|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -1.40M | 16.23M | 2.00M | | 5.40M | 5.00M | 12.50M | 3.70M | 1.20M | 4.89M | 1.80M | 1.45M | 14.78M | -1.58M | 1.40M | 2.21M | 3.44M | 5.67M | 3.08M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.04M | 45.75M | 88.51M | -116.22M | -230.20M | -362.51M | 110.13M | -278.02M | -300.59M | -382.63M | 117.39M | -274.85M | -264.05M | -186.59M | 54.36M | -175.15M | -149.61M | -96.70M | 277.79M | -42.64M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.30M | 50.96M | 64.69M | 64.20M | 65.08M | 72.24M | 76.67M | 99.38M | 102.96M | 106.51M | 110.00M | 109.80M | 110.47M | 111.08M | 109.83M | 110.50M | 112.93M | 118.82M | 120.02M | 120.75M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 8.38M | 9.99M | 13.21M | 13.38M | 13.45M | 13.49M | 13.42M | 13.06M | 12.94M | 12.86M | 12.73M | 11.29M | 10.78M | 12.71M | 15.52M | 16.86M | 17.57M | 18.10M | 17.56M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.53M | 0.62M | 0.65M | 0.88M | 1.49M | 1.99M | 3.25M | 4.01M | 3.28M | 2.78M | 2.97M | 5.94M | 8.44M | 8.73M | 5.49M | 5.84M | 6.69M | 4.40M | 2.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.14M | 60.55M | 76.22M | 79.11M | 80.45M | 88.29M | 93.27M | 117.17M | 121.16M | 123.85M | 126.76M | 126.61M | 128.82M | 131.41M | 132.40M | 132.62M | 136.74M | 144.20M | 143.63M | 142.39M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.63M | 1.87M | 1.77M | 1.58M | 1.85M | 6.14M | 18.92M | 27.33M | 32.64M | 35.98M | 39.13M | 44.74M | 46.42M | 41.79M | 38.12M | 38.41M | 40.03M | 35.96M | 34.05M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.50M | 0.46M | 0.59M | 1.11M | 2.59M | 5.77M | 6.85M | 6.51M | 8.11M | 8.21M | 2.96M | 1.95M | 1.77M | 1.66M | 1.66M | 1.68M | 1.48M | 1.23M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | 25.80M | 2.76M | 214.58M | 323.61M | 464.65M | -2.46M | 408.73M | 440.15M | 521.66M | 37.69M | 418.91M | 410.10M | 331.58M | 44.36M | 324.22M | 303.48M | 257.76M | -115.55M | 202.15M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.76M | 58.55M | 73.84M | 76.88M | 78.27M | 85.33M | 84.53M | 92.49M | 86.98M | 84.70M | 82.67M | 79.27M | 81.11M | 83.04M | 88.84M | 92.85M | 96.68M | 102.49M | 106.20M | 107.12M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.82M | 58.90M | 60.40M | 74.88M | 78.27M | 79.93M | 79.53M | 79.98M | 84.62M | 84.70M | 79.72M | 78.07M | 80.57M | 68.84M | 88.33M | 91.73M | 94.46M | 99.05M | 101.47M | 104.03M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 6.46M | 7.03M | 7.00M | 7.88M | 6.31M | 5.09M | 5.92M | 5.65M | 5.45M | 5.41M | 5.57M | 5.31M | 5.55M | -11.17M | 5.92M | 6.59M | 6.36M | 5.65M | 5.94M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 3.21M | 3.55M | 3.54M | 3.70M | 4.17M | 3.96M | 3.89M | 4.11M | 4.66M | 3.79M | 3.87M | 4.14M | 4.32M | 4.29M | 3.77M | 3.98M | 4.22M | 4.27M | 3.95M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.13M | 1.09M | -0.98M | 1.15M | 1.39M | 1.71M | 1.31M | 1.41M | 1.21M | 5.50M | -1.00M | -4.70M | 1.37M | -36.82M | 1.41M | 1.39M | -27.91M | -43.72M | 1.49M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.66M | 0.35M | 3.26M | 0.84M | 0.48M | 0.49M | 0.26M | 0.70M | 1.10M | 0.44M | 0.90M | 1.34M | 1.11M | 0.29M | 0.05M | 0.15M | 0.87M | | 0.90M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | | 0.61M | 0.65M | 1.00M | 0.50M | -1.02M | 2.16M | 6.52M | 2.76M | 13.19M | 8.11M | 11.14M | 1.23M | 9.72M | 5.30M | 5.02M | 33.31M | 52.41M | 4.83M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.37M | 11.00M | 15.06M | 19.25M | 12.96M | 13.84M | 14.40M | 13.54M | 18.40M | 15.18M | 28.33M | 17.44M | 17.23M | 13.58M | -33.68M | 16.45M | 17.13M | 16.86M | 18.61M | 17.