Falcon's Beyond Global Income Statement (2022-2025) | FBYD

Income Statement Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 9.19M5.32M1.58M2.15M1.52M1.80M2.07M1.36M1.71M2.55M4.05M6.58M
Operating items
Research & Development (Quarter) 6.29M3.14M0.35M-0.00M0.02M0.01M0.01M-0.05M0.12M0.08M-0.21M
Selling, General & Administrative (Quarter) 9.75M9.15M4.33M4.83M6.79M5.31M4.49M5.82M6.30M6.64M6.17M6.38M
Restructuring Costs (Quarter) 8.92M17.10M0.01M1.52M
Other Operating Expenses (Quarter) 2.06M0.61M8.39M0.48M118.61M13.01M40.65M-0.00M
Operating Expenses (Quarter) 18.10M12.90M21.98M22.42M6.83M5.32M4.53M5.93M8.05M3.90M7.74M8.62M
Operating Income (Quarter) -8.90M-7.58M-20.40M15.31M-5.31M-3.52M1.23M11.16M-6.34M-1.35M-3.68M5.00M
EBIT (Quarter) -8.90M-7.58M-20.40M15.31M-5.31M-3.52M1.23M11.16M-6.34M-1.35M-3.68M5.00M
Non-operating items
Interest & Investment Income (Quarter) 0.04M0.05M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Other Non Operating Income (Quarter) -0.13M27.40M-27.40M-0.38M-0.14M-1.38M0.75M1.46M-0.06M-1.10M
Non Operating Income (Quarter) -0.25M-5.23M-0.48M-0.01M
Net income details
EBT (Quarter) -9.85M-8.82M4.30M-416.89M114.02M8.03M39.30M-11.87M-8.09M25.11M-10.41M-0.30M
Tax Provisions (Quarter) 0.10M-0.02M-0.01M-0.30M-0.00M0.00M-0.00M-0.00M-0.10M
Profit After Tax (Quarter) -9.85M-8.80M4.31M-396.74M114.02M8.03M39.30M-11.87M-8.09M25.11M-10.41M-0.30M
Equity Income (Quarter) 0.09M-0.86M-1.55M-1.92M1.80M2.48M-0.11M0.05M0.71M0.01M4.57M
Income from Non-Controlling Interests (Quarter) -349.14M96.86M6.79M33.43M-9.66M-4.48M13.89M-6.04M-2.64M
Income from Continuing Operations (Quarter) -9.95M-8.80M4.31M-416.59M114.02M8.03M39.30M-11.87M-8.09M25.11M-10.41M-0.20M
Consolidated Net Income (Quarter) -9.95M-8.80M4.31M-416.59M114.02M8.03M39.30M-11.87M-8.09M25.11M-10.41M-0.20M
Income towards Parent Company (Quarter) -9.95M-8.80M4.31M-416.59M114.02M8.03M39.30M-11.87M-8.09M25.11M-10.41M-0.20M
Preferred Dividend Payments (Quarter) 0.53M
Net Income towards Common Stockholders (Quarter) -9.95M0.57M3.06M-47.60M17.17M1.23M5.87M-2.21M-3.62M11.23M-4.37M-0.40M
Additional items
EPS (Basic) (Quarter) -6.711.900.120.58-0.18-0.100.30-0.12-0.01
EPS (Diluted) (Quarter) -6.711.860.120.57-0.17-0.100.30-0.12-0.01
Shares Outstanding (Quarter) 7.10M9.02M10.01M10.07M12.54M37.32M37.52M37.53M39.21M
Shares Outstanding (Diluted) (Quarter) 7.10M9.21M10.07M10.25M12.73M37.51M37.53M37.53M39.26M
EBITDA (Quarter) -8.90M-7.58M-20.40M15.31M-5.31M-3.52M1.23M11.16M-6.34M-1.35M-3.68M5.00M
Interest Expenses (Quarter) 0.01M0.46M0.29M0.32M0.47M0.27M0.44M0.42M0.77M1.33M2.56M2.46M0.28M
Tax Rate (Quarter) -1.01%0.18%-0.16%0.07%0.00%-0.01%0.01%0.01%34.01%