|
Assets Growth (1y)
|
| | | | 130.18% | | | 376.30% | 150.80% | 198.69% | 156.36% | 92.41% | 103.43% | 59.66% | 54.90% | 6.06% | -11.14% | -4.84% | -10.44% | 17.85% | 94.48% | 116.44% | 138.84% | 106.70% | 45.26% | 29.13% | 31.99% | 34.57% | 177.91% | 186.10% | 162.80% | 140.17% | 8.96% | -0.62% | -13.57% | -20.35% | -25.12% | -5.94% | 12.59% | 20.68% | 29.96% | 6.07% | 2.40% | 5.32% | 14.46% | 18.25% | 23.68% | 17.64% | 10.65% | 7.62% | 22.88% | 134.40% | 132.03% | 135.99% | 101.87% | 15.92% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 127.30% | | | 113.41% | 65.51% | 65.56% | 52.64% | 33.98% | 52.06% | 48.71% | 49.08% | 37.22% | 35.91% | 38.55% | 41.34% | 48.55% | 98.75% | 99.96% | 102.34% | 88.34% | 63.85% | 54.27% | 44.19% | 37.05% | 31.37% | 38.80% | 36.75% | 32.16% | 1.97% | -0.28% | -0.12% | 0.41% | 3.66% | 5.66% | 12.56% | 14.35% | 18.07% | 10.52% | 15.89% | 42.67% | 43.24% | 44.28% | 45.31% | 47.31% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 82.59% | | | 88.31% | 66.53% | 66.21% | 62.16% | 46.25% | 69.99% | 64.78% | 62.96% | 52.88% | 50.03% | 49.88% | 45.01% | 44.37% | 44.98% | 49.52% | 51.80% | 45.05% | 33.75% | 29.65% | 28.15% | 26.75% | 27.52% | 27.39% | 26.50% | 23.39% | 6.07% | 4.76% | 8.66% | 22.79% | 23.39% | 24.54% | 28.75% | 32.36% |
|
Assets (QoQ)
|
| | | | 97.13% | 6.88% | 23.16% | 83.55% | 3.80% | 27.29% | 5.70% | 37.76% | 9.75% | -0.10% | 2.55% | -5.67% | -8.05% | 6.99% | -3.49% | 24.13% | 51.73% | 19.07% | 6.50% | 7.43% | 6.63% | 5.84% | 8.86% | 9.53% | 120.21% | 8.96% | 0.00% | 0.09% | -0.09% | -0.62% | -13.04% | -7.75% | -6.08% | 24.84% | 4.10% | -1.13% | 1.14% | 1.89% | 0.50% | 1.68% | 9.92% | 5.27% | 5.12% | -3.28% | 3.39% | 2.38% | 20.03% | 84.49% | 2.35% | 4.12% | 2.68% | 5.94% |
|
Capital Expenditures Growth (1y)
|
| | | | -26.89% | 73.04% | 143.65% | 276.93% | 427.47% | 523.24% | | 518.47% | -94.10% | -53.75% | | -101.87% | 123.58% | -40.32% | -78.34% | 4,574.70% | 63.17% | 1,943.44% | 58.94% | -92.80% | 249.51% | -84.10% | 233.43% | 797.00% | 591.26% | 90.36% | 86.23% | 154.55% | 68.58% | 29.46% | -21.54% | -55.77% | -72.42% | -49.86% | -38.73% | 19.57% | 94.98% | 20.81% | 48.83% | 20.52% | 43.09% | 110.53% | -4.94% | 61.42% | 6.22% | -30.80% | 50.59% | 800.93% | 42.68% | 54.68% | 360.44% | -77.24% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -38.96% | 70.86% | 137.85% | -34.56% | -11.40% | 19.82% | 6.15% | 73.04% | -40.08% | 78.00% | | -60.77% | 133.62% | 24.70% | 4.70% | 213.85% | 240.34% | 83.57% | 114.50% | 18.04% | 244.06% | -26.82% | 69.52% | 116.15% | 47.58% | 7.31% | -3.62% | 10.42% | -3.22% | -7.78% | -10.56% | -13.94% | -8.36% | 8.45% | -4.65% | 32.50% | 43.64% | 20.74% | 28.67% | 159.76% | 29.44% | 31.11% | 87.49% | 49.04% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.66% | 127.41% | 35.88% | 7.07% | 31.73% | 41.08% | 44.68% | 27.34% | 39.05% | 11.29% | | 6.62% | 171.89% | 36.73% | 10.89% | 103.10% | 78.91% | 32.05% | 36.53% | -2.75% | 85.40% | -24.99% | 34.75% | 70.84% | 55.07% | 25.74% | 4.84% | 21.23% | 6.62% | 2.70% | 0.48% | 56.10% | 3.12% | 6.42% | 43.15% | 36.68% |
|
Capital Expenditures (QoQ)
|
| 23.21% | -25.30% | 4.79% | -24.20% | 191.62% | 5.18% | 62.11% | 6.08% | 244.57% | | | -98.99% | 2,602.04% | 101.53% | -103.40% | 220.80% | 621.20% | -26.86% | 602.27% | -95.60% | 8,932.11% | -94.31% | -68.17% | 113.70% | 310.94% | 19.29% | -14.37% | 64.69% | 13.16% | 16.70% | 17.04% | 9.07% | -13.10% | -29.28% | -34.02% | -31.99% | 57.99% | -13.58% | 28.76% | 10.91% | -2.11% | 6.46% | 4.27% | 31.68% | 44.03% | -51.93% | 77.07% | -13.35% | -6.16% | 4.60% | 959.34% | -86.28% | 1.73% | 211.36% | -47.63% |
|
Cash & Equivalents Growth (1y)
|
| | | -60.38% | 278.76% | -40.32% | 3,398.42% | 4,064.71% | -40.99% | 358.92% | -54.83% | -23.46% | -96.79% | 25.00% | 20.77% | 7.83% | 3,923.00% | 645.22% | 389.71% | 281.66% | 8,182.38% | -84.12% | -92.42% | -81.94% | -93.28% | 92.31% | 587.24% | 1,583.32% | 91.96% | 106.94% | 185.96% | -80.33% | -42.79% | 0.00% | -84.36% | -8.00% | -15.45% | -18.79% | 574.51% | 396.74% | 528.85% | 23.14% | -87.50% | -94.09% | -75.99% | -69.13% | -58.14% | 2,962.96% | 270.70% | 1,847.83% | 38,277.78% | -55.26% | -72.34% | 102.68% | -96.83% | 6.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 132.88% | -58.43% | 50.71% | 167.24% | 225.15% | -8.62% | 249.66% | 38.76% | 46.59% | 374.90% | 13.94% | -23.46% | -9.42% | 507.32% | 31.53% | 36.65% | 126.38% | 120.28% | -14.19% | 14.22% | -15.76% | -58.05% | 58.47% | 45.41% | 44.96% | -2.44% | 18.89% | 44.51% | -3.49% | 44.89% | 0.00% | -49.10% | -35.37% | 8.48% | -32.41% | -29.33% | 107.92% | 77.54% | 94.91% | 171.81% | -6.80% | -37.33% | 130.13% | 72.05% | 144.16% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120.38% | 199.11% | 32.28% | 47.94% | 88.33% | 33.56% | 67.16% | 6.84% | 57.12% | 69.09% | 42.55% | 54.53% | 19.73% | 200.74% | 36.33% | 2.68% | 15.99% | 38.90% | -12.49% | 9.47% | 22.26% | -17.06% | 31.82% | 20.99% | -2.22% | 6.99% | -8.57% | -30.87% | 10.22% | 22.04% | 43.16% | 84.17% | 29.91% | 5.53% | 64.89% | 33.84% | 33.70% |
|
Cash & Equivalents (QoQ)
|
116.25% | 32.82% | -74.67% | -45.54% | 1,967.29% | -79.07% | 1,384.74% | -35.16% | -70.71% | 62.74% | 46.14% | 9.87% | -98.77% | 6,228.60% | 41.19% | -1.90% | -54.10% | 1,072.31% | -7.22% | -23.55% | 896.00% | -97.75% | -55.69% | 82.09% | 270.80% | -35.71% | 58.33% | 346.01% | -57.71% | -30.70% | 118.79% | -69.33% | 23.00% | 21.14% | -65.77% | 80.39% | 13.04% | 16.35% | 184.30% | 32.85% | 43.11% | -77.22% | -71.14% | -37.21% | 481.48% | -70.70% | -60.87% | 4,494.44% | -29.63% | 53.95% | 670.98% | -94.64% | -56.49% | 1,027.95% | -87.94% | 79.45% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -213.95% | -121.02% | -147.50% | -2,429.53% | -14.40% | -438.75% | -92.72% | -10.69% | -75.43% | 61.53% | -322.95% | 85.90% | 44.44% | 30.22% | 86.09% | -642.98% | -206.20% | -1,603.56% | -440.84% | 32.23% | -11.91% | 67.95% | -54.80% | -14.31% | -358.51% | -60.17% | -36.22% | -56.52% | 32.07% | 1.49% | 26.71% | 67.08% | 78.50% | 36.40% | 49.18% | -32.81% | 12.20% | -21.98% | -65.92% | -69.41% | -537.96% | -78.63% | -15.31% | 102.08% | -6.24% | 41.28% | 24.54% | -54,540.00% | -26.71% | -120.11% | -786.19% | 74.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -84.70% | -66.08% | -172.23% | -58.04% | -3.70% | -13.09% | -4.27% | -5.05% | -43.98% | -65.98% | -47.08% | 10.80% | -23.94% | -56.18% | -5.21% | -79.21% | -150.46% | -106.02% | -125.09% | -6.63% | -51.62% | 20.33% | -15.62% | 16.17% | 12.51% | -0.11% | 20.24% | 11.88% | 49.57% | 8.58% | 14.82% | 9.52% | -6.40% | -11.49% | 0.93% | 26.97% | -81.22% | -8.56% | -13.02% | -167.84% | -104.78% | -32.17% | -97.56% | -41.94% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -60.71% | -122.44% | -72.28% | -81.82% | -30.75% | -51.17% | -56.85% | 2.13% | -72.59% | -18.61% | -46.33% | -4.89% | -42.76% | -43.15% | -3.06% | -24.29% | -18.08% | -40.52% | -33.54% | 11.92% | 8.03% | 17.07% | -5.44% | -5.80% | -30.27% | -16.93% | 0.59% | 15.15% | 2.76% | 4.33% | 11.67% | -53.06% | -10.15% | -12.36% | -45.41% | -45.11% |
|
Cash from Investing Activities (QoQ)
|
| -9.49% | 22.16% | -4.77% | -251.63% | 22.92% | 12.84% | -970.74% | 84.10% | -263.00% | 68.82% | -515.00% | 74.80% | 20.40% | -242.82% | 79.50% | 0.66% | 0.03% | 31.67% | -994.89% | 59.06% | -456.21% | 78.31% | -37.19% | 32.39% | -59.28% | -4.79% | -1.31% | -171.18% | 44.36% | 10.89% | -16.41% | -17.70% | 19.32% | 33.69% | 47.71% | 23.12% | -138.62% | 47.02% | -36.66% | 49.18% | -231.48% | 27.93% | -39.53% | -91.39% | 7.18% | 53.48% | 102.52% | -9,860.00% | 48.70% | 40.21% | -1,718.71% | 77.28% | 10.89% | -140.71% | 48.25% |
|
Cash from Operations Growth (1y)
|
