|
Cash & Equivalents (Quarter)
|
8.37M | | | | 0.67M | 1.05M | 1.66M | 0.83M | 0.82M | 1.11M | 26.10M | 4.26M | 1.87M |
|
Cash & Current Investments (Quarter)
|
8.37M | | | | 0.67M | 1.05M | 1.66M | 0.83M | 0.82M | 1.11M | 26.10M | 4.26M | 1.87M |
|
Receivables - Net (Quarter)
|
3.31M | | | | 0.70M | 1.80M | 0.10M | 0.22M | 1.72M | 0.63M | 1.36M | 2.82M | 3.71M |
|
Receivables - Other (Quarter)
|
2.69M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
6.00M | | | | 0.70M | 1.80M | 0.10M | 0.22M | 1.72M | 0.63M | 1.36M | 2.82M | 3.71M |
|
Work In Process (Quarter)
|
2.69M | | | | | | | | | 0.09M | 0.15M | 1.46M | 3.26M |
|
Inventory (Quarter)
|
0.41M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02M | | | | 0.11M | 3.30M | 1.08M | 1.02M | 1.59M | 0.83M | 0.98M | 3.39M | 1.52M |
|
Current Assets (Quarter)
|
17.46M | | | | 2.43M | 6.15M | 2.78M | 2.07M | 4.13M | 2.66M | 28.55M | 11.93M | 10.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.80M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.11M | 1.09M | 1.08M | 1.02M |
|
Long-Term Investments (Quarter)
|
71.98M | | | 4.60M | 60.64M | 61.29M | 62.83M | 63.91M | 56.56M | 53.45M | 55.47M | 48.73M | 50.72M |
|
Goodwill (Quarter)
|
11.47M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
8.30M | | | | 3.56M | | | | | | | 1.12M | 1.06M |
|
Goodwill & Intangibles (Quarter)
|
19.77M | | | | 3.56M | | | | | | | 1.12M | 1.06M |
|
Other Non-Current Assets (Quarter)
|
0.67M | | | | 0.26M | 0.32M | 0.30M | 0.54M | 0.51M | 0.50M | 0.59M | 0.58M | 0.34M |
|
Non-Current Assets (Quarter)
|
94.81M | | | | 60.93M | 61.64M | 63.15M | 64.48M | 57.10M | 54.06M | 60.66M | 54.86M | 56.33M |
|
Assets (Quarter)
|
112.27M | | | | 63.36M | 67.78M | 65.93M | 66.55M | 61.23M | 56.72M | 89.21M | 66.79M | 66.70M |
|
Accounts Payables (Quarter)
|
4.63M | | | | 3.85M | 6.52M | 1.30M | 2.40M | 9.54M | 9.52M | 10.16M | 7.08M | 8.45M |
|
Notes Payables (Quarter)
|
| | | | | 8.47M | 8.47M | 8.47M | 8.47M | 8.47M | 8.47M | 8.20M | 1.39M |
|
Payables (Quarter)
|
4.63M | | | | 3.85M | 14.99M | 9.77M | 10.87M | 18.01M | 17.99M | 18.63M | 15.28M | 9.84M |
|
Accumulated Expenses (Quarter)
|
3.99M | | | | 20.84M | 20.74M | 23.51M | 24.33M | 25.87M | 32.20M | 26.93M | 21.13M | 16.43M |
|
Other Accumulated Expenses (Quarter)
|
3.99M | | | | 20.84M | | | | | | | | |
|
Short term Debt (Quarter)
|
7.41M | | | | 6.65M | 8.47M | 8.47M | 1.87M | 1.76M | 1.92M | 1.96M | 8.20M | 1.77M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.42M | 0.44M | 0.46M |
|
Current Deferred Revenue (Quarter)
|
0.60M | | | | | | | | | | | 0.23M | 0.02M |
|
Total Current Liabilities (Quarter)
|
17.32M | | | | 214.40M | 197.73M | 116.84M | 39.38M | 45.64M | 52.10M | 55.97M | 38.94M | 28.52M |
|
Non-Current Debt (Quarter)
|
25.74M | | | | 22.96M | 20.48M | 19.85M | 10.34M | 30.98M | 30.57M | 30.18M | 5.99M | 12.46M |
|
Minority Interest (Quarter)
|
| | | | -431.89M | -312.59M | -254.75M | -8.06M | -11.13M | -14.35M | 0.51M | 10.69M | 11.89M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 17.63M | | | | |
|
Operating Leases (Quarter)
|
0.85M | | | | 0.51M | | | | | | 2.14M | 2.02M | 1.90M |
|
Other Non-Current Liabilities (Quarter)
|
41.39M | | | | 3.90M | 5.50M | 5.50M | 5.50M | 4.71M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
2.52M | | | | 548.45M | 436.59M | 359.90M | 70.53M | 76.62M | 82.67M | 88.28M | 46.96M | 42.88M |
|
Total Liabilities (Quarter)
|
43.91M | | | | 552.35M | 442.09M | 365.40M | 76.03M | 81.33M | 82.67M | 88.28M | 46.96M | 42.88M |
|
Total Debt (Quarter)
|
33.15M | | | | 29.62M | 28.95M | 28.32M | 12.21M | 32.74M | 32.48M | 32.13M | 14.19M | 14.23M |
|
Common Equity (Quarter)
|
68.36M | -34.00M | 50.98M | 55.70M | -488.99M | -374.31M | -299.47M | -9.47M | -8.96M | -25.95M | 0.92M | 9.15M | 23.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
112.27M | | | | 63.36M | 67.78M | 65.93M | 66.55M | 61.23M | 56.72M | 89.21M | 66.79M | 66.70M |
|
Retained Earnings (Quarter)
|
-1.69M | | | | -0.22M | -0.21M | -0.22M | -44.32M | -46.54M | -50.15M | 0.36M | -43.30M | 0.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | 0.94M | 0.93M | 0.97M | 0.96M | 1.08M | 1.12M | 1.00M | 0.92M | 0.69M |