|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | 0.26M | -0.95M | 32.53M | -0.60M | 5.14M | 4.36M | 21.62M | 2.38M | 5.38M | 2.88M | 32.18M | -0.27M | 0.91M | -1.90M | -1.49M | -0.57M | -8.71M | 14.85M | 7.24M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.77M | 60.03M | 55.09M | 39.72M | 50.29M | 56.56M | 62.77M | 84.03M | 62.39M | 59.53M | 53.95M | 50.88M | 54.03M | 57.00M | 55.03M | 49.34M | 89.55M | 76.15M | 74.38M | 65.29M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.75M | 77.92M | 75.26M | 70.21M | 94.13M | 118.10M | 130.54M | 152.89M | 137.04M | 132.04M | 130.56M | 133.55M | 134.14M | 127.82M | 113.91M | 225.08M | 106.17M | 99.03M | 92.25M | 97.19M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 20.20M | 22.48M | 32.81M | 46.16M | 64.26M | 71.08M | 75.30M | 77.97M | 81.23M | 81.32M | 86.74M | 89.88M | 80.53M | 70.59M | 140.81M | 76.49M | 71.03M | 65.23M | 132.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 20.20M | 22.48M | 32.81M | 46.16M | 47.93M | 71.08M | 75.30M | 77.97M | 75.54M | 81.32M | 86.74M | 2.88M | -210.06M | 68.28M | 2.88M | 19.20M | 19.68M | 60.71M | 108.24M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.76M | 57.72M | 52.78M | 37.41M | 47.97M | 53.84M | 59.46M | 77.59M | 59.07M | 50.81M | 49.24M | 46.81M | 44.26M | 47.29M | 43.31M | 40.96M | 29.68M | 28.00M | 27.02M | 29.93M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | | 0.60M | | -0.49M | -0.03M | 0.09M | | 0.06M | | | 0.11M | | -0.00M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -0.18M | -0.94M | 0.04M | 0.01M | -0.56M | 0.35M | | | -0.04M | 0.46M | 0.16M | 5.61M | -13.12M | 5.04M | 0.26M | 29.42M | 22.87M | 21.33M | 15.78M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.01M | 3.40M | 12.41M | 1.34M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18M | 5.36M | 15.41M | -5.19M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.75M | -88.44M | -22.54M | -2.74M | -5.50M | 3.00M | -0.95M | -2.63M | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -33.56M | -89.37M | -22.50M | -2.73M | -6.06M | 3.94M | -0.95M | -3.11M | -0.07M | 0.55M | 0.16M | 5.67M | -13.12M | 5.04M | 0.56M | 47.61M | 31.63M | 49.15M | 11.93M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 4.39M | 6.16M | 8.05M | 4.07M | 4.28M | 4.81M | 2.79M | 4.15M | 3.51M | 4.08M | 3.86M | 3.59M | 2.97M | 6.58M | 4.70M | 34.43M | 19.30M | 22.82M | 20.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | -1.87M | 3.35M | 3.05M | 3.00M | 3.53M | 4.03M | 3.40M | 3.57M | 3.45M | 2.86M | 0.70M | 3.80M | 2.34M | 3.35M | 3.88M | 3.46M | 2.66M | 2.33M | 2.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.83M | 1.76M | 1.66M | 1.42M | 1.72M | 2.17M | 4.30M | 2.86M | 1.81M | 2.36M | 3.20M | 5.71M | 10.20M | 9.94M | 11.57M | 14.05M | 10.36M | 11.21M | 12.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 102.58M | 15.01M | 16.95M | 12.83M | 13.21M | 16.10M | 15.40M | 15.14M | 15.60M | 15.40M | 13.81M | 12.27M | 13.78M | 17.06M | 14.11M | 55.78M | 40.16M | 44.16M | 39.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 102.54M | 20.13M | 21.66M | 17.25M | 18.46M | 22.30M | 23.10M | 21.57M | 20.86M | 20.63M | 17.72M | 21.78M | 26.32M | 30.34M | 29.56M | 73.29M | 53.18M | 57.70M | 53.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | -52.57M | -0.05M | 6.98M | 81.83M | 74.43M | 114.25M | 115.00M | 107.17M | 105.22M | 117.98M | 82.86M | 33.26M | -179.70M | 92.63M | 27.13M | 33.91M | 44.33M | 73.93M | 121.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | -0.03M | 0.03M | | -0.66M | -1.34M | -1.69M | -4.11M | 0.05M | 0.01M | -6.25M | -2.19M | 0.45M | -2.23M | 2.68M | -2.12M | -1.71M | -4.48M | 7.