| | | | -4.30% | -13.79% | 959.60% | 287.38% | 295.18% | 324.00% | 167.86% | 120.53% | 62.78% | 38.73% | 14.06% | 51.50% | -26.34% | -26.61% | -51.29% | -25.21% | 37.50% | 141.79% | 345.74% | 132.95% | 137.37% | 92.69% | 94.50% | 59.70% | 64.16% | 11.21% | 56.71% | 107.97% | 115.29% | 125.20% | -51.35% | -33.00% | -54.57% | -26.50% | 194.44% | 121.22% | 189.58% | 100.64% | 78.93% | 60.55% | 23.48% | 13.82% | -11.36% | -29.45% | 12.70% | -6.39% | 1.06% | -10.97% | 44.15% | 76.54% | 9.68% | 97.11% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 83.27% | 71.80% | 218.70% | 134.79% | 67.96% | 62.83% | 14.17% | 35.70% | 18.14% | 35.02% | 35.29% | 38.20% | 33.96% | 50.65% | 61.63% | 40.65% | 74.98% | 73.04% | 138.61% | 97.78% | 103.19% | 68.99% | 14.03% | 30.55% | 17.10% | 22.55% | 30.93% | 45.53% | 41.49% | 49.20% | 36.85% | 33.50% | 17.56% | 18.84% | 67.15% | 35.82% | 59.13% | 28.82% | 17.03% | 0.28% | 26.12% | 23.44% | -0.59% | 7.37% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.20% | 55.18% | 134.08% | 86.48% | 72.93% | 82.26% | 66.77% | 56.19% | 45.07% | 39.46% | 49.82% | 54.37% | 53.41% | 53.65% | 26.34% | 31.13% | 39.28% | 53.69% | 81.06% | 62.89% | 61.65% | 48.07% | 50.85% | 51.20% | 41.84% | 33.27% | 28.91% | 28.41% | 31.56% | 28.75% | 18.08% | 8.37% | 21.42% | 22.64% | 38.93% | 34.47% |
|
Cash from Operations (QoQ)
|
| 15.30% | -84.10% | 247.48% | 50.22% | 3.86% | 95.45% | 27.03% | 53.24% | 11.44% | 23.47% | 4.59% | 13.12% | -5.03% | 1.51% | 38.92% | -45.00% | -5.38% | -32.63% | 113.31% | 1.12% | 66.39% | 24.20% | 11.48% | 3.04% | 35.07% | 25.37% | -8.47% | 5.91% | -8.50% | 76.66% | 21.47% | 9.64% | -4.28% | -61.84% | 67.28% | -25.65% | 54.84% | 52.88% | 25.68% | -2.67% | 7.28% | 36.34% | 12.77% | -25.14% | -1.11% | 6.18% | -10.24% | 19.59% | -17.86% | 14.62% | -20.93% | 93.63% | 0.60% | -28.79% | 42.10% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | -19.84% | -8.64% | -21.43% | 42.23% | 71.27% | 206.48% | 452.89% | 366.10% | 320.52% | 193.12% | 148.66% | 129.34% | 117.07% | 36.84% | 31.58% | 0.00% | 37.93% | 126.92% | 136.00% | 90.32% | 47.50% | 15.25% | 22.03% | 37.29% | 55.93% | 57.35% | 651.39% | 549.38% | 334.78% | 410.28% | -72.09% | -71.29% | 51.75% | 1.10% | 135.10% | 177.48% | -56.67% | -47.28% | -17.46% | -30.55% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.40% | 101.71% | 121.05% | 147.73% | 150.04% | 130.79% | 162.51% | 120.29% | 132.64% | 108.79% | 97.65% | 63.43% | 64.06% | 52.96% | 55.90% | 37.73% | 46.94% | 60.25% | 178.67% | 156.97% | 115.44% | 109.95% | 36.79% | 36.79% | 117.49% | 100.98% | 70.20% | 72.95% | 41.92% | 39.58% | -18.49% | -17.91% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.82% | 91.10% | 101.89% | 96.01% | 99.76% | 100.19% | 120.48% | 94.63% | 96.04% | 75.20% | 134.43% | 107.98% | 97.36% | 95.74% | 51.37% | 37.25% | 83.72% | 84.24% | 70.00% | 68.33% | 45.74% | 37.60% | 37.79% | 37.60% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | 0.04% | -24.02% | 15.92% | -9.02% | 14.02% | -34.66% | 109.84% | 9.55% | 104.03% | 17.88% | 76.90% | -1.16% | 42.22% | 0.00% | 63.16% | -6.45% | -10.34% | -3.85% | 24.00% | 29.03% | 47.50% | 0.00% | 0.00% | 0.00% | 15.25% | 5.88% | 12.50% | 13.58% | 16.30% | 405.61% | -2.77% | -23.95% | 36.50% | -72.34% | 0.00% | 301.99% | -9.06% | -35.69% | 18.03% | -37.23% | 10.65% | 0.69% | -0.68% |
|
EBITDA Margin Growth (1y)
|
| | | -133.00 | -2447.00 | -1124.00 | 1,583.00 | 2,661.00 | 4,125.00 | 1,908.00 | 706.00 | -526.00 | -2090.00 | -4762.00 | -30098.00 | -27324.00 | -19309.00 | -3297.00 | 13,140.00 | 23,229.00 | 21,135.00 | 8,104.00 | 16,893.00 | 4,264.00 | 646.00 | 625.00 | 421.00 | 256.00 | -2272.00 | -1882.00 | -1307.00 | -1411.00 | -6559.00 | -12613.00 | -66896.00 | -21024.00 | -6223.00 | 13,744.00 | 68,552.00 | 23,539.00 | 16,185.00 | 2,071.00 | 1,465.00 | 529.00 | -296.00 | -1569.00 | -1935.00 | -896.00 | -779.00 | -304.00 | -555.00 | -3042.00 | -1604.00 | -887.00 | -1559.00 | 466.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,002.00 | -412.00 | -3979.00 | -27810.00 | -25189.00 | -17273.00 | -6152.00 | -16253.00 | -4620.00 | -263.00 | 45.00 | -65.00 | 170.00 | 2,472.00 | 5,432.00 | 30,455.00 | 27,749.00 | 19,509.00 | 6,847.00 | 16,008.00 | 3,109.00 | -8185.00 | -13870.00 | -67781.00 | -22179.00 | -15053.00 | -751.00 | 349.00 | 1,104.00 | 3,403.00 | 3,202.00 | 3,120.00 | 3,043.00 | 9,665.00 | 14,246.00 | 68,082.00 | 23,171.00 | 15,109.00 | 198.00 | -1025.00 | -3410.00 | -2679.00 | -2761.00 | -4049.00 | -3473.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2092.00 | 1,415.00 | 829.00 | 2,224.00 | 2,305.00 | 4,507.00 | 2,578.00 | 1,062.00 | -101.00 | -1889.00 | -1212.00 | -950.00 | -986.00 | -6358.00 | -9063.00 | -37748.00 | 5,314.00 | 6,727.00 | 7,978.00 | 17,664.00 | 5,623.00 | 1,777.00 | 1,945.00 | 2,235.00 | 1,888.00 | 835.00 | -249.00 | -121.00 | 736.00 | 2,328.00 | 1,328.00 | 630.00 | -895.00 | 7,283.00 | 13,054.00 | 65,967.00 | 20,594.00 |
|
EBITDA Margin (QoQ)
|
729.00 | 828.00 | -1433.00 | -257.00 | -1585.00 | 2,151.00 | 1,274.00 | 821.00 | -121.00 | -66.00 | 71.00 | -410.00 | -1685.00 | -2739.00 | -25265.00 | 2,364.00 | 6,330.00 | 13,273.00 | -8827.00 | 12,454.00 | 4,236.00 | 242.00 | -38.00 | -176.00 | 618.00 | 222.00 | -242.00 | -341.00 | -1910.00 | 612.00 | 333.00 | -446.00 | -7058.00 | -5443.00 | -53950.00 | 45,426.00 | 7,744.00 | 14,524.00 | 859.00 | 413.00 | 389.00 | 410.00 | 252.00 | -523.00 | -436.00 | -863.00 | -114.00 | 515.00 | -318.00 | -388.00 | -365.00 | -1971.00 | 1,121.00 | 328.00 | -1036.00 | 53.00 |
|
EBIT Growth (1y)
|
| | | 45.31% | -55.52% | 28.57% | 350.03% | 620.09% | 1,632.94% | 454.87% | 226.02% | 115.87% | 0.46% | -97.01% | -573.35% | -501.12% | -595.56% | -2,020.88% | 54.94% | 102.63% | 146.36% | 521.73% | 198.16% | 2,031.17% | 145.37% | 129.36% | 112.38% | 87.89% | -8.73% | 19.48% | 46.26% | 30.22% | -296.92% | -351.41% | -750.12% | -459.89% | -94.27% | 171.20% | 135.74% | 192.68% | 275.74% | 190.72% | 107.12% | 38.66% | -4.20% | -38.25% | -49.44% | -16.98% | -4.06% | 9.07% | 15.60% | -47.01% | 17.18% | 49.64% | -1.47% | 74.08% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 182.68% | 97.84% | -40.25% | -314.95% | -300.73% | -345.25% | -73.10% | -107.65% | -38.96% | 32.16% | 34.29% | 27.93% | 30.95% | 77.98% | 470.63% | 43.25% | 45.05% | 44.84% | 138.44% | 71.56% | 273.60% | -85.76% | -107.15% | -181.03% | -121.08% | -76.43% | 28.84% | 50.35% | 63.16% | 88.74% | 73.29% | 68.83% | 66.61% | 74.03% | 48.55% | 33.41% | 45.29% | 53.48% | 25.10% | 6.57% | -15.19% | 2.50% | 0.26% | -16.80% | -8.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.94% | 77.85% | 76.81% | 98.37% | 103.51% | 150.25% | 98.51% | 70.71% | 55.56% | 38.89% | 46.01% | 45.42% | 40.60% | -64.74% | -254.53% | -54.95% | -37.58% | -31.77% | 86.70% | 55.48% | 180.59% | 72.00% | 70.15% | 71.76% | 62.45% | 42.51% | 30.87% | 28.90% | 37.97% | 43.94% | 28.51% | 22.98% | 15.26% | 41.52% | 32.51% | 19.40% | 24.44% |
|
EBIT Margin Growth (1y)
|
| | | -133.00 | -2447.00 | -1124.00 | 1,583.00 | 2,661.00 | 4,125.00 | 1,908.00 | 706.00 | -526.00 | -2090.00 | -4762.00 | -30098.00 | -27324.00 | -19309.00 | -3297.00 | 13,140.00 | 23,229.00 | 21,135.00 | 8,104.00 | 16,893.00 | 4,264.00 | 646.00 | 625.00 | 421.00 | 256.00 | -2272.00 | -1882.00 | -1307.00 | -1411.00 | -6559.00 | -12613.00 | -66896.00 | -21024.00 | -6223.00 | 13,744.00 | 68,552.00 | 23,539.00 | 16,185.00 | 2,071.00 | 1,465.00 | 529.00 | -296.00 | -1569.00 | -1935.00 | -896.00 | -779.00 | -304.00 | -555.00 | -3042.00 | -1604.00 | -887.00 | -1559.00 | 466.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,002.00 | -412.00 | -3979.00 | -27810.00 | -25189.00 | -17273.00 | -6152.00 | -16253.00 | -4620.00 | -263.00 | 45.00 | -65.00 | 170.00 | 2,472.00 | 5,432.00 | 30,455.00 | 27,749.00 | 19,509.00 | 6,847.00 | 16,008.00 | 3,109.00 | -8185.00 | -13870.00 | -67781.00 | -22179.00 | -15053.00 | -751.00 | 349.00 | 1,104.00 | 3,403.00 | 3,202.00 | 3,120.00 | 3,043.00 | 9,665.00 | 14,246.00 | 68,082.00 | 23,171.00 | 15,109.00 | 198.00 | -1025.00 | -3410.00 | -2679.00 | -2761.00 | -4049.00 | -3473.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2092.00 | 1,415.00 | 829.00 | 2,224.00 | 2,305.00 | 4,507.00 | 2,578.00 | 1,062.00 | -101.00 | -1889.00 | -1212.00 | -950.00 | -986.00 | -6358.00 | -9063.00 | -37748.00 | 5,314.00 | 6,727.00 | 7,978.00 | 17,664.00 | 5,623.00 | 1,777.00 | 1,945.00 | 2,235.00 | 1,888.00 | 835.00 | -249.00 | -121.00 | 736.00 | 2,328.00 | 1,328.00 | 630.00 | -895.00 | 7,283.00 | 13,054.00 | 65,967.00 | 20,594.00 |
