|
Provisions
|
| 0.57M | 0.32M | 1.29M | -0.71M | 3.37M | 3.01M | 13.30M | -5.19M | 36.12M | 33.74M | 36.02M |
|
Revenue
|
0.74M | 13.27M | 47.12M | 56.23M | 57.20M | 82.29M | 108.05M | 117.61M | 165.46M | 206.83M | 263.95M | 4.71M |
|
Interest Income - Total
|
0.78M | 15.47M | 59.39M | 79.40M | 89.56M | 152.29M | 195.30M | 179.87M | 216.89M | 357.70M | 552.51M | 130.56M |
|
Interest Expense - Deposits
|
| | | | | 70.00M | 90.42M | 66.56M | 56.19M | 160.53M | 305.58M | 81.32M |
|
Interest Expense - Fed Funds
|
| | | | | | | | 1.24M | 8.50M | 4.60M | |
|
Interest Expenses
|
0.03M | 2.20M | 12.27M | 23.17M | 32.36M | 70.00M | 90.42M | 66.56M | 56.19M | 160.53M | 51.17M | 38.17M |
|
Interest Income - Net
|
0.74M | 13.27M | 47.12M | 56.23M | 57.20M | 82.29M | 104.88M | 113.32M | 160.70M | 197.18M | 246.93M | 187.60M |
|
Financial Services Fees
|
0.03M | 0.03M | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | -1.91M | 0.17M | -0.11M | | -10.10M | | | 0.08M | 0.14M |
|
Investment Banking Income
|
| 0.11M | | -0.25M | 0.25M | -0.24M | 0.36M | 0.18M | 0.47M | -0.51M | 0.04M | |
|
Trading Income
|
| | | | | | | -10.14M | -36.13M | -119.22M | -0.60M | |
|
Other Non-Interest Income
|
| | | | | | 6.92M | 0.43M | 0.29M | | | |
|
Non-Interest Income
|
0.03M | 0.14M | | -2.15M | 0.42M | -0.34M | 7.28M | -19.63M | -35.37M | -119.73M | -0.48M | 0.14M |
|
Wages, Salaries and Other
|
0.07M | 1.05M | 4.35M | 5.47M | 5.44M | 8.32M | 11.63M | 10.96M | 11.65M | 22.57M | 15.27M | 14.51M |
|
Selling, General & Administrative
|
| | | | 6.76M | 13.45M | 16.36M | 13.12M | 7.66M | 12.93M | 14.44M | 2.86M |
|
Restructuring Costs
|
0.19M | 0.26M | | | 4.20M | 0.45M | 0.90M | 0.70M | 1.20M | 1.36M | 1.24M | 2.30M |
|
Other Operating Expenses
|
0.46M | 6.92M | 21.87M | 22.49M | 18.55M | 23.50M | 34.94M | 35.34M | 134.09M | 63.22M | 72.14M | 81.28M |
|
Operating Expenses
|
0.64M | 7.19M | 21.87M | 22.49M | 29.52M | 37.40M | 52.20M | 49.16M | 142.96M | 77.51M | 87.82M | 86.44M |
|
Operating Income
|
| | | | | 40.00M | 52.08M | 65.15M | 18.55M | 122.75M | 164.99M | -103.20M |
|
EBIT
|
0.13M | 7.82M | 37.20M | 53.16M | 66.36M | 40.00M | 52.08M | 65.15M | 18.55M | 122.75M | 164.99M | -103.20M |
|
Non Operating Investment Income
|
| | | | 0.56M | 1.83M | -4.32M | -12.49M | 0.48M | 60.03M | 1.00M | -1.26M |
|
Other Non Operating Income
|
| | | -0.25M | 0.25M | -1.37M | 1.72M | 3.68M | 7.40M | -15.84M | 2.20M | 1.05M |
|
Non Operating Income
|
0.17M | 0.22M | | | | | | -15.78M | 6.80M | -115.51M | -34.38M | -30.49M |
|
EBT
|
0.10M | 5.62M | 24.93M | 29.99M | 34.00M | 52.90M | 88.41M | 52.68M | 29.30M | 13.82M | 141.75M | 93.52M |
|
Tax Provisions
|
| 0.21M | | | 0.23M | 0.10M | 4.50M | -2.10M | 3.60M | -0.40M | -2.80M | 1.12M |
|
Profit After Tax
|
0.10M | 5.42M | 24.93M | 29.99M | 33.78M | 52.83M | 83.92M | 54.75M | 25.70M | 14.43M | 145.22M | 35.83M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | -0.22M | -0.71M | -3.48M |
|
Income from Continuing Operations
|
0.10M | 5.42M | 24.93M | 29.99M | 33.78M | 52.80M | 83.91M | 54.78M | 25.70M | 14.22M | 144.55M | 92.40M |
|
Consolidated Net Income
|
0.10M | 5.42M | 24.93M | 29.99M | 33.78M | 52.80M | 83.91M | 54.78M | 25.70M | 14.22M | 144.55M | 92.40M |
|
Income towards Parent Company
|
0.10M | 5.42M | 24.93M | 29.99M | 33.78M | 52.80M | 83.91M | 54.78M | 25.70M | 14.22M | 144.55M | 92.40M |
|
Preferred Dividend Payments
|
| | | | | 3.64M | 15.34M | | 33.59M | 41.74M | 26.99M | 26.99M |
|
Net Income towards Common Stockholders
|
0.10M | 5.42M | 24.93M | 29.99M | 33.78M | 49.18M | 66.91M | 39.83M | -7.88M | -27.31M | 117.06M | 67.08M |
|
EPS (Basic)
|
0.19 | 0.75 | 1.03 | 0.95 | 1.06 | 1.44 | 1.60 | 0.90 | -0.18 | -0.38 | 1.42 | 0.82 |
|
EPS (Weighted Average and Diluted)
|
0.19 | 0.75 | 1.03 | 0.95 | 1.06 | 1.44 | 1.60 | 0.90 | -0.18 | -0.38 | 1.42 | 0.82 |
|
Shares Outstanding (Weighted Average)
|
0.83M | 13.23M | 30.42M | 31.68M | 31.53M | 39.86M | 44.39M | 44.49M | 43.95M | 82.48M | 82.07M | 81.84M |
|
Shares Outstanding (Diluted Average)
|
0.53M | 7.23M | 24.26M | 31.67M | 31.78M | 44.50M | 41.87M | 44.40M | 43.43M | 71.63M | 82.31M | 81.85M |
|
Tax Rate
|
| 3.72% | | | 0.66% | 0.19% | 5.09% | | 12.29% | | | 1.20% |