0.10M0.10M0.10M0.10M0.10M0.13M0.19M0.67M1.18M1.60M1.41M1.39M1.37M1.02M0.96M0.68M0.27M0.27M0.27M
Interest Expenses 1.35M1.51M1.43M1.29M0.92M0.80M0.74M0.65M0.57M0.53M0.49M0.46M0.46M0.56M1.69M3.53M5.36M6.63M8.28M9.18M9.24M9.75M9.22M8.69M8.85M8.91M
Interest Income - Net 8.53M8.94M8.88M9.39M9.02M9.12M9.35M9.36M9.42M9.74M10.18M10.69M10.57M11.09M12.46M11.16M10.73M11.05M12.79M13.37M12.36M12.14M12.10M12.29M12.08M12.69M13.41M13.86M14.39M15.32M15.99M
Non-interest income
Interest Income - Total 8.33M8.91M8.86M9.30M8.91M9.11M9.33M9.36M8.34M8.49M9.11M10.41M10.39M10.92M12.41M11.22M10.86M11.12M12.78M13.34M12.29M11.95M11.63M11.90M11.95M12.24M13.43M13.62M13.95M15.56M15.79M
Service Charges 0.46M0.42M
Investment Gain (Loss) -0.10M0.09M0.42M-0.33M-0.03M0.16M0.51M0.00M0.63M0.67M0.10M0.74M0.88M0.96M1.04M1.12M1.20M1.20M1.05M1.03M1.07M1.08M1.19M1.18M1.36M1.51M1.59M1.72M1.81M1.75M1.86M
Investment Banking Income 0.57M0.93M
Mortgage Banking 0.95M1.02M1.16M0.77M0.84M1.24M1.25M1.22M0.98M1.57M1.40M1.60M0.99M1.14M1.15M1.04M0.84M0.48M0.29M0.29M0.15M0.37M0.51M0.37M0.42M0.66M0.57M0.71M0.76M0.88M0.93M
Other Non-Interest Income 0.92M0.95M0.85M0.81M0.84M0.92M0.93M0.96M0.91M0.93M0.98M0.99M1.11M1.11M1.12M0.92M1.07M1.12M1.09M1.07M1.12M1.27M1.13M1.00M1.14M1.24M1.17M0.95M1.20M1.23M1.24M
Non-Interest Income 2.23M2.49M2.44M1.25M1.66M2.51M3.11M2.93M2.93M3.39M3.85M3.60M3.30M3.42M3.56M3.63M3.37M3.01M2.67M2.51M2.58M3.05M1.86M2.93M3.18M3.64M3.57M3.61M3.98M4.21M4.47M
Operating Items
Amortization - Intangibles 0.44M0.35M0.28M0.29M0.39M0.39M0.39M0.39M0.39M0.39M0.40M0.38M0.38M0.39M0.39M0.38M0.37M0.37M0.36M0.36M0.36M0.35M0.35M0.34M0.34M0.35M
Depreciation & Amortization - Total 0.39M0.36M0.35M0.32M0.30M0.32M0.30M0.28M0.34M0.34M0.35M0.33M0.33M0.33M0.35M0.34M0.38M0.42M0.44M0.33M0.32M0.39M0.41M0.39M0.39M0.38M
Wages, Salaries and Other 5.17M5.46M5.42M5.65M5.84M6.09M6.45M5.96M5.95M6.39M6.19M6.12M6.17M6.37M6.69M6.33M6.51M6.61M6.41M7.10M7.30M7.42M7.44M7.66M8.06M8.06M
Rent Expense 0.66M0.70M0.69M0.64M0.68M0.74M0.65M0.73M0.73M0.74M0.74M0.70M0.79M0.79M0.72M0.83M0.81M0.78M0.74M0.79M0.74M0.79M0.77M0.78M0.77M0.79M
Other Operating Expenses 7.28M7.72M7.82M8.08M8.15M8.66M8.70M8.54M8.81M8.83M8.79M8.92M9.07M9.30M9.62M9.27M9.56M10.08M9.51M10.69M10.79M10.81M10.64M11.59M11.92M0.19M
Operating Expenses 8.32M8.79M8.86M9.04M9.13M9.71M9.65M9.54M9.88M9.90M9.88M9.95M10.19M10.42M10.69M10.44M10.76M11.27M10.68M11.80M11.84M11.99M11.83M12.75M13.08M13.67M