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 7.03M | 34.03M | 25.19M | -1.62M | 2.43M | 4.77M | 0.57M | -2.84M | | 0.29M | -0.18M | -1.25M | 1.05M | -0.12M | -0.22M | -0.12M | -7.20M | 1.85M | -0.93M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.49M | -43.88M | 2.65M | -11.60M | 2.70M | -21.23M | -11.62M | -9.00M | 3.34M | -37.05M | -1.87M | -0.32M | -0.33M | 4.46M | -1.54M | 1.68M | -3.46M | 1.18M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.64M | -72.77M | -22.53M | -25.82M | 35.68M | 26.49M | 43.18M | 39.70M | 29.20M | 29.68M | 36.66M | -3.88M | 30.38M | 30.36M | 24.36M | 24.25M | 14.72M | 24.65M | 13.22M | 13.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.18M | -0.02M | -0.11M | 0.42M | -0.68M | -0.66M | 0.05M | -1.80M | -0.39M | 0.83M | -0.12M | 0.21M | 0.19M | 0.65M | -0.14M | -2.90M | 6.28M | 0.93M | -2.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.49M | -72.95M | -22.51M | -25.71M | 35.26M | 20.51M | 43.83M | 39.60M | 31.77M | 30.02M | 35.92M | -2.17M | 31.61M | 30.52M | 24.06M | 24.38M | 17.62M | 18.38M | 11.98M | 16.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.01M | 0.04M | -0.77M | 0.02M | -0.09M | -1.59M | -1.44M | -0.35M | -0.35M | 1.18M | 0.30M | 0.68M | 0.31M | 0.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.49M | -72.95M | -22.51M | -25.71M | 35.26M | 27.17M | 43.84M | 39.64M | 31.00M | 30.07M | 35.83M | -3.77M | 30.17M | 30.17M | 23.70M | 24.38M | 17.62M | 18.36M | 12.29M | 16.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.49M | -72.95M | -22.51M | -25.71M | 35.26M | 27.17M | 43.84M | 39.64M | 31.00M | 30.07M | 35.83M | -3.77M | 30.17M | 30.17M | 23.70M | 24.38M | 17.62M | 18.36M | 12.29M | 16.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.49M | -72.95M | -22.51M | -25.71M | 35.26M | 27.17M | 43.84M | 39.64M | 31.00M | 30.07M | 35.83M | -3.77M | 30.17M | 30.17M | 23.70M | 24.38M | 17.62M | 18.36M | 12.29M | 16.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.01M | 6.96M | 6.90M | 6.88M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 5.92M | 5.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.49M | -83.79M | -43.52M | -32.66M | 28.36M | 20.51M | 37.08M | 32.85M | 25.02M | 23.27M | 29.17M | -9.37M | 24.86M | 23.77M | 17.31M | 16.45M | 10.56M | 10.95M | 6.06M | 9.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | -1.93 | -0.99 | -0.43 | 0.34 | 0.29 | 0.45 | 0.40 | 0.30 | 0.28 | 0.36 | -0.11 | 0.30 | 0.29 | 0.21 | 0.20 | 0.13 | 0.13 | 0.08 | 0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | -1.93 | -0.99 | -0.43 | 0.34 | 0.29 | 0.45 | 0.40 | 0.30 | 0.28 | 0.36 | -0.11 | 0.30 | 0.29 | 0.21 | 0.20 | 0.12 | 0.13 | 0.08 | 0.11 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.19M | 43.42M | 43.96M | 75.84M | 83.67M | 71.63M | 82.77M | 82.25M | 82.21M | 82.31M | 81.99M | 81.82M | 81.79M | 81.85M | 82.05M | 82.18M | 82.21M | 81.97M | 79.93M | 76.37M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 43.43M | 43.96M | 75.84M | 83.67M | 71.63M | 82.77M | 82.25M | 82.21M | 82.31M | 81.99M | 81.82M | 81.79M | 81.85M | 82.05M | 82.18M | 90.60M | 86.19M | 79.93M | 84.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.16M | 43.97M | 44.47M | 84.23M | 83.36M | 82.99M | 83.36M | 83.02M | 83.02M | 82.75M | 83.25M | 83.05M | 83.07M | 83.07M | 82.87M | 82.93M | 82.93M | 81.55M | 77.21M | 75.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | -52.57M | -0.05M | 6.98M | 81.83M | 74.43M | 114.25M | 115.00M | 107.17M | 105.22M | 117.98M | 82.86M | 33.26M | -179.70M | 92.63M | 27.13M | 33.91M | 44.33M | 73.93M | 121.62M |