|
EBIT Margin (QoQ)
|
729.00 | 828.00 | -1433.00 | -257.00 | -1585.00 | 2,151.00 | 1,274.00 | 821.00 | -121.00 | -66.00 | 71.00 | -410.00 | -1685.00 | -2739.00 | -25265.00 | 2,364.00 | 6,330.00 | 13,273.00 | -8827.00 | 12,454.00 | 4,236.00 | 242.00 | -38.00 | -176.00 | 618.00 | 222.00 | -242.00 | -341.00 | -1910.00 | 612.00 | 333.00 | -446.00 | -7058.00 | -5443.00 | -53950.00 | 45,426.00 | 7,744.00 | 14,524.00 | 859.00 | 413.00 | 389.00 | 410.00 | 252.00 | -523.00 | -436.00 | -863.00 | -114.00 | 515.00 | -318.00 | -388.00 | -365.00 | -1971.00 | 1,121.00 | 328.00 | -1036.00 | 53.00 |
|
EBIT (QoQ)
|
74.04% | 37.66% | -36.07% | -5.13% | -46.72% | 297.89% | 123.77% | 51.80% | 28.22% | 27.40% | 31.48% | 0.51% | -40.33% | -96.21% | -20,915.59% | 14.83% | 26.28% | 85.30% | -388.30% | 104.97% | 1,201.05% | 33.68% | 13.66% | 7.81% | 49.79% | 24.96% | 5.24% | -4.63% | -27.24% | 63.59% | 28.84% | -15.09% | -210.03% | -108.85% | -233.17% | 52.99% | 40.61% | 176.54% | 67.25% | 21.88% | 12.63% | 26.62% | 19.16% | -18.40% | -22.18% | -18.39% | -2.44% | 34.00% | -10.07% | -7.22% | 3.40% | -38.58% | 98.87% | 18.48% | -31.92% | 8.52% |
|
EBT Growth (1y)
|
| | | -78.44% | -32.37% | 479.42% | 63.48% | 5,142.26% | 1,024.60% | 334.56% | 93.00% | 189.59% | 390.84% | -73.62% | -863.22% | -446.12% | -223.80% | -463.21% | 52.22% | 99.75% | 114.62% | 501.47% | 205.71% | 13,900.83% | 273.11% | 57.31% | 77.42% | 145.15% | 270.77% | -95.56% | 55.78% | 141.38% | -252.43% | -3,270.00% | -775.11% | -387.55% | -60.74% | 190.85% | 113.65% | 161.53% | 238.83% | 255.56% | 341.47% | 79.93% | -3.08% | -6.93% | -59.69% | -18.65% | -1.09% | 8.29% | 52.60% | -27.66% | 10.20% | 83.53% | -17.71% | 49.24% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 219.90% | 234.22% | 87.97% | -196.56% | -707.97% | -312.79% | -83.34% | -108.30% | -26.52% | -3.87% | 56.68% | 56.80% | 6.46% | -12.27% | 184.13% | 42.54% | 41.86% | 59.04% | 31.63% | 70.10% | 835.48% | -184.74% | -61.55% | -174.39% | -166.91% | -122.96% | 8.58% | 12.80% | 62.25% | 50.39% | 367.84% | 59.63% | 47.11% | 60.86% | 71.07% | 30.90% | 42.61% | 49.34% | 53.03% | 39.52% | 1.92% | 1.85% | 22.75% | -20.30% | -4.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.98% | 46.54% | 149.58% | 64.82% | 183.52% | 106.20% | 92.29% | 67.54% | 53.66% | 65.16% | -23.10% | 60.51% | 48.17% | -42.21% | -102.82% | -56.62% | -42.77% | -37.73% | 58.75% | 36.23% | 328.64% | 116.03% | 48.24% | 62.25% | 79.89% | 64.98% | 33.47% | 20.63% | 44.28% | 26.67% | 152.78% | 20.13% | 13.38% | 34.23% | 51.48% | 18.18% | 24.34% |
|
EBT Margin Growth (1y)
|
| | | -1642.00 | -1716.00 | 2,057.00 | -3592.00 | 3,831.00 | 3,093.00 | 834.00 | -1522.00 | 832.00 | 7,677.00 | -2827.00 | -30940.00 | -26148.00 | -28778.00 | -5040.00 | 13,620.00 | 21,174.00 | 18,438.00 | 10,153.00 | 20,086.00 | 2,791.00 | 1,114.00 | -1383.00 | -571.00 | 1,032.00 | 3,535.00 | -4582.00 | -1093.00 | 1,245.00 | -11575.00 | -3642.00 | -77239.00 | -24595.00 | -7059.00 | 5,959.00 | 75,263.00 | 24,109.00 | 19,035.00 | 1,820.00 | 4,220.00 | 1,862.00 | -228.00 | 698.00 | -2817.00 | -978.00 | -627.00 | -317.00 | 702.00 | -1952.00 | -1937.00 | 45.00 | -2051.00 | 21.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,022.00 | 9,054.00 | 64.00 | -36055.00 | -21485.00 | -18008.00 | -7033.00 | -18842.00 | -4142.00 | -2664.00 | 2,286.00 | 2,765.00 | -2183.00 | -9226.00 | 3,730.00 | 33,134.00 | 24,996.00 | 23,087.00 | 4,188.00 | 18,422.00 | 5,068.00 | -6926.00 | -9607.00 | -78903.00 | -22318.00 | -15099.00 | -2265.00 | -3068.00 | 759.00 | 401.00 | 4,137.00 | 2,245.00 | 1,376.00 | 11,748.00 | 8,477.00 | 76,666.00 | 24,993.00 | 18,180.00 | 2,202.00 | 2,105.00 | -1069.00 | -2792.00 | 426.00 | -4167.00 | -2910.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1953.00 | -1286.00 | 5,177.00 | -2349.00 | 2,480.00 | 1,544.00 | 1,737.00 | 672.00 | -320.00 | 1,986.00 | -3679.00 | 1,101.00 | 94.00 | -17266.00 | -4493.00 | -45197.00 | 1,646.00 | 4,452.00 | 6,505.00 | 16,446.00 | 4,581.00 | 5,050.00 | -1828.00 | 580.00 | 3,653.00 | 3,708.00 | 253.00 | -1665.00 | 1,643.00 | -454.00 | 4,518.00 | 130.00 | -1555.00 | 9,185.00 | 8,205.00 | 75,317.00 | 23,061.00 |
|
EBT Margin (QoQ)
|
903.00 | -1910.00 | 7,596.00 | -8230.00 | 829.00 | 1,862.00 | 1,946.00 | -806.00 | 91.00 | -397.00 | -410.00 | 1,547.00 | 6,936.00 | -10900.00 | -28523.00 | 6,340.00 | 4,306.00 | 12,838.00 | -9863.00 | 13,893.00 | 1,570.00 | 4,553.00 | 70.00 | -3402.00 | -107.00 | 2,056.00 | 881.00 | -1798.00 | 2,397.00 | -6061.00 | 4,370.00 | 540.00 | -10424.00 | 1,872.00 | -69227.00 | 53,183.00 | 7,112.00 | 14,890.00 | 78.00 | 2,029.00 | 2,038.00 | -2325.00 | 2,478.00 | -329.00 | -52.00 | -1399.00 | -1037.00 | 1,510.00 | 300.00 | -1089.00 | -19.00 | -1145.00 | 315.00 | 893.00 | -2115.00 | 927.00 |
|
EBT (QoQ)
|
99.57% | -64.69% | 822.41% | -96.68% | 525.88% | 202.51% | 160.26% | 6.38% | 34.27% | 16.89% | 15.59% | 59.63% | 127.58% | -93.72% | -3,444.72% | 27.61% | 18.60% | 81.57% | -339.98% | 99.62% | 4,810.67% | 406.05% | 15.85% | -50.03% | 27.36% | 113.36% | 30.67% | -30.95% | 92.61% | -97.44% | 4,480.00% | 6.99% | -221.63% | 46.81% | -875.39% | 54.43% | 32.01% | 130.06% | 46.53% | 105.45% | 53.40% | -23.01% | 81.93% | -16.26% | -17.37% | -26.07% | -21.20% | 68.97% | 0.47% | -19.06% | 11.05% | -19.90% | 53.05% | 34.80% | -50.21% | 45.28% |
|
Enterprise Value Growth (1y)
|
| | | -131.82% | -72.51% | 28.61% | -3,534.73% | -621.85% | 40.18% | -283.60% | 218.04% | 448.40% | 836.69% | 532.32% | 40.32% | -20.33% | 79.29% | -106.94% | -94.12% | 2.46% | -746.24% | 5,570.87% | 4,802.47% | 328.19% | 115.93% | -40.80% | -34.33% | -101.83% | -90.20% | 138.52% | 299.97% | 9,602.00% | 6,985.71% | 32.37% | -7.87% | -11.48% | -39.18% | 10.42% | -38.31% | -53.66% | -45.86% | 11.19% | 67.05% | 26.07% | -20.00% | -42.03% | -37.57% | -121.02% | -47.45% | -69.98% | -1,021.48% | 888.71% | 772.33% | 615.06% | 161.75% | 511.35% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 292.14% | 112.55% | 140.09% | 296.23% | 180.36% | 114.73% | -4.81% | 28.01% | 69.20% | -340.29% | 164.10% | 59.37% | 51.76% | 22.65% | 31.01% | 23.74% | -27.66% | -53.46% | 329.55% | 404.97% | 95.31% | 45.90% | 23.18% | 34.26% | 15.48% | 61.63% | 51.63% | 31.49% | 244.75% | 185.75% | 17.57% | -1.71% | -19.74% | -35.89% | -10.72% | -13.68% | -28.52% | -38.94% | -42.16% | -126.43% | 27.85% | 54.21% | 7.56% | 52.58% | 116.40% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 118.32% | -144.90% | 115.96% | 181.16% | 145.90% | 58.91% | 108.38% | 38.73% | 25.93% | 27.21% | 90.65% | 60.45% | 43.48% | 66.54% | 48.00% | 47.50% | 46.54% | 34.16% | 158.28% | 135.99% | 25.03% | 18.78% | 18.08% | 20.05% | -2.09% | 12.83% | 17.58% | 18.84% | -59.51% | 57.88% | -22.32% | -49.47% | -3.04% | 3.85% | 8.84% | 29.63% | 42.71% |
|
Enterprise Value (QoQ)
|