EBIT 3.37M3.60M3.57M3.39M3.10M5.01M5.16M4.85M3.52M3.67M4.05M5.10M4.80M5.04M6.59M5.46M4.74M4.40M5.59M6.85M7.96M9.61M8.85M12.43M12.51M13.28M14.76M14.61M13.87M15.53M15.50M
Non-operating items
Interest & Investment Income 0.11M0.01M10.71M10.67M10.98M11.22M11.66M12.98M
Net income details
EBT 3.37M3.60M3.57M3.39M3.10M3.65M3.65M3.42M2.23M2.75M3.25M4.36M4.15M4.46M6.07M4.97M4.28M3.94M5.03M5.16M4.43M4.25M2.22M4.15M3.33M4.04M5.01M5.40M5.18M6.68M6.59M
Tax Provisions 0.61M0.75M0.73M0.44M0.53M0.60M0.93M0.89M0.92M1.32M1.05M0.79M0.81M1.08M1.12M0.96M0.92M0.46M1.22M0.73M0.77M1.15M1.17M1.18M1.50M1.40M
Profit After Tax 2.71M3.00M2.83M2.69M2.50M2.88M2.90M2.70M1.79M2.22M2.65M3.44M3.25M3.54M4.75M3.92M3.49M3.13M3.95M4.04M3.46M3.33M1.76M3.30M2.60M3.27M3.86M4.23M4.00M5.19M5.19M
Income from Continuing Operations 3.37M3.60M3.57M3.39M3.10M3.05M2.90M2.70M1.79M2.22M2.65M3.44M3.25M3.54M4.75M3.92M3.49M3.13M3.95M4.04M3.46M3.33M1.76M2.93M2.60M3.27M3.86M4.23M4.00M5.19M5.19M
Consolidated Net Income 3.37M3.60M3.57M3.39M3.10M3.05M2.90M2.70M1.79M2.22M2.65M3.44M3.25M3.54M4.75M3.92M3.49M3.13M3.95M4.04M3.46M3.33M1.76M2.93M2.60M3.27M3.86M4.23M4.00M5.19M5.19M
Income towards Parent Company 3.37M3.60M3.57M3.39M3.10M3.05M2.90M2.70M1.79M2.22M2.65M3.44M3.25M3.54M4.75M3.92M3.49M3.13M3.95M4.04M3.46M3.33M1.76M2.93M2.60M3.27M3.86M4.23M4.00M5.19M5.19M
Net Income towards Common Stockholders 2.71M3.00M2.83M2.69M2.50M2.88M2.90M2.70M1.79M2.22M2.65M3.44M3.25M3.54M4.75M3.92M3.49M3.13M3.95M4.04M3.46M3.33M1.76M3.30M2.60M3.27M0.00M13.95M4.00M5.19M0.01M
Additional items
EPS (Basic) 0.360.400.370.350.330.380.390.360.240.300.360.460.440.470.630.520.460.420.520.540.460.440.230.430.340.430.510.550.520.680.68
EPS (Weighted Average and Diluted) 0.350.390.370.350.330.370.390.360.240.300.350.460.430.470.630.520.460.410.520.530.450.430.230.430.340.420.500.550.510.670.67
Shares Outstanding (Weighted Average) 7.66M7.40M7.42M7.46M7.46M7.49M7.49M7.53M7.52M7.54M7.54M7.56M7.56M7.57M7.57M7.59M7.59M7.59M7.60M7.63M7.63M7.64M7.64M7.67M7.68M7.69M
EBITDA 3.37M3.60M3.57M3.39M3.10M5.39M5.53M5.20M3.84M3.97M4.37M5.41M5.07M5.37M6.93M5.81M5.07M4.73M5.92M7.20M8.29M9.98M9.27M12.87M12.84M13.59M15.15M15.03M14.26M15.92M15.87M
Tax Rate 16.59%20.62%21.23%19.62%19.35%18.40%21.26%21.49%20.63%21.73%21.16%18.44%20.60%21.48%21.63%21.76%21.66%20.90%29.35%21.94%19.16%22.89%21.59%22.85%22.41%21.19%