Franklin BSP Realty Trust Cash Flow Statement (2013-2026) | FBRT

Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
6.29M38.49M-7.94M-22.51M-25.72M35.26M27.17M43.84M39.64M31.00M30.03M35.83M-3.77M30.17M30.19M23.70M24.38M17.62M18.36M12.29M
Share-based Compensation (Quarter)
0.05M0.05M0.05M0.50M0.72M0.63M0.67M1.02M1.23M1.25M1.26M1.80M2.09M2.13M2.15M2.25M2.32M2.24M2.32M2.40M
Gains from Investment Securities (Quarter)
0.08M-0.08M3.12M-3.12M-0.01M0.33M0.50M1.51M-1.51M1.51M9.80M-8.71M8.71M2.00M
Asset Writedowns and Impairment (Quarter)
Change in Interest Receivables (Quarter)
-1.51M-2.78M9.27M-7.54M-3.95M4.15M7.90M-0.54M-0.19M-1.81M3.45M-4.38M-1.69M-3.75M3.06M-7.71M-3.56M-1.36M3.49M-2.89M
Change in Loans (Quarter)
94.54M52.01M35.18M27.10M106.21M40.26M137.83M111.47M13.26M1,742.69M1,936.50M778.03M
Cash from Operations (Quarter)
49.76M108.83M-16.54M-32.29M8.26M154.66M21.88M33.26M45.15M63.06M55.92M12.97M1.91M97.44M-55.09M116.24M11.82M-148.13M312.01M-54.01M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
1.68M1.57M2.61M2.54M2.67M3.57M3.84M4.16M2.08M3.86M2.97M2.45M2.41M2.12M2.64M2.53M2.60M2.35M2.24M2.03M
Amortization of Deferred Charges (Quarter)
1.23M1.10M6.32M1.40M6.61M-3.46M4.89M1.84M2.06M2.08M1.61M1.51M4.89M3.39M3.25M3.25M2.10M2.31M5.30M2.79M
Depreciation & Amortization (CF) (Quarter)
0.41M1.29M1.29M1.30M1.29M1.44M1.64M1.91M2.90M1.96M1.42M1.42M1.39M1.41M1.38M1.38M3.43M3.40M3.42M
Change in Working Capital
Change in Account Payables (Quarter)
2.21M4.45M0.40M4.36M-2.14M-3.31M-1.01M-1.57M2.07M0.91M2.48M1.65M-4.42M-0.92M-1.52M-1.95M0.92M-0.35M-0.67M-1.00M
Change in Accured Expenses (Quarter)
1.48M1.50M-0.91M0.24M0.30M39.58M-30.09M0.22M-6.32M0.26M5.85M-0.33M-1.52M4.16M4.18M-0.47M13.91M-22.73M1.38M
Investing Activities
Change in Net Loans (Quarter)
415.89M303.19M453.77M330.13M348.06M287.49M292.71M406.24M185.12M330.15M144.02M280.29M212.07M342.37M672.71M396.90M199.60M386.38M485.54M291.67M
Capital Expenditures (Quarter)
396.33M471.60M-1254.72M636.47M-636.47M1,964.21M263.51M472.34M-471.43M935.36M488.29M611.86M324.29M334.85M171.85M51.20M-222.87M924.22M0.24M
Sales of Property, Plant and Equipment (Quarter)
30.34M2,190.14M1,541.57M-3729.67M22.30M195.18M-177.77M42.24M6.99M60.91M-75.77M28.84M16.05M5.50M10.54M2.27M
Divestments (Quarter)
4.22M
Change in Acquisitions & Divestments (Quarter)
18.76M1,881.40M3,731.72M225.15M-97.49M59.38M231.75M41.76M15.13M33.42M29.73M35.44M145.83M1.07M1.63M2.91M
Cash from Investing Activities (Quarter)
49.01M-246.05M1,573.61M2,262.86M1,133.38M-194.20M-104.78M422.81M-142.34M274.34M-174.00M-139.33M-389.91M108.81M264.96M286.94M238.87M-52.11M-92.90M-246.11M
Financing Activities
Other financing activities (Quarter)
0.44M-4.38M9.12M0.74M7.71M0.02M-8.35M1.38M-1.12M0.01M-0.27M0.88M-0.88M0.06M0.95M3.61M-4.44M-0.13M0.88M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
-567.40M154.27M-153.48M960.00M-950.72M1,621.36M43.62M-43.62M46.84M12.87M27.95M-27.95M107.00M-107.00M
Long-Term Debt Repayments (Quarter)
40.80M58.68M23.67M
Short-Term Debt repayments (Quarter)
Change in Capital Stock
Shares Issued (Quarter)
5.00M
Shares Repurchased (Quarter)
0.07M2.20M11.04M5.54M3.67M5.50M3.34M1.88M2.99M14.37M39.82M
Preferred Shares Issued (Quarter)
-5.00M
Dividend Payments
Dividends Paid - Common (Quarter)
15.90M20.48M-42.06M36.74M36.85M36.55M36.47M36.37M36.22M36.22M1.99M36.30M36.23M36.23M128.82M1.47M36.45M36.45M36.44M35.96M
Misc.
Cash from Financing Activities (Quarter)
-132.08M160.53M-1489.77M-2269.24M-814.01M-155.63M11.39M-409.27M92.05M-151.44M43.67M30.80M245.61M41.89M-366.88M-375.94M-52.01M-78.68M-177.79M251.39M
Change in Cash (Quarter)
-33.31M23.30M67.29M-38.67M327.63M-195.17M-71.51M46.79M-5.14M185.95M-74.41M-95.56M-142.39M248.14M-157.01M27.24M198.68M-278.92M41.32M-48.74M
Free Cash Flow (Quarter)
-346.56M-362.77M1,238.18M-668.75M644.72M-1809.55M-241.63M33.26M-427.19M534.49M-879.43M-475.32M-609.95M-226.85M-389.94M-55.62M-39.38M74.75M-612.21M-54.25M
Net Cash Flow (Quarter)
-33.31M23.30M67.29M-38.67M327.63M-195.17M-71.51M46.79M-5.14M185.95M-74.41M-95.56M-142.39M248.14M-157.01M27.24M198.68M-278.92M41.32M-48.74M