|
Cash & Equivalents
|
| | | | | | | 5.40M | | 4.86M | 4.53M | 7.30M | 7.10M | 6.68M | 3.00M | 2.86M | 2.69M | 5.46M | 5.95M | 5.89M | 4.82M | 0.93M | 0.67M | 0.62M | 0.62M | 0.54M | 0.54M | 0.54M | 0.44M | 0.19M | |
|
Cash Due from Bank
|
| | | | | | | 14.95M | | 15.33M | 17.28M | 18.93M | 24.48M | 23.67M | 24.43M | 21.97M | 32.62M | 27.48M | 21.01M | 24.46M | 27.08M | 28.27M | 27.75M | 27.91M | 20.80M | 25.34M | 27.14M | 26.37M | 26.61M | 32.15M | 30.36M |
|
Short-term Investments
|
| | | | | | 24.42M | 31.09M | | 282.79M | 11.98M | 77.91M | 67.29M | 72.17M | 61.96M | 69.88M | 596.82M | 354.28M | 24.25M | 4.19M | | | | 6.80M | 5.50M | 5.03M | 5.05M | 2.68M | 2.89M | 2.89M | 2.94M |
|
Cash & Current Investments
|
| | | | | | 24.42M | 36.49M | | 287.65M | 16.52M | 85.22M | 74.39M | 78.85M | 64.95M | 72.74M | 599.51M | 359.74M | 30.20M | 10.08M | 4.82M | 0.93M | 0.67M | 7.42M | 6.13M | 5.57M | 5.60M | 3.22M | 3.33M | 3.09M | 2.94M |
|
Interest Deposits
|
| | | | | | | 32.74M | | 77.61M | 106.23M | 46.06M | 88.39M | 52.32M | 55.26M | 47.05M | 68.17M | 76.92M | 17.24M | 12.94M | 60.60M | 28.71M | 69.70M | 66.79M | 122.78M | 86.17M | 144.35M | 123.45M | 173.25M | 151.32M | 163.24M |
|
Fed Funds Sold
|
| | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | | | | | | 286.80M | | 295.92M | 293.47M | 564.84M | 405.85M | 468.95M | 513.50M | 564.84M | 577.82M | 337.25M | 338.35M | 331.86M | 336.46M | 328.24M | 280.55M | 282.23M | 274.35M | 269.92M | 269.55M | 279.58M | 286.94M | 302.63M | 299.53M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | 233.73M | 233.30M | 228.70M | 223.09M | 221.39M | 219.87M | 217.17M | 215.23M | 213.68M | 212.22M | 209.41M | 205.79M | 201.74M | 198.81M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | 287.73M | | | 273.99M | | | | |
|
Loans - Gross
|
| | | 718.46M | | 726.71M | 735.07M | 737.03M | 749.53M | 817.37M | 844.46M | 844.16M | 869.07M | 878.32M | 881.52M | 863.70M | 875.80M | 916.33M | 950.21M | 980.86M | 992.72M | 1,032.16M | 1,091.64M | 1,134.02M | 1,157.31M | 1,189.19M | 1,196.66M | 1,220.54M | 1,251.98M | 1,260.06M | 1,279.31M |
|
Loans - Loss Allowance
|
| | | 6.26M | | 6.36M | 6.56M | 6.63M | 7.69M | 8.94M | 10.11M | 10.39M | 10.56M | 10.64M | 11.03M | 11.18M | 11.06M | 11.22M | 11.31M | 11.34M | 11.42M | 11.55M | 11.82M | 12.27M | 12.46M | 12.93M | 12.93M | 13.13M | 13.61M | 13.33M | 13.48M |
|
Loans - Net
|
| | | | | | | 730.40M | | 808.44M | 834.35M | 833.77M | 858.50M | 867.68M | 870.50M | 852.52M | 864.73M | 905.11M | 938.89M | 969.52M | 981.30M | 1,020.61M | 1,079.83M | 1,121.75M | 1,144.85M | 1,176.26M | 1,183.73M | 1,207.41M | 1,238.37M | 1,246.72M | 1,265.83M |
|
Loans
|