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.70M | 1.13M | 1.00M | 0.94M | 0.89M | 0.80M | 2.10M | 2.00M | 1.10M | 4.78M | 1.80M | 1.70M | 1.21M | -0.27M | 1.50M | 1.22M | 1.39M | 1.93M | 1.20M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 20.65M | 28.18M | 29.03M | 30.11M | 24.42M | 24.69M | 29.32M | 28.68M | 35.93M | 27.02M | 33.91M | 34.51M | 29.95M | 54.62M | 28.66M | 35.19M | 36.82M | 55.45M | 29.98M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.62M | 3.34M | 3.38M | 3.12M | 3.17M | 8.92M | 3.69M | 4.97M | 5.00M | 6.51M | 6.08M | 4.88M | 4.88M | 4.70M | 5.19M | 5.20M | 5.14M | 4.90M | 5.36M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.25M | 16.18M | 3.48M | 0.74M | 0.55M | 0.30M | 12.18M | 1.33M | | 0.19M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -0.02M | -0.02M | 0.08M | 0.29M | | | 0.04M | 55.29M | 57.22M | 49.69M | 53.11M | 53.41M | 54.97M | 53.58M | 52.72M | 53.79M | 55.07M | 57.32M | 54.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | 40.82M | 62.79M | 51.47M | 49.40M | 48.70M | 45.66M | 74.17M | 61.59M | 62.22M | 56.39M | 59.19M | 58.29M | 59.85M | 58.28M | 57.91M | 58.98M | 60.21M | 62.22M | 60.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.69M | 60.40M | 15.43M | 257.24M | 369.74M | 512.79M | 45.81M | 428.08M | 477.41M | 559.32M | 75.38M | 450.69M | 446.98M | 354.15M | 51.23M | 371.00M | 353.31M | 283.71M | -98.61M | 261.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.05M | 0.12M | 1.62M | 1.59M | 2.75M | 3.99M | 0.19M | 0.74M | 1.33M | 1.69M | 0.72M | 0.85M | -0.67M | 0.13M | 0.13M | 0.69M | 0.14M | 7.74M | 0.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.21M | 34.60M | 12.67M | 42.66M | 46.14M | 48.15M | 48.27M | 19.34M | 37.27M | 37.66M | 37.69M | 31.78M | 36.88M | 22.57M | 6.88M | 46.78M | 49.82M | 25.96M | 16.95M | 58.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 6.96M | 2.15M | 8.70M | 9.55M | 10.20M | 9.84M | 4.18M | 7.86M | 7.76M | 8.02M | 6.51M | 8.17M | 3.89M | 3.33M | 10.37M | 11.26M | 5.59M | 1.23M | 12.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 27.64M | 10.52M | 33.97M | 36.59M | 37.95M | 38.43M | 15.16M | 29.40M | 29.89M | 29.67M | 25.27M | 28.71M | 18.68M | 3.55M | 36.41M | 38.57M | 20.36M | 15.71M | 46.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 27.64M | 10.52M | 33.97M | 36.59M | 37.95M | 38.43M | 15.16M | 29.40M | 29.89M | 29.67M | 25.27M | 28.71M | 18.68M | 3.55M | 36.41M | 38.57M | 20.36M | 15.71M | 46.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 27.64M | 10.52M | 33.97M | 36.59M | 37.95M | 38.43M | 15.16M | 29.40M | 29.89M | 29.67M | 25.27M | 28.71M | 18.68M | 3.55M | 36.41M | 38.57M | 20.36M | 15.71M | 46.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 27.64M | 10.52M | 33.97M | 36.59M | 37.95M | 38.43M | 15.16M | 29.40M | 29.89M | 29.67M | 25.27M | 28.71M | 18.68M | 3.55M | 36.41M | 38.57M | 20.36M | 15.71M | 46.66M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 27.64M | 10.52M | 33.97M | 36.59M | 37.95M | 38.43M | 15.16M | 29.40M | 29.89M | 29.67M | 25.27M | 28.71M | 18.68M | 3.55M | 36.41M | 38.57M | 20.36M | 15.71M | 46.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 0.97 | 0.35 | 0.96 | 1.03 | 1.07 | 1.08 | 0.37 | 0.72 | 0.73 | 0.73 | 0.62 | 0.70 | 0.46 | 0.09 | 0.89 | 0.94 | 0.49 | 0.38 | 1.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 0.97 | 0.35 | 0.95 | 1.03 | 1.06 | 1.08 | 0.37 | 0.71 | 0.73 | 0.72 | 0.61 | 0.70 | 0.45 | 0.09 | 0.88 | 0.93 | 0.49 | 0.38 | 1.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.33M | 28.39M | 29.88M | 35.43M | 35.47M | 35.47M | 35.49M | 40.58M | 40.72M | 40.74M | 40.75M | 40.84M | 40.88M | 40.97M | 41.02M | 41.13M | 41.17M | 41.24M | 41.20M | 41.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.49M | 28.52M | 30.03M | 35.64M | 35.64M | 35.70M | 35.67M | 41.11M | 41.13M | 41.20M | 41.16M | 41.25M | 41.26M | 41.37M | 41.33M | 41.41M | 41.44M | 41.48M | 41.45M | 41.46M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.49M | 28.52M | 35.63M | 35.64M | 35.68M | 35.71M | 35.70M | 40.99M | 41.08M | 41.09M | 41.11M | 41.16M | 41.19M | 41.34M | 41.35M | 41.37M | 41.47M | 41.47M | 41.47M | 41.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.69M | 60.40M | 15.43M | 257.24M | 369.74M | 512.79M | 45.81M | 428.08M | 477.41M | 559.32M | 75.38M | 450.69M | 446.98M | 354.15M | 51.23M | 371.00M | 353.31M | 283.71M | -98.61M | 261.14M |