|
Cash & Equivalents (Quarter)
|
8.37M | | | | 0.67M | 1.05M | 1.66M | 0.83M | 0.82M | 1.11M | 26.10M | 4.26M |
|
Cash & Current Investments (Quarter)
|
8.37M | | | | 0.67M | 1.05M | 1.66M | 0.83M | 0.82M | 1.11M | 26.10M | 4.26M |
|
Receivables - Net (Quarter)
|
2.60M | | | | 0.70M | 1.80M | 0.10M | 0.22M | 1.72M | 0.63M | 1.36M | 2.82M |
|
Receivables - Other (Quarter)
|
2.69M | | | | | | | | | | | |
|
Receivables (Quarter)
|
5.29M | | | | 0.70M | 1.80M | 0.10M | 0.22M | 1.72M | 0.63M | 1.36M | 2.82M |
|
Work In Process (Quarter)
|
2.69M | | | | | | | | | 0.09M | 0.15M | 1.46M |
|
Inventory (Quarter)
|
0.41M | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
1.84M | | | | | | | | 0.59M | | | |
|
Prepaid Assets (Quarter)
|
0.82M | | | | 0.11M | 3.30M | 1.08M | 1.02M | 1.59M | 0.83M | 0.98M | 3.39M |
|
Current Assets (Quarter)
|
17.46M | | | | 2.43M | 6.15M | 2.78M | 2.07M | 4.13M | 2.66M | 28.55M | 11.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.80M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.11M | 1.09M | 1.08M |
|
Long-Term Investments (Quarter)
|
71.98M | | | 4.60M | 60.64M | 61.29M | 62.83M | 63.91M | 56.56M | 53.45M | 55.47M | 48.73M |
|
Goodwill (Quarter)
|
11.47M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
8.30M | | | | 3.56M | | | | | | | 1.12M |
|
Goodwill & Intangibles (Quarter)
|
19.77M | | | | 3.56M | | | | | | | 1.12M |
|
Other Non-Current Assets (Quarter)
|
0.67M | | | | 0.26M | 0.32M | 0.30M | 0.54M | 0.51M | 0.50M | 0.59M | 0.58M |
|
Non-Current Assets (Quarter)
|
94.81M | | | | 60.93M | 61.64M | 63.15M | 64.48M | 57.10M | 54.06M | 60.66M | 54.86M |
|
Assets (Quarter)
|
112.27M | | | | 63.36M | 67.78M | 65.93M | 66.55M | 61.23M | 56.72M | 89.21M | 66.79M |
|
Accounts Payables (Quarter)
|
4.63M | | | | 20.84M | 0.40M | 23.51M | 24.33M | 25.87M | 32.20M | 26.93M | 21.13M |
|
Notes Payables (Quarter)
|
| | | | | 8.47M | 8.47M | 8.47M | 8.47M | 8.47M | 8.47M | 8.20M |
|
Payables (Quarter)
|
4.63M | | | | 20.84M | 8.87M | 31.98M | 32.80M | 34.34M | 40.67M | 35.40M | 29.33M |
|
Accumulated Expenses (Quarter)
|
0.64M | | | | 0.47M | 0.45M | 1.33M | 0.90M | 0.66M | 0.74M | 0.89M | 0.39M |
|
Other Accumulated Expenses (Quarter)
|
3.99M | | | | 20.84M | | | | | | | |
|
Short term Debt (Quarter)
|
7.41M | | | | 6.65M | 6.66M | 7.19M | 1.87M | 8.47M | 1.92M | 8.47M | 1.87M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.42M | 0.44M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.23M |
|
Total Current Liabilities (Quarter)
|
17.32M | | | | 214.40M | 197.73M | 116.84M | 39.38M | 45.64M | 52.10M | 55.97M | 38.94M |
|
Non-Current Debt (Quarter)
|
25.74M | | | | 22.96M | 20.48M | 19.85M | 25.53M | 30.98M | 30.57M | 30.18M | 5.99M |
|
Minority Interest (Quarter)
|
| | | | -431.89M | -312.59M | -254.75M | -8.06M | -11.13M | -14.35M | 0.51M | 10.69M |
|
Operating Leases (Quarter)
|
0.85M | | | | 0.51M | | | | | | 2.14M | 2.02M |
|
Other Non-Current Liabilities (Quarter)
|
43.58M | | | | 5.50M | 3.69M | 5.50M | 5.61M | 4.71M | 29.43M | | |
|
Total Non-Current Liabilities (Quarter)
|
0.33M | | | | 546.85M | 438.40M | 359.90M | 70.41M | 76.62M | 53.24M | 88.28M | 46.96M |
|
Total Liabilities (Quarter)
|
43.91M | 34.00M | 2.21M | -55.70M | 552.35M | 442.09M | 365.40M | 76.03M | 81.33M | 82.67M | 88.28M | 46.96M |
|
Total Debt (Quarter)
|
33.15M | | | | 29.62M | 27.14M | 27.04M | 27.40M | 39.45M | 32.48M | 38.65M | 7.86M |
|
Common Equity (Quarter)
|
68.36M | -34.00M | -2.21M | 55.70M | -488.99M | -374.31M | -299.47M | -9.47M | -20.10M | -25.95M | 0.92M | 19.84M |
|
Shareholder's Equity (Quarter)
|
68.36M | -34.00M | 95.99M | 95.99M | -488.99M | -374.31M | -299.47M | -9.47M | -8.96M | -25.95M | 0.92M | 9.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
112.27M | | | | 63.36M | 67.78M | 65.93M | 66.55M | 61.23M | 56.72M | 89.21M | 66.79M |
|
Retained Earnings (Quarter)
|
-24.15M | | | | -0.22M | -0.21M | -50.20M | -0.21M | -46.54M | -0.20M | -38.93M | 0.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | 0.94M | 0.93M | 0.97M | 0.96M | 1.08M | 1.12M | 1.00M | 0.92M |