| | | | | | | 11.15M | | 33.50M | 37.59M | 45.02M | 23.48M | 11.42M | 6.21M | 7.12M | 12.10M | 4.53M | 1.76M | 1.78M | 1.31M | 4.20M | 5.51M | 4.43M | 1.72M | 6.70M | 3.94M | 9.66M | 7.05M | 10.97M | 8.97M |
|
Prepaid Assets
|
| | | | | | | 7.85M | | 7.68M | 6.91M | 6.96M | 7.75M | 6.95M | 7.26M | 7.59M | 13.60M | 16.59M | 18.37M | 19.23M | 18.56M | 22.81M | 24.03M | 20.74M | 21.95M | 22.04M | 18.48M | 20.40M | 19.64M | 19.41M | 18.71M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 35.01M | | 34.73M | 34.53M | 34.46M | 34.15M | 33.88M | 32.96M | 32.83M | 32.50M | 32.25M | 31.88M | 31.28M | 31.34M | 31.12M | 30.93M | 30.59M | 30.44M | 30.34M | 30.10M | 29.98M | 29.75M | 29.51M | 29.20M |
|
Goodwill
|
| | | | | | | 14.64M | | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M | 14.64M |
|
Intangibles
|
| | | 3.90M | | | | 3.90M | | 1.28M | 1.19M | 3.90M | 1.06M | 1.01M | 0.96M | 3.90M | 0.88M | 0.84M | 0.80M | 3.90M | 0.72M | 0.68M | 0.64M | 3.90M | 0.56M | 0.53M | 0.49M | 0.45M | 0.41M | 0.37M | 0.33M |
|
Goodwill & Intangibles
|
| | | 3.90M | | | | 18.53M | | 15.92M | 15.82M | 18.53M | 15.70M | 15.65M | 15.60M | 18.53M | 15.52M | 15.48M | 15.44M | 18.53M | 15.36M | 15.32M | 15.28M | 18.53M | 15.20M | 15.16M | 15.12M | 15.08M | 15.04M | 15.01M | 14.96M |
|
Other Non-Current Assets
|
| | | | | | | 0.81M | | | | 1.05M | | | | 1.35M | | | | 1.29M | | | | 1.94M | | | | 1.76M | | | |
|
Assets
|
| | | | | | | 1,170.28M | 1,185.31M | 1,324.80M | 1,381.80M | 1,395.38M | 1,492.49M | 1,514.97M | 1,560.33M | 1,584.51M | 1,652.28M | 1,684.82M | 1,651.83M | 1,672.95M | 1,735.40M | 1,740.98M | 1,793.72M | 1,827.69M | 1,886.99M | 1,884.84M | 1,943.55M | 1,958.02M | 2,039.37M | 2,046.27M | 2,066.60M |
|
Accounts Payables
|
| | | | | | | 1,189.41M | | 1,118.87M | 1,173.55M | 1,189.41M | 1,271.44M | 1,289.88M | 1,333.57M | 1,361.29M | 1,430.75M | 1,468.97M | 1,436.26M | 1,385.38M | 1,420.16M | 1,420.75M | 1,492.03M | 1,511.00M | 1,578.07M | 1,604.53M | 1,644.06M | 1,675.90M | 1,725.72M | 1,754.04M | 1,771.16M |
|
Payables
|
| | | | | | | 1,189.41M | | 1,118.87M | 1,173.55M | 1,189.41M | 1,271.44M | 1,289.88M | 1,333.57M | 1,361.29M | 1,430.75M | 1,468.97M | 1,436.26M | 1,385.38M | 1,420.16M | 1,420.75M | 1,492.03M | 1,511.00M | 1,578.07M | 1,604.53M | 1,644.06M | 1,675.90M | 1,725.72M | 1,754.04M | 1,771.16M |
|
Non-Current Debt
|
| | | | | | | 33.30M | | 45.65M | 47.14M | 40.91M | 60.32M | 60.49M | 59.82M | 54.22M | 68.06M | 71.80M | 73.66M | 68.74M | 76.97M | 72.10M | 80.00M | 90.00M | 81.83M | 59.29M | 66.93M | 103.11M | 129.81M | 103.64M | 99.61M |
|
Operating Leases
|
| | | | | | | 3.27M | | 3.19M | 3.15M | 3.11M | 3.07M | 3.03M | 2.99M | 2.95M | 2.91M | 3.10M | 3.04M | 2.83M | 3.60M | 3.54M | 3.49M | 3.43M | 3.36M | 3.29M | 2.71M | 2.65M | 2.58M | 2.51M | 2.44M |