-374.80% | 39.51% | 74.67% | -218.67% | -253.32% | 74.96% | -1,189.42% | 36.71% | 70.72% | -60.54% | 496.79% | 86.79% | -38.08% | -5.79% | 28.79% | 6.05% | 39.33% | -103.65% | 209.16% | 1,746.60% | -978.76% | 130.89% | -2.18% | 61.29% | -67.32% | 14.81% | 8.50% | -104.50% | 274.88% | 2,695.24% | 81.94% | 6.84% | 30.41% | -47.78% | 26.64% | 2.64% | -10.40% | -5.19% | -29.25% | -22.90% | 4.70% | 94.69% | 6.29% | -41.81% | -33.56% | 41.07% | 14.47% | -119.59% | 266.13% | -19.42% | -3,613.86% | 116.77% | 83.74% | -33.95% | 203.45% | 65.99% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | 118.14% | 226.67% | 48.65% | 139.39% | -630.73% | -79.59% | -727.27% | -403.80% | -162.08% | -560.00% | 37.10% | 98.75% | 105.69% | 417.39% | 174.19% | 2,566.67% | 250.55% | 13.01% | 37.89% | 114.86% | 120.25% | -96.36% | -4.50% | 42.77% | -198.71% | -2,966.67% | -815.09% | -410.57% | -62.80% | 177.91% | 111.21% | 150.35% | 218.72% | 224.63% | 366.47% | 89.30% | 0.72% | -10.80% | -61.54% | -24.55% | -5.16% | 10.31% | 52.79% | -37.08% | 13.34% | 12.85% | -48.93% | 10.03% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | -36.14% | -71.75% | -98.87% | -27.87% | -7.52% | 43.90% | 43.05% | -2.16% | 36.12% | 154.58% | 38.27% | 38.60% | 34.61% | 28.67% | 43.85% | 326.66% | -112.69% | -47.02% | -125.17% | -125.89% | -76.94% | -6.70% | -8.51% | 30.70% | 24.03% | 316.98% | 55.23% | 43.59% | 58.03% | 62.05% | 30.08% | 39.58% | 46.34% | 47.27% | 39.95% | -3.50% | 2.68% | 3.55% | -33.05% | -19.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.14% | 61.54% | 43.10% | 36.95% | 43.60% | -34.30% | 30.98% | 23.50% | -2.58% | -80.58% | -34.45% | -24.05% | 6.74% | 37.49% | 22.72% | 160.66% | 71.25% | 24.40% | 37.56% | 55.46% | 33.45% | 18.65% | 6.56% | 26.10% | 12.75% | 134.78% | 17.06% | 7.04% | 32.56% | 36.90% | 16.62% | 20.09% |
|
EPS (Basic) (QoQ)
|
| | | | | 105.68% | 146.67% | -10.81% | 45.14% | 2.30% | 12.24% | 43.64% | -421.78% | 103.93% | -3,550.00% | 30.43% | -177.59% | 93.10% | -371.74% | 98.62% | 1,362.70% | 285.42% | 10.27% | -54.04% | 79.45% | 24.25% | 34.55% | -28.38% | 83.95% | -97.95% | 3,433.33% | 7.08% | -227.18% | 40.42% | -781.40% | 53.50% | 33.33% | 128.51% | 26.87% | 108.82% | 57.18% | -22.04% | 82.30% | -15.26% | -16.37% | -30.96% | -21.39% | 66.23% | 5.13% | -19.70% | 8.88% | -31.55% | 89.37% | -20.04% | -50.72% | 47.48% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 118.04% | 220.00% | 50.00% | 139.39% | -629.04% | -79.17% | -738.89% | -403.80% | -164.41% | -560.00% | 37.10% | 98.75% | 105.69% | 417.39% | 174.19% | 2,566.67% | 249.73% | 13.01% | 37.89% | 114.86% | 120.13% | -96.36% | -4.95% | 42.14% | -198.78% | -2,966.67% | -818.48% | -411.95% | -63.15% | 177.33% | 111.21% | 150.35% | 218.72% | 227.07% | 366.47% | 89.30% | 0.72% | -10.80% | -61.54% | -24.55% | -5.16% | 10.31% | 52.79% | -37.08% | 13.34% | 12.85% | -48.93% | 10.03% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | -36.14% | -71.75% | -100.23% | -27.87% | -7.35% | 44.89% | 43.93% | -2.16% | 36.19% | 154.58% | 38.27% | 38.60% | 34.58% | 28.67% | 43.78% | 326.05% | -112.57% | -47.02% | -125.17% | -125.89% | -77.03% | -6.93% | -8.51% | 30.70% | 24.15% | 316.98% | 55.48% | 43.80% | 58.09% | 62.05% | 30.08% | 39.58% | 46.34% | 47.64% | 39.95% | -3.50% | 2.68% | 3.55% | -33.05% | -19.47% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.13% | 61.54% | 43.88% | 36.95% | 43.68% | -34.02% | 31.33% | 23.39% | -2.72% | -80.58% | -34.45% | -24.05% | 6.74% | 37.37% | 22.72% | 160.66% | 71.25% | 24.40% | 37.56% | 55.46% | 33.51% | 18.65% | 6.56% | 26.10% | 12.82% | 134.78% | 17.17% | 7.14% | 32.58% | 36.90% | 16.62% | 20.09% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 105.68% | 140.00% | -8.33% | 44.32% | 0.79% | 12.50% | 46.30% | -418.93% | 103.97% | -3,550.00% | 30.43% | -177.59% | 93.10% | -371.74% | 98.62% | 1,362.70% | 285.42% | 10.27% | -54.04% | 79.03% | 24.55% | 34.55% | -28.38% | 83.41% | -97.94% | 3,416.67% | 7.11% | -227.47% | 40.29% | -781.40% | 53.50% | 33.33% | 128.30% | 27.82% | 108.82% | 57.18% | -22.04% | 82.30% | -15.26% | -16.37% | -30.96% | -21.39% | 66.23% | 5.13% | -19.70% | 8.88% | -31.55% | 89.37% | -20.04% | -50.72% | 47.48% |
|
FCF Margin Growth (1y)
|
| | | | 4,029.00 | -5750.00 | 7,201.00 | -486.00 | -3119.00 | -13067.00 | 11,298.00 | -23799.00 | 11,016.00 | 20,102.00 | -22936.00 | 44,711.00 | -1846.00 | 2,930.00 | 14,743.00 | -37156.00 | -1020.00 | -65843.00 | 5,637.00 | 30,810.00 | -81.00 | 68,608.00 | -2665.00 | -5109.00 | -5512.00 | -3037.00 | -1296.00 | -1087.00 | 1,774.00 | 3,574.00 | -4290.00 | 2,225.00 | 1,550.00 | 579.00 | 7,755.00 | 1,206.00 | 1,267.00 | 1,115.00 | 663.00 | 1,733.00 | 429.00 | -632.00 | 1,121.00 | -3393.00 | 287.00 | 424.00 | -2088.00 | -23544.00 | -563.00 | 235.00 | -7007.00 | 23,100.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 11,926.00 | 1,285.00 | -4437.00 | 20,426.00 | 6,050.00 | 9,965.00 | 3,106.00 | -16244.00 | 8,149.00 | -42811.00 | -2556.00 | 38,365.00 | -2947.00 | 5,695.00 | 17,715.00 | -11455.00 | -6613.00 | -273.00 | 1,676.00 | 24,614.00 | -3819.00 | 69,145.00 | -8251.00 | -3972.00 | -2188.00 | 1,116.00 | 2,170.00 | 2,344.00 | 4,592.00 | 5,269.00 | 4,128.00 | 5,164.00 | 3,246.00 | 1,063.00 | 9,539.00 | -453.00 | 1,983.00 | 908.00 | -304.00 | -25203.00 | 153.00 | 27.00 | -7974.00 | -3837.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9,059.00 | -61628.00 | 15,943.00 | 14,080.00 | 4,949.00 | 12,730.00 | 6,077.00 | 9,457.00 | 2,556.00 | 22,759.00 | -6517.00 | 32,168.00 | -6685.00 | 6,232.00 | 12,129.00 | -10318.00 | -3288.00 | 3,881.00 | 5,141.00 | 28,045.00 | -1002.00 | 70,839.00 | 167.00 | -1032.00 | -492.00 | 1,599.00 | 3,953.00 | 685.00 | 5,308.00 | 5,061.00 | 3,161.00 | -21772.00 | 2,971.00 | 1,722.00 | 444.00 | -897.00 |
|
FCF Margin (QoQ)
|
| -1350.00 | -5804.00 | 4,499.00 | 6,684.00 | -11129.00 | 7,147.00 | -3188.00 | 4,051.00 | -21076.00 | 31,512.00 | -38285.00 | 38,865.00 | -11990.00 | -11525.00 | 29,361.00 | -7692.00 | -7214.00 | 288.00 | -22538.00 | 28,444.00 | -72037.00 | 71,768.00 | 2,635.00 | -2447.00 | -3349.00 | 495.00 | 191.00 | -2850.00 | -873.00 | 2,237.00 | 400.00 | 12.00 | 926.00 | -5627.00 | 6,914.00 | -663.00 | -45.00 | 1,549.00 | 365.00 | -602.00 | -196.00 | 1,096.00 | 1,436.00 | -1906.00 | -1258.00 | 2,849.00 | -3077.00 | 1,774.00 | -1121.00 | 337.00 | -24534.00 | 24,754.00 | -322.00 | -6906.00 | 5,573.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | 22.25% | -208.33% | -968.13% | -162.99% | 28.99% | 97.41% | 165.42% | 844.23% | 98.34% | 7,973.90% | 223.35% | 371.38% | -772.71% | -151.75% | 172.13% | 27.16% | 187.50% | 322.64% | -163.32% | -29.93% | -25.45% | -34.08% | 130.56% | -62.90% | -61.23% | -47.55% | 289.98% | 261.81% | 287.64% | 680.87% | -67.68% | -31.13% | 29.18% | -24.00% | 187.29% | -130.51% | -70.15% | -72.95% | -158.62% | 554.18% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.24% | 102.43% | 190.82% | 180.62% | -167.82% | -1.85% | 97.95% | 259.88% | 126.86% | 352.62% | -96.36% | 61.35% | 63.72% | -8.76% | -19.25% | -30.85% | 31.09% | 40.44% | -8.96% | -2.02% | 3.86% | 39.25% | 33.61% | -2.58% | 24.75% | 46.01% | 53.55% | -40.27% | 14.34% | 17.09% | -36.52% | -1.55% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.07% | 56.05% | -108.00% | 81.49% | 62.20% | 28.84% | 25.50% | 68.54% | 27.54% | 101.68% | 46.02% | 41.33% | 45.83% | 25.48% | -7.88% | -3.80% | 26.71% | 45.71% | -6.87% | -17.06% | -15.45% | -11.11% | 8.30% | 5.08% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | -318.97% | 81.94% | 247.39% | 109.70% | -652.26% | 37.42% | 91.31% | 529.41% | -111.10% | 1,678.81% | -1.12% | 14.44% | 340.74% | -35.16% | 44.15% | -263.31% | 66.09% | 440.91% | -32.64% | 12.38% | -13.73% | -196.95% | 174.55% | 19.57% | -23.72% | -55.06% | -9.47% | 24.94% | 3.20% | 234.13% | -16.02% | 33.86% | 107.88% | -86.17% | 78.98% | 151.09% | 22.30% | -47.73% | -119.01% | 345.71% | 10.80% | -213.27% | 247.28% |
|
Free Cash Flow Growth (1y)
|
| | | | 85.47% | -253.68% | -6.65% | -267.41% | -2,687.16% | -624.27% | 546.83% | -900.73% | 474.08% | 81.20% | -315.73% | 134.34% | -34.43% | 70.37% | 92.64% | -325.79% | 32.78% | -11,719.55% | 945.12% | 162.63% | 112.02% | 103.72% | -23.10% | -51.35% | -132.27% | -364.41% | -51.65% | -21.36% | 257.63% | 201.92% | -472.73% | 171.60% | 97.85% | 74.84% | 499.39% | 270.00% | 302.17% | 200.00% | 92.67% | 79.48% | 12.16% | -34.65% | -13.63% | -58.32% | 17.47% | 33.03% | -18.17% | -1,009.52% | 45.13% | 94.90% | -240.81% | 115.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 157.88% | -68.87% | -117.44% | 144.55% | 312.85% | 26.11% | 10.83% | -97.97% | 73.88% | -87.42% | 10.28% | 35.46% | 22.67% | 48.94% | 35.32% | -11.72% | -42.74% | -126.59% | 72.61% | 30.84% | 2.55% | 28.06% | -50.16% | 1.29% | 0.21% | 67.65% | 93.08% | 99.19% | 144.09% | 94.40% | 206.10% | 162.25% | 107.43% | 50.78% | 105.25% | 40.41% | 74.34% | 37.65% | 10.84% | -106.49% | 24.12% | 19.21% | -44.15% | -16.62% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.31% | -178.86% | 53.02% | 81.79% | 186.93% | 30.43% | 45.89% | 34.27% | -17.38% | 8.31% | -12.99% | 16.93% | -1.25% | 40.70% | 2.94% | 8.00% | 23.15% | 86.78% | 117.59% | 34.54% | 53.71% | 20.36% | 60.54% | 47.16% | 35.33% | 55.99% | 64.31% | 42.68% | 79.29% | 46.06% | 82.55% | -134.15% | 72.37% | 54.79% | -50.26% | 30.95% |
|
Free Cash Flow (QoQ)
|
| -43.74% | -97.03% | 35.96% | 91.99% | -3,398.84% | 40.59% | -120.61% | 39.22% | -809.21% | 136.65% | -594.09% | 122.72% | -145.69% | -320.64% | 178.65% | -56.62% | -120.65% | -4.42% | -2,314.14% | 125.51% | -1,937.78% | 107.47% | 78.90% | -13.63% | -67.73% | 54.24% | 13.19% | -157.28% | -164.41% | 128.21% | 84.09% | 14.81% | 70.97% | -203.14% | 234.15% | -16.36% | 51.09% | 135.61% | 24.27% | -9.09% | 12.70% | 51.32% | 15.77% | -43.19% | -34.34% | 100.00% | -44.13% | 60.10% | -25.64% | 23.03% | -720.96% | 125.55% | -0.14% | -188.89% | 167.44% |
|
Gross Margin Growth (1y)
|
| | | -73.00 | -809.00 | -270.00 | 1,074.00 | 1,112.00 | 1,440.00 | 831.00 | 303.00 | -173.00 | -1057.00 | -1418.00 | -899.00 | -993.00 | 246.00 | 131.00 | 59.00 | 422.00 | 2,862.00 | 951.00 | 1,071.00 | 951.00 | -1933.00 | 568.00 | -37.00 | -5.00 | -30.00 | -73.00 | -1.00 | -11.00 | 16.00 | -153.00 | 109.00 | -138.00 | 5.00 | 156.00 | -107.00 | 115.00 | 13.00 | -35.00 | -18.00 | 9.00 | 27.00 | -137.00 | -128.00 | 136.00 | 105.00 | 271.00 | 203.00 | -74.00 | -140.00 | -29.00 | -14.00 | 38.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 865.00 | -427.00 | -856.00 | 478.00 | -54.00 | 628.00 | -455.00 | -536.00 | -744.00 | 2,051.00 | -335.00 | 231.00 | 380.00 | 1,175.00 | 1,651.00 | 1,093.00 | 1,368.00 | 900.00 | 1,447.00 | 1,034.00 | 935.00 | -1947.00 | 342.00 | 72.00 | -154.00 | -9.00 | -70.00 | 2.00 | -35.00 | 33.00 | -32.00 | -16.00 | -14.00 | 45.00 | -15.00 | -254.00 | 260.00 | 144.00 | 99.00 | 57.00 | 71.00 | -8.00 | 105.00 | 61.00 | 100.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 294.00 | 2,681.00 | 226.00 | 1,608.00 | 1,318.00 | 1,558.00 | 1,064.00 | 498.00 | 202.00 | 88.00 | 160.00 | 194.00 | 364.00 | 1,161.00 | 1,425.00 | 1,202.00 | 1,218.00 | 920.00 | 1,450.00 | 1,036.00 | 911.00 | -1929.00 | 463.00 | -54.00 | -30.00 | 30.00 | -242.00 | -145.00 | 110.00 | 165.00 | 102.00 | 59.00 | 47.00 | 10.00 | 227.00 | -64.00 | 224.00 |
|
Gross Margin (QoQ)
|
505.00 | -8.00 | -839.00 | 270.00 | -231.00 | 531.00 | 504.00 | 308.00 | 97.00 | -77.00 | -24.00 | -169.00 | -788.00 | -437.00 | 495.00 | -263.00 | 451.00 | -552.00 | 423.00 | 100.00 | 2,891.00 | -2463.00 | 543.00 | -20.00 | 8.00 | 38.00 | -63.00 | 12.00 | -17.00 | -5.00 | 10.00 | 1.00 | 10.00 | -174.00 | 272.00 | -246.00 | 153.00 | -22.00 | 9.00 | -25.00 | 51.00 | -70.00 | 26.00 | 3.00 | 69.00 | -234.00 | 34.00 | 267.00 | 37.00 | -68.00 | -34.00 | -11.00 | -28.00 | 43.00 | -19.00 | 42.00 |
|
Gross Profit Growth (1y)
|
| | | 51.88% | 57.11% | 71.29% | 222.15% | 291.05% | 248.68% | 272.67% | 189.34% | 136.20% | 53.59% | -12.47% | -15.43% | -28.40% | -10.52% | -12.27% | -4.85% | 33.64% | 116.53% | 201.20% | 170.30% | 135.83% | 78.96% | 116.68% | 94.83% | 78.17% | 58.06% | 78.98% | 93.72% | 81.35% | 74.70% | 2.35% | -57.89% | -27.24% | -30.31% | 33.94% | 291.07% | 168.57% | 163.30% | 102.61% | 64.34% | 27.72% | 0.68% | -21.23% | -31.62% | -2.59% | 10.97% | 19.10% | 32.24% | 12.15% | 64.12% | 81.21% | 47.91% | 48.96% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 141.18% | 103.39% | 77.44% | 99.02% | 87.70% | 68.59% | 41.97% | 32.54% | 31.23% | 43.84% | 32.24% | 29.56% | 31.16% | 51.36% | 78.90% | 71.12% | 77.74% | 82.97% | 126.90% | 116.88% | 96.78% | 70.33% | 58.33% | 16.70% | 32.97% | 24.39% | 34.87% | 47.21% | 52.46% | 47.45% | 40.57% | 39.36% | 35.64% | 22.70% | 28.82% | 63.80% | 49.50% | 43.29% | 23.87% | 14.12% | 11.74% | 22.40% | 19.35% | 10.18% | 17.62% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.10% | 74.76% | 71.33% | 82.55% | 83.57% | 79.38% | 79.58% | 65.08% | 56.86% | 53.12% | 55.08% | 52.36% | 48.78% | 57.12% | 60.01% | 32.52% | 49.26% | 49.46% | 74.14% | 75.82% | 71.62% | 55.42% | 60.86% | 59.16% | 51.81% | 38.53% | 31.39% | 29.09% | 34.54% | 29.07% | 21.11% | 19.60% | 22.21% | 27.47% | 35.77% | 53.76% | 41.04% |
|
Gross Profit (QoQ)
|
43.90% | 9.88% | -11.49% | 8.52% | 48.86% | 19.80% | 66.47% | 31.72% | 32.73% | 28.04% | 29.25% | 7.53% | -13.69% | -27.04% | 24.89% | -8.96% | 7.86% | -28.46% | 35.44% | 27.87% | 74.77% | -0.49% | 21.55% | 11.57% | 32.62% | 20.48% | 9.29% | 2.02% | 17.66% | 36.42% | 18.29% | -4.49% | 13.35% | -20.08% | -51.33% | 65.01% | 8.57% | 53.60% | 42.11% | 13.32% | 6.44% | 18.20% | 15.26% | -11.93% | -16.09% | -7.52% | 0.06% | 25.47% | -4.41% | -0.75% | 11.10% | 6.40% | 39.89% | 9.58% | -9.32% | 7.16% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -7.67% | -25.55% | 133.55% | 886.71% | 647.20% | -450.04% | -58.63% | -77.46% | -76.12% | 90.66% | -98.15% | -456.56% | -471.43% | 457.80% | -2,113.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 18.10% | -30.91% | -73.84% | -114.93% | -105.09% | 5.38% | -29.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
75.26% | 11.41% | -51.98% | -1.52% | 41.33% | 249.48% | 102.86% | -25.43% | -166.21% | 141.30% | 10.51% | -21.00% | -125.91% | 108.19% | -21,367.40% | 17.70% | 124.96% | -146.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 571.23% | -1,012.52% | 1,206.66% | -3,103.34% | -250.69% | 146.82% | -84.71% | 112.68% | 72.14% | -85.04% | 11.61% | -123.31% | -126.67% | 14,673.63% | -230.54% | -5,954.64% | 6,422.98% | -855.30% | -22.54% | 126.43% | -94.51% | 97.54% | 301.42% | 2,800.79% | -456.93% | -122.50% | 376.19% | -157.22% | 109.52% | 130.34% | -148.00% | 117.70% | -67.86% | 144.44% | 331.25% | 262.50% | 1,355.56% | -865.15% | -148.65% | -117.24% | -0.76% | 78.02% | 70.37% | 3,336.00% | -288.46% | 382.88% | 18,887.50% | -908.16% | 14.69% | 497.77% | -130.27% | 105.06% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -68.90% | -13.86% | 57.25% | 1.81% | -43.45% | 131.14% | -30.51% | -21.40% | 247.42% | -452.81% | -55.85% | 55.08% | 114.53% | -208.63% | 47.70% | 675.37% | -131.45% | -34.12% | 139.59% | -63.69% | -73.47% | 26.34% | -66.36% | 43.22% | -52.19% | 53.97% | 74.19% | -28.40% | 34.73% | -78.36% | -36.44% | 52.00% | 66.83% | -82.83% | 30.66% | 172.46% | -208.01% | 68.19% | 200.30% | -261.11% | -53.20% | 78.81% | -156.38% | 147.93% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 232.09% | -272.30% | -24.75% | 76.54% | 27.02% | -13.93% | -11.27% | 73.49% | -50.92% | -61.89% | 76.49% | -129.67% | 36.14% | 79.23% | -56.42% | 117.79% | 18.93% | -21.09% | 71.98% | 36.93% | -38.58% | 20.88% | -38.95% | -30.85% | 9.56% | -22.65% | -22.53% | 15.42% | 3.58% | 40.77% | 97.51% | -96.01% | -56.75% | 133.57% | -80.12% | 52.60% |
|
Net Cash Flow (QoQ)
|
| -38.47% | -402.19% | 86.97% | 2,871.52% | -183.65% | 466.48% | -137.70% | -30.37% | 125.99% | 19.67% | -68.74% | -386.52% | 113.96% | 792.81% | -106.53% | -2,686.37% | 1,009.64% | -107.89% | -202.80% | 3,009.86% | -208.66% | 98.72% | 165.30% | 504.90% | -148.56% | 205.00% | 840.48% | -174.43% | 69.73% | 324.72% | -213.00% | 112.39% | -3.57% | -455.56% | 141.67% | -77.50% | 633.33% | 236.36% | -34.68% | -9.66% | -485.50% | 78.61% | 76.85% | 620.00% | -185.38% | 71.17% | 2,628.13% | -130.28% | 228.16% | 1,814.65% | -208.75% | 96.80% | 998.09% | -196.96% | 118.19% |
|
Net Income Growth (1y)
|
| | | -78.44% | -1,344.90% | 265.34% | 6.22% | 3,129.20% | 138.65% | 337.16% | 92.27% | 205.84% | 396.51% | -72.70% | -859.60% | -449.55% | -286.99% | -653.30% | 25.66% | 99.62% | 115.22% | 495.97% | 204.46% | 13,758.00% | 355.06% | 26.17% | 83.39% | 95.25% | 136.44% | -75.84% | 18.27% | 142.50% | -254.25% | -1,030.23% | -777.25% | -384.79% | -60.17% | 155.75% | 113.60% | 161.00% | 239.02% | 260.09% | 345.43% | 88.43% | -2.19% | -7.10% | -59.89% | -21.81% | -1.65% | 8.45% | 52.56% | -28.70% | 27.60% | 84.30% | -17.34% | 52.97% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 177.19% | 187.99% | 63.36% | -159.69% | -602.86% | -53.09% | -104.90% | -134.27% | -26.85% | 12.22% | 81.51% | 80.68% | 22.44% | 9.01% | 202.37% | 50.72% | 44.63% | 53.80% | 47.47% | 62.18% | 765.65% | -164.94% | -69.10% | -155.55% | -149.25% | -98.67% | 7.80% | 2.90% | 61.50% | 50.88% | 165.31% | 60.10% | 48.48% | 61.06% | 56.93% | 30.90% | 42.58% | 49.44% | 53.66% | 39.69% | 1.65% | 7.07% | 22.91% | -20.32% | -5.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.98% | 46.72% | 148.89% | 64.50% | 182.93% | 35.01% | 101.22% | 83.49% | 61.43% | 72.35% | 12.76% | 66.50% | 54.11% | -46.39% | -129.83% | -62.72% | -47.92% | -32.26% | 52.54% | 32.52% | 307.62% | 105.84% | 41.60% | 54.84% | 73.00% | 51.36% | 33.19% | 14.25% | 44.07% | 27.00% | 79.84% | 20.22% | 12.78% | 36.47% | 41.77% | 18.19% | 24.41% |
|
Net Income (QoQ)
|
99.57% | -64.69% | 822.41% | -96.68% | -11,620.80% | 110.36% | 168.18% | 0.86% | 37.87% | 17.22% | 17.95% | 60.44% | 123.82% | -93.56% | -3,382.37% | 26.17% | -19.73% | 80.93% | -341.02% | 99.62% | 4,840.00% | 396.04% | 16.34% | -50.07% | 57.93% | 37.54% | 69.10% | -46.84% | 91.25% | -85.95% | 727.91% | 8.99% | -221.65% | 15.25% | -502.75% | 54.17% | 31.58% | 129.50% | 47.09% | 105.49% | 55.93% | -23.60% | 81.94% | -13.07% | -19.06% | -27.43% | -21.45% | 69.45% | 1.81% | -19.98% | 10.51% | -20.81% | 82.20% | 15.58% | -50.44% | 46.55% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -78.44% | -1,344.90% | 265.34% | 6.22% | 3,129.20% | 138.65% | 337.16% | 92.27% | -1,399.51% | -767.29% | -1,062.22% | -1,698.92% | -105.27% | -212.65% | -16.65% | 13.64% | 17.55% | 106.77% | 153.28% | 142.72% | 125.53% | 355.06% | 26.17% | 83.39% | 95.25% | 136.44% | -75.84% | 18.27% | 142.50% | -254.25% | -1,030.23% | -777.25% | -384.79% | -60.17% | 155.75% | 113.60% | 161.00% | 239.02% | 260.09% | 345.43% | 88.43% | -2.19% | -7.10% | -59.89% | -21.81% | -1.65% | 8.45% | 52.56% | -28.70% | 27.60% | 84.30% | -17.34% | 52.97% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -352.24% | -224.29% | -437.95% | -226.03% | -852.22% | -100.52% | -271.01% | -205.64% | -188.43% | 12.22% | 81.51% | 80.68% | 34.48% | 43.64% | 40.68% | 38.84% | 34.09% | 39.74% | 29.31% | 43.04% | 47.49% | -164.94% | -69.10% | -155.55% | -149.25% | -98.67% | 7.80% | 2.90% | 61.50% | 50.88% | 165.31% | 60.10% | 48.48% | 61.06% | 56.93% | 30.90% | 42.58% | 49.44% | 53.66% | 39.69% | 1.65% | 7.07% | 22.91% | -20.32% | -5.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -174.26% | 46.72% | 148.89% | 64.50% | 182.93% | 35.01% | 101.22% | 83.49% | 61.43% | 72.35% | 12.76% | 66.50% | 32.25% | -28.58% | -12.00% | -40.21% | -23.20% | -12.48% | 23.23% | 23.33% | 32.60% | 105.84% | 41.60% | 54.84% | 73.00% | 51.36% | 33.19% | 14.25% | 44.07% | 27.00% | 79.84% | 20.22% | 12.78% | 36.47% | 41.77% | 18.19% | 24.41% |
|
Net Income towards Common Stockholders (QoQ)
|
99.57% | -64.69% | 822.41% | -96.68% | -11,620.80% | 110.36% | 168.18% | 0.86% | 37.87% | 17.22% | 17.95% | -781.70% | 29.20% | -69.03% | -96.00% | 12.48% | -7.83% | 36.93% | -45.11% | 16.44% | 108.86% | 396.04% | 16.34% | -50.07% | 57.93% | 37.54% | 69.10% | -46.84% | 91.25% | -85.95% | 727.91% | 8.99% | -221.65% | 15.25% | -502.75% | 54.17% | 31.58% | 129.50% | 47.09% | 105.49% | 55.93% | -23.60% | 81.94% | -13.07% | -19.06% | -27.43% | -21.45% | 69.45% | 1.81% | -19.98% | 10.51% | -20.81% | 82.20% | 15.58% | -50.44% | 46.55% |
|
Net Margin Growth (1y)
|
| | | -1642.00 | -23023.00 | 963.00 | -5311.00 | 2,257.00 | 22,861.00 | 540.00 | -997.00 | -16159.00 | -12856.00 | -24791.00 | -39556.00 | -21147.00 | -26518.00 | -7882.00 | 3,208.00 | 12,194.00 | 38,261.00 | 36,263.00 | 40,249.00 | 25,307.00 | 1,705.00 | -2281.00 | -380.00 | 259.00 | 1,592.00 | -3218.00 | -2225.00 | 1,000.00 | -9109.00 | -4947.00 | -60216.00 | -19327.00 | -5556.00 | 6,333.00 | 58,681.00 | 18,876.00 | 15,029.00 | 1,451.00 | 3,327.00 | 1,683.00 | -134.00 | 541.00 | -2225.00 | -968.00 | -526.00 | -243.00 | 547.00 | -1567.00 | -1062.00 | 51.00 | -1591.00 | 83.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -15544.00 | -13019.00 | -23287.00 | -45864.00 | -35049.00 | -16514.00 | -32133.00 | -37345.00 | -25112.00 | -1114.00 | 3,590.00 | 3,901.00 | 16,354.00 | 13,447.00 | 26,100.00 | 43,077.00 | 37,760.00 | 41,558.00 | 30,764.00 | 37,644.00 | 26,566.00 | -5813.00 | -10447.00 | -62821.00 | -18067.00 | -13073.00 | -1833.00 | -3760.00 | 549.00 | 364.00 | 2,837.00 | 1,791.00 | 1,232.00 | 9,339.00 | 8,325.00 | 59,783.00 | 19,591.00 | 14,369.00 | 1,749.00 | 1,649.00 | -852.00 | -1722.00 | 349.00 | -3269.00 | -2451.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24497.00 | -1277.00 | 5,094.00 | -2407.00 | 2,451.00 | 23,452.00 | 1,850.00 | 2,524.00 | 454.00 | 2,183.00 | -1909.00 | 1,296.00 | 17,613.00 | 5,930.00 | 17,935.00 | -19364.00 | 19,433.00 | 26,893.00 | 32,150.00 | 36,108.00 | 26,115.00 | 3,661.00 | -2663.00 | -813.00 | 2,491.00 | 1,822.00 | 159.00 | -2658.00 | 1,264.00 | -296.00 | 3,135.00 | 114.00 | -1303.00 | 7,752.00 | 8,133.00 | 58,739.00 | 18,107.00 |
|
Net Margin (QoQ)
|
903.00 | -1910.00 | 7,596.00 | -8230.00 | -20478.00 | 22,076.00 | 1,321.00 | -662.00 | 125.00 | -244.00 | -216.00 | -15824.00 | 3,428.00 | -12179.00 | -14981.00 | 2,585.00 | -1943.00 | 6,458.00 | -3891.00 | 11,570.00 | 24,124.00 | 4,460.00 | 94.00 | -3371.00 | 522.00 | 474.00 | 1,995.00 | -2732.00 | 1,855.00 | -4336.00 | 2,989.00 | 493.00 | -8255.00 | -174.00 | -52280.00 | 41,382.00 | 5,516.00 | 11,714.00 | 68.00 | 1,578.00 | 1,669.00 | -1863.00 | 1,943.00 | -67.00 | -147.00 | -1189.00 | -822.00 | 1,190.00 | 294.00 | -905.00 | -32.00 | -924.00 | 799.00 | 207.00 | -1674.00 | 751.00 |
|
Operating Income Growth (1y)
|
| | | 45.31% | -55.52% | 28.57% | 350.03% | 620.09% | 1,632.94% | 454.87% | 226.02% | 115.87% | 0.46% | -97.01% | -573.35% | -501.12% | -595.56% | -2,020.88% | 54.94% | 102.63% | 146.36% | 521.73% | 198.16% | 2,031.17% | 145.37% | 129.36% | 112.38% | 87.89% | -8.73% | 19.48% | 46.26% | 30.22% | -296.92% | -351.41% | -750.12% | -459.89% | -94.27% | 171.20% | 135.74% | 192.68% | 275.74% | 190.72% | 107.12% | 38.66% | -4.20% | -38.25% | -49.44% | -16.98% | -4.06% | 9.07% | 15.60% | -47.01% | 17.18% | 49.64% | -1.47% | 74.08% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 182.68% | 97.84% | -40.25% | -314.95% | -300.73% | -345.25% | -73.10% | -107.65% | -38.96% | 32.16% | 34.29% | 27.93% | 30.95% | 77.98% | 470.63% | 43.25% | 45.05% | 44.84% | 138.44% | 71.56% | 273.60% | -85.76% | -107.15% | -181.03% | -121.08% | -76.43% | 28.84% | 50.35% | 63.16% | 88.74% | 73.29% | 68.83% | 66.61% | 74.03% | 48.55% | 33.41% | 45.29% | 53.48% | 25.10% | 6.57% | -15.19% | 2.50% | 0.26% | -16.80% | -8.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.94% | 77.85% | 76.81% | 98.37% | 103.51% | 150.25% | 98.51% | 70.71% | 55.56% | 38.89% | 46.01% | 45.42% | 40.60% | -64.74% | -254.53% | -54.95% | -37.58% | -31.77% | 86.70% | 55.48% | 180.59% | 72.00% | 70.15% | 71.76% | 62.45% | 42.51% | 30.87% | 28.90% | 37.97% | 43.94% | 28.51% | 22.98% | 15.26% | 41.52% | 32.51% | 19.40% | 24.44% |