|
Other Non-Current Liabilities
|
| | | | | | | 10.15M | | 11.32M | 9.75M | 10.64M | 10.01M | 8.68M | 9.87M | 10.09M | 10.22M | 8.40M | 9.76M | 10.66M | 11.12M | 10.48M | 12.46M | 14.38M | 15.28M | 16.60M | 17.91M | 16.91M | 16.34M | 15.61M | 16.84M |
|
Total Non-Current Liabilities
|
| | | | | | | 1,039.94M | | 1,182.68M | 1,238.81M | 1,248.40M | 1,349.80M | 1,368.37M | 1,411.35M | 1,433.42M | 1,516.68M | 1,558.84M | 1,527.92M | 1,543.92M | 1,600.70M | 1,606.36M | 1,657.66M | 1,682.25M | 1,738.22M | 1,732.07M | 1,782.33M | 1,796.62M | 1,873.07M | 1,875.16M | 1,888.18M |
|
Total Liabilities
|
| | | | | | | 1,050.09M | | 1,194.00M | 1,248.56M | 1,259.05M | 1,359.81M | 1,377.05M | 1,421.21M | 1,443.51M | 1,526.90M | 1,567.23M | 1,537.68M | 1,554.59M | 1,611.82M | 1,616.83M | 1,670.12M | 1,696.63M | 1,753.50M | 1,748.66M | 1,800.24M | 1,813.53M | 1,889.41M | 1,890.77M | 1,905.03M |
|
Total Debt
|
| | | | | | | 33.30M | | 45.65M | 47.14M | 40.91M | 60.32M | 60.49M | 59.82M | 54.22M | 68.06M | 71.80M | 73.66M | 68.74M | 76.97M | 72.10M | 80.00M | 90.00M | 81.83M | 59.29M | 66.93M | 103.11M | 129.81M | 103.64M | 99.61M |
|
Common Equity
|
| | | 112.50M | | 117.49M | 118.78M | 120.19M | 124.61M | 130.80M | 133.24M | 136.34M | 132.69M | 137.93M | 139.11M | 141.00M | 125.38M | 117.59M | 114.14M | 118.36M | 123.58M | 124.15M | 123.60M | 131.06M | 133.49M | 136.18M | 143.31M | 144.49M | 149.96M | 155.50M | 161.57M |
|
Shareholder's Equity
|
| | | 112.50M | | 117.49M | 118.78M | 120.19M | 124.61M | 130.80M | 133.24M | 136.34M | 132.69M | 137.93M | 139.11M | 141.00M | 125.38M | 117.59M | 114.14M | 118.36M | 123.58M | 124.15M | 123.60M | 131.06M | 133.49M | 136.18M | 143.31M | 144.49M | 149.96M | 155.50M | 161.57M |
|
Liabilities and Shareholders Equity
|
| | | | | | | 1,170.28M | 1,185.31M | 1,324.80M | 1,381.80M | 1,395.38M | 1,492.49M | 1,514.97M | 1,560.33M | 1,584.51M | 1,652.28M | 1,684.82M | 1,651.83M | 1,672.95M | 1,735.40M | 1,740.98M | 1,793.72M | 1,827.69M | 1,886.99M | 1,884.84M | 1,943.55M | 1,958.02M | 2,039.37M | 2,046.27M | 2,066.60M |
|
Retained Earnings
|
| | | | | | | 19.93M | | 22.16M | 23.91M | 26.45M | 28.81M | 31.46M | 35.31M | 38.33M | 40.84M | 42.99M | 45.96M | 49.02M | 51.09M | 53.36M | 54.06M | 56.30M | 57.83M | 60.03M | 62.75M | 65.84M | 68.69M | 72.72M | 76.69M |
|
Treasury Shares
|
| | | | | -0.18M | -0.30M | -0.30M | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
7.60M | 7.61M | 7.63M | 7.64M | 7.67M | 7.51M | 7.41M | 7.44M | 7.46M | 7.49M | 7.49M | 7.50M | 7.53M | 7.54M | 7.54M | 7.55M | 7.56M | 7.57M | 7.57M | 7.58M | 7.59M | 7.59M | 7.60M | 7.61M | 7.63M | 7.63M | 7.64M | 7.64M | 7.68M | 7.69M | 7.69M |