|
Operating Income (QoQ)
|
74.04% | 37.66% | -36.07% | -5.13% | -46.72% | 297.89% | 123.77% | 51.80% | 28.22% | 27.40% | 31.48% | 0.51% | -40.33% | -96.21% | -20,915.59% | 14.83% | 26.28% | 85.30% | -388.30% | 104.97% | 1,201.05% | 33.68% | 13.66% | 7.81% | 49.79% | 24.96% | 5.24% | -4.63% | -27.24% | 63.59% | 28.84% | -15.09% | -210.03% | -108.85% | -233.17% | 52.99% | 40.61% | 176.54% | 67.25% | 21.88% | 12.63% | 26.62% | 19.16% | -18.40% | -22.18% | -18.39% | -2.44% | 34.00% | -10.07% | -7.22% | 3.40% | -38.58% | 98.87% | 18.48% | -31.92% | 8.52% |
|
Operating Margin Growth (1y)
|
| | | -133.00 | -2447.00 | -1124.00 | 1,583.00 | 2,661.00 | 4,125.00 | 1,908.00 | 706.00 | -526.00 | -2090.00 | -4762.00 | -30098.00 | -27324.00 | -19309.00 | -3297.00 | 13,140.00 | 23,229.00 | 21,135.00 | 8,104.00 | 16,893.00 | 4,264.00 | 646.00 | 625.00 | 421.00 | 256.00 | -2272.00 | -1882.00 | -1307.00 | -1411.00 | -6559.00 | -12613.00 | -66896.00 | -21024.00 | -6223.00 | 13,744.00 | 68,552.00 | 23,539.00 | 16,185.00 | 2,071.00 | 1,465.00 | 529.00 | -296.00 | -1569.00 | -1935.00 | -896.00 | -779.00 | -304.00 | -555.00 | -3042.00 | -1604.00 | -887.00 | -1559.00 | 466.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,002.00 | -412.00 | -3979.00 | -27810.00 | -25189.00 | -17273.00 | -6152.00 | -16253.00 | -4620.00 | -263.00 | 45.00 | -65.00 | 170.00 | 2,472.00 | 5,432.00 | 30,455.00 | 27,749.00 | 19,509.00 | 6,847.00 | 16,008.00 | 3,109.00 | -8185.00 | -13870.00 | -67781.00 | -22179.00 | -15053.00 | -751.00 | 349.00 | 1,104.00 | 3,403.00 | 3,202.00 | 3,120.00 | 3,043.00 | 9,665.00 | 14,246.00 | 68,082.00 | 23,171.00 | 15,109.00 | 198.00 | -1025.00 | -3410.00 | -2679.00 | -2761.00 | -4049.00 | -3473.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2092.00 | 1,415.00 | 829.00 | 2,224.00 | 2,305.00 | 4,507.00 | 2,578.00 | 1,062.00 | -101.00 | -1889.00 | -1212.00 | -950.00 | -986.00 | -6358.00 | -9063.00 | -37748.00 | 5,314.00 | 6,727.00 | 7,978.00 | 17,664.00 | 5,623.00 | 1,777.00 | 1,945.00 | 2,235.00 | 1,888.00 | 835.00 | -249.00 | -121.00 | 736.00 | 2,328.00 | 1,328.00 | 630.00 | -895.00 | 7,283.00 | 13,054.00 | 65,967.00 | 20,594.00 |
|
Operating Margin (QoQ)
|
729.00 | 828.00 | -1433.00 | -257.00 | -1585.00 | 2,151.00 | 1,274.00 | 821.00 | -121.00 | -66.00 | 71.00 | -410.00 | -1685.00 | -2739.00 | -25265.00 | 2,364.00 | 6,330.00 | 13,273.00 | -8827.00 | 12,454.00 | 4,236.00 | 242.00 | -38.00 | -176.00 | 618.00 | 222.00 | -242.00 | -341.00 | -1910.00 | 612.00 | 333.00 | -446.00 | -7058.00 | -5443.00 | -53950.00 | 45,426.00 | 7,744.00 | 14,524.00 | 859.00 | 413.00 | 389.00 | 410.00 | 252.00 | -523.00 | -436.00 | -863.00 | -114.00 | 515.00 | -318.00 | -388.00 | -365.00 | -1971.00 | 1,121.00 | 328.00 | -1036.00 | 53.00 |
|
Profit After Tax Growth (1y)
|
| | | -78.36% | -491.88% | 265.34% | 6.22% | 3,129.20% | 138.65% | 337.16% | 92.27% | 205.84% | 396.51% | -72.70% | -862.96% | -451.20% | -287.56% | -653.30% | 25.99% | 98.58% | 115.18% | 495.97% | 204.46% | 3,774.80% | 355.72% | 26.17% | 83.39% | 95.25% | 136.87% | -75.84% | 18.27% | 142.50% | -258.63% | -1,030.23% | -777.25% | -386.86% | -55.24% | 155.75% | 113.60% | 160.56% | 239.02% | 260.09% | 345.43% | 88.43% | -2.19% | -7.10% | -59.89% | -21.81% | -1.65% | 8.45% | 52.56% | -28.70% | 27.60% | 84.30% | -17.34% | 52.97% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 177.50% | 137.27% | 63.36% | -160.03% | -603.96% | -53.25% | -104.90% | -134.27% | -29.12% | 12.22% | 81.51% | 80.68% | 22.44% | 9.06% | 202.37% | 50.63% | 44.55% | 53.80% | 47.47% | 62.18% | 460.40% | -167.42% | -69.10% | -155.55% | -149.77% | -98.60% | 7.80% | 2.90% | 61.50% | 50.71% | 165.31% | 60.10% | 48.48% | 60.19% | 56.93% | 30.90% | 42.48% | 49.44% | 53.66% | 39.69% | 1.65% | 7.07% | 22.91% | -20.32% | -5.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.13% | 39.23% | 148.89% | 64.50% | 182.93% | 35.03% | 101.22% | 83.49% | 61.43% | 72.46% | 12.76% | 66.50% | 54.11% | -47.04% | -129.83% | -62.58% | -47.99% | -32.17% | 52.54% | 32.52% | 213.79% | 105.84% | 41.60% | 54.84% | 73.00% | 51.31% | 33.19% | 14.25% | 44.07% | 26.92% | 79.84% | 20.22% | 12.78% | 35.98% | 41.77% | 18.19% | 24.35% |
|
Profit After Tax (QoQ)
|
-521.16% | 116.79% | 822.41% | -96.68% | -11,620.80% | 110.36% | 168.18% | 0.86% | 37.87% | 17.22% | 17.95% | 60.44% | 123.82% | -93.56% | -3,396.89% | 26.15% | -19.54% | 80.99% | -341.02% | 98.58% | 1,375.34% | 396.04% | 16.34% | -50.07% | 58.16% | 37.34% | 69.10% | -46.84% | 91.88% | -85.99% | 727.91% | 8.99% | -225.52% | 17.86% | -502.75% | 53.84% | 32.08% | 129.50% | 47.09% | 105.49% | 55.93% | -23.60% | 81.94% | -13.07% | -19.06% | -27.43% | -21.45% | 69.45% | 1.81% | -19.98% | 10.51% | -20.81% | 82.20% | 15.58% | -50.44% | 46.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 150.62% | | | 390.76% | 160.96% | 199.21% | 181.87% | 92.94% | 93.03% | 54.11% | 53.46% | 5.03% | -6.96% | -7.72% | -15.27% | 16.89% | 30.54% | 134.06% | 160.73% | 118.63% | 116.57% | 27.00% | 28.18% | 23.64% | 177.41% | 171.53% | 158.93% | 152.94% | 7.18% | 1.77% | -12.39% | -20.90% | -25.74% | -4.99% | 7.88% | 17.04% | 27.17% | 3.71% | 4.65% | 7.34% | 15.23% | 20.87% | 17.67% | 15.81% | 12.27% | 5.92% | 7.77% | 148.58% | 141.70% | 140.14% | 155.47% | 15.03% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 132.84% | | | 115.05% | 67.35% | 62.04% | 54.18% | 33.30% | 32.85% | 49.31% | 50.22% | 38.97% | 38.04% | 39.99% | 41.47% | 46.74% | 98.68% | 100.60% | 105.31% | 89.80% | 86.04% | 51.97% | 42.73% | 35.24% | 30.21% | 37.96% | 34.76% | 32.79% | 0.40% | 0.10% | -0.36% | -0.21% | 2.85% | 6.00% | 9.93% | 13.31% | 18.05% | 9.91% | 9.89% | 45.65% | 46.23% | 45.41% | 47.97% | 49.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.63% | | | 90.99% | 67.66% | 66.11% | 65.05% | 44.97% | 69.73% | 62.92% | 62.27% | 53.03% | 50.89% | 49.95% | 45.06% | 44.60% | 44.23% | 50.83% | 52.25% | 44.63% | 43.48% | 28.17% | 26.84% | 25.45% | 26.47% | 26.91% | 24.69% | 23.82% | 5.54% | 5.13% | 4.64% | 23.39% | 24.18% | 24.82% | 29.61% | 32.99% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 99.83% | 10.57% | 11.15% | 99.82% | 6.26% | 26.77% | 4.71% | 36.78% | 6.31% | 1.21% | 4.27% | -6.39% | -5.82% | 0.38% | -4.26% | 29.15% | 5.18% | 79.99% | 6.65% | 8.29% | 4.19% | 5.55% | 7.64% | 4.45% | 133.77% | 3.31% | 2.64% | 2.04% | -0.94% | -1.90% | -11.64% | -7.88% | -7.00% | 25.52% | 0.33% | -0.06% | 1.04% | 2.37% | 1.24% | 2.50% | 8.47% | 7.39% | -1.45% | 0.87% | 5.16% | 1.31% | 0.28% | 132.68% | 2.25% | 0.66% | 6.68% | 4.77% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 12.00 | 9.00 | 9.00 | 6.00 | 3.00 | 2.00 | -6.00 | -13.00 | -26.00 | -26.00 | -17.00 | -3.00 | 15.00 | 21.00 | 24.00 | 18.00 | 11.00 | 7.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -4.00 | -17.00 | -27.00 | -27.00 | -20.00 | 7.00 | 25.00 | 36.00 | 33.00 | 23.00 | 17.00 | 8.00 | 4.00 | -4.00 | -8.00 | -7.00 | -5.00 | -1.00 | -5.00 | -6.00 | -5.00 | -5.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -16.00 | -14.00 | -10.00 | -7.00 | -4.00 | 1.00 | 1.00 | 0.00 | 1.00 | 10.00 | 17.00 | 25.00 | 24.00 | 22.00 | 17.00 | 5.00 | -1.00 | -18.00 | -28.00 | -33.00 | -27.00 | -14.00 | -6.00 | 4.00 | 9.00 | 13.00 | 15.00 | 17.00 | 17.00 | 26.00 | 34.00 | 37.00 | 32.00 | 17.00 | 5.00 | -4.00 | -6.00 | -11.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 12.00 | 12.00 | 10.00 | 2.00 | -1.00 | -1.00 | 0.00 | -5.00 | -6.00 | -11.00 | -14.00 | -7.00 | 0.00 | 13.00 | 14.00 | 14.00 | 12.00 | 12.00 | 13.00 | 11.00 | 10.00 | 5.00 | 4.00 | 6.00 | 8.00 | 8.00 | 2.00 | 4.00 | 7.00 | 19.00 | 29.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | 1.00 | 3.00 | 5.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -8.00 | -7.00 | -11.00 | -2.00 | 2.00 | 7.00 | 8.00 | 4.00 | 5.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 1.00 | -3.00 | -2.00 | -13.00 | -9.00 | -3.00 | 5.00 | 15.00 | 8.00 | 8.00 | 2.00 | 5.00 | 2.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -5.00 | -1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 5.00 | 4.00 | 4.00 | 1.00 | -3.00 | -16.00 | -27.00 | -35.00 | -34.00 | -15.00 | 6.00 | 25.00 | 29.00 | 27.00 | 19.00 | 10.00 | 9.00 | 6.00 | 5.00 | -2.00 | -5.00 | -6.00 | -6.00 | -4.00 | -7.00 | -22.00 | -34.00 | -35.00 | -21.00 | 15.00 | 37.00 | 51.00 | 47.00 | 30.00 | 21.00 | 9.00 | 0.00 | -9.00 | -12.00 | -11.00 | -6.00 | -3.00 | -8.00 | -10.00 | -9.00 | -8.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -32.00 | -32.00 | -27.00 | -17.00 | -9.00 | -7.00 | -4.00 | -2.00 | 1.00 | 5.00 | 18.00 | 30.00 | 34.00 | 33.00 | 27.00 | 17.00 | 5.00 | -3.00 | -22.00 | -35.00 | -41.00 | -33.00 | -14.00 | -3.00 | 12.00 | 19.00 | 23.00 | 24.00 | 25.00 | 25.00 | 36.00 | 45.00 | 50.00 | 40.00 | 18.00 | 0.00 | -12.00 | -16.00 | -21.00 | -22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 7.00 | 6.00 | 6.00 | 0.00 | -4.00 | -4.00 | -4.00 | -5.00 | -8.00 | -10.00 | -10.00 | -5.00 | 5.00 | 20.00 | 21.00 | 20.00 | 23.00 | 23.00 | 23.00 | 19.00 | 13.00 | 7.00 | 6.00 | 10.00 | 12.00 | 10.00 | 3.00 | 4.00 | 10.00 | 24.00 | 36.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -12.00 | -11.00 | -9.00 | -1.00 | 6.00 | 11.00 | 10.00 | 3.00 | 4.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -5.00 | -2.00 | 0.00 | 0.00 | -3.00 | -5.00 | -15.00 | -11.00 | -4.00 | 9.00 | 21.00 | 12.00 | 9.00 | 5.00 | 4.00 | 2.00 | -2.00 | -4.00 | -5.00 | -1.00 | 0.00 | 0.00 | -1.00 | -7.00 | -2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 19.00 | 15.00 | 13.00 | 10.00 | 4.00 | 1.00 | -10.00 | -19.00 | -35.00 | -35.00 | -21.00 | -4.00 | 20.00 | 27.00 | 30.00 | 23.00 | 14.00 | 10.00 | 5.00 | 5.00 | 0.00 | -4.00 | -6.00 | -5.00 | -7.00 | -7.00 | -28.00 | -46.00 | -48.00 | -37.00 | 11.00 | 43.00 | 63.00 | 59.00 | 39.00 | 28.00 | 12.00 | 7.00 | -6.00 | -11.00 | -11.00 | -9.00 | -2.00 | -8.00 | -10.00 | -8.00 | -10.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -12.00 | -20.00 | -18.00 | -13.00 | -11.00 | -7.00 | -1.00 | 0.00 | -1.00 | 1.00 | 15.00 | 24.00 | 34.00 | 32.00 | 29.00 | 22.00 | 7.00 | -1.00 | -29.00 | -47.00 | -55.00 | -48.00 | -23.00 | -8.00 | 9.00 | 15.00 | 22.00 | 25.00 | 28.00 | 29.00 | 45.00 | 59.00 | 65.00 | 57.00 | 31.00 | 8.00 | -8.00 | -10.00 | -18.00 | -21.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 17.00 | 18.00 | 15.00 | 3.00 | -2.00 | -2.00 | 0.00 | -8.00 | -10.00 | -19.00 | -27.00 | -21.00 | -11.00 | 13.00 | 19.00 | 23.00 | 21.00 | 22.00 | 24.00 | 21.00 | 19.00 | 11.00 | 8.00 | 10.00 | 14.00 | 15.00 | 5.00 | 7.00 | 12.00 | 32.00 | 49.00 |
|
Return on Equity (QoQ)
|
| | | | | 5.00 | 1.00 | 3.00 | 9.00 | 1.00 | 0.00 | 0.00 | 3.00 | -1.00 | -11.00 | -9.00 | -13.00 | -2.00 | 3.00 | 9.00 | 10.00 | 5.00 | 6.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -3.00 | -4.00 | 0.00 | 1.00 | -5.00 | -3.00 | -21.00 | -17.00 | -7.00 | 8.00 | 27.00 | 15.00 | 14.00 | 3.00 | 7.00 | 3.00 | -2.00 | -2.00 | -6.00 | -2.00 | -1.00 | 0.00 | 1.00 | -8.00 | -3.00 | 1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 17.00 | 11.00 | 14.00 | 10.00 | 0.00 | -2.00 | -12.00 | -19.00 | -25.00 | -25.00 | -14.00 | 0.00 | 19.00 | 22.00 | 25.00 | 18.00 | 11.00 | 9.00 | 6.00 | 4.00 | -3.00 | -5.00 | -6.00 | -6.00 | -3.00 | 3.00 | -20.00 | -29.00 | -31.00 | -26.00 | 13.00 | 32.00 | 44.00 | 39.00 | 26.00 | 19.00 | 9.00 | 1.00 | -7.00 | -10.00 | -10.00 | -6.00 | -3.00 | -8.00 | -8.00 | -7.00 | -7.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -16.00 | -13.00 | -9.00 | -7.00 | -4.00 | -2.00 | 0.00 | 4.00 | 6.00 | 16.00 | 23.00 | 26.00 | 26.00 | 24.00 | 16.00 | 5.00 | 6.00 | -21.00 | -31.00 | -37.00 | -29.00 | -13.00 | -4.00 | 10.00 | 15.00 | 19.00 | 21.00 | 22.00 | 13.00 | 32.00 | 40.00 | 43.00 | 34.00 | 16.00 | 0.00 | -9.00 | -13.00 | -17.00 | -19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 15.00 | 17.00 | 14.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 4.00 | -11.00 | -13.00 | -8.00 | 2.00 | 17.00 | 19.00 | 18.00 | 19.00 | 18.00 | 19.00 | 16.00 | 11.00 | 6.00 | 4.00 | 9.00 | 10.00 | 9.00 | 3.00 | 4.00 | 0.00 | 22.00 | 32.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 6.00 | -1.00 | 3.00 | 8.00 | 0.00 | 2.00 | 0.00 | -2.00 | -1.00 | -8.00 | -7.00 | -8.00 | -1.00 | 2.00 | 8.00 | 10.00 | 3.00 | 5.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -5.00 | -1.00 | 0.00 | 0.00 | -2.00 | 5.00 | -23.00 | -9.00 | -4.00 | 9.00 | 17.00 | 10.00 | 8.00 | 4.00 | 4.00 | 2.00 | -1.00 | -4.00 | -4.00 | -1.00 | -1.00 | 0.00 | -1.00 | -6.00 | -1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -16.00 | -230.00 | 10.00 | -53.00 | 23.00 | 229.00 | 5.00 | -10.00 | 7.00 | 49.00 | -18.00 | -199.00 | -171.00 | -239.00 | -47.00 | 38.00 | 139.00 | 179.00 | 101.00 | 201.00 | 28.00 | 17.00 | -23.00 | -4.00 | 3.00 | 16.00 | -32.00 | -22.00 | 10.00 | -91.00 | -49.00 | -602.00 | -193.00 | -56.00 | 63.00 | 587.00 | 189.00 | 150.00 | 15.00 | 33.00 | 17.00 | -1.00 | 5.00 | -22.00 | -10.00 | -5.00 | -2.00 | 5.00 | -16.00 | -11.00 | 1.00 | -16.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 13.00 | 48.00 | -3.00 | -263.00 | -142.00 | 39.00 | -59.00 | -172.00 | -26.00 | -11.00 | 36.00 | 39.00 | -5.00 | -44.00 | 31.00 | 235.00 | 169.00 | 212.00 | 46.00 | 175.00 | 40.00 | -58.00 | -104.00 | -628.00 | -181.00 | -131.00 | -18.00 | -38.00 | 5.00 | 4.00 | 28.00 | 18.00 | 12.00 | 93.00 | 83.00 | 598.00 | 196.00 | 144.00 | 17.00 | 16.00 | -9.00 | -17.00 | 3.00 | -33.00 | -25.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | -13.00 | 51.00 | -24.00 | 25.00 | 235.00 | 18.00 | 25.00 | 5.00 | 22.00 | -19.00 | 13.00 | 8.00 | -119.00 | -51.00 | -390.00 | -14.00 | 65.00 | 60.00 | 159.00 | 36.00 | 37.00 | -27.00 | -8.00 | 25.00 | 18.00 | 2.00 | -27.00 | 13.00 | -3.00 | 31.00 | 1.00 | -13.00 | 78.00 | 81.00 | 587.00 | 181.00 |
|
Return on Sales (QoQ)
|
9.00 | -19.00 | 76.00 | -82.00 | -205.00 | 221.00 | 13.00 | -7.00 | 1.00 | -2.00 | -2.00 | 10.00 | 44.00 | -70.00 | -184.00 | 38.00 | -24.00 | 123.00 | -99.00 | 139.00 | 16.00 | 45.00 | 1.00 | -34.00 | 5.00 | 5.00 | 20.00 | -27.00 | 19.00 | -43.00 | 30.00 | 5.00 | -83.00 | -2.00 | -523.00 | 414.00 | 55.00 | 117.00 | 1.00 | 16.00 | 17.00 | -19.00 | 19.00 | -1.00 | -1.00 | -12.00 | -8.00 | 12.00 | 3.00 | -9.00 | 0.00 | -9.00 | 8.00 | 2.00 | -17.00 | 8.00 |
|
Revenue Growth (1y)
|
| | | 53.26% | 73.33% | 76.80% | 183.18% | 243.71% | 194.59% | 239.01% | 179.78% | 140.74% | 73.35% | 3.47% | -6.25% | -19.54% | -13.12% | -13.73% | -5.53% | 26.96% | 61.83% | 168.89% | 139.53% | 111.95% | 115.77% | 103.63% | 95.60% | 78.26% | 58.57% | 80.38% | 93.74% | 81.56% | 74.41% | 4.05% | -58.37% | -26.15% | -30.34% | 31.70% | 295.53% | 165.28% | 162.94% | 103.38% | 64.66% | 27.59% | 0.40% | -20.06% | -30.67% | -3.98% | 9.75% | 15.69% | 29.39% | 13.03% | 66.56% | 81.77% | 48.13% | 48.36% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 133.20% | 106.86% | 83.72% | 95.11% | 88.12% | 64.32% | 44.64% | 35.32% | 34.98% | 34.58% | 33.89% | 28.49% | 29.37% | 44.76% | 67.79% | 64.19% | 68.65% | 76.91% | 114.55% | 108.60% | 90.01% | 81.38% | 56.35% | 16.41% | 33.70% | 24.43% | 35.21% | 47.20% | 52.65% | 47.27% | 40.73% | 39.44% | 35.71% | 22.51% | 28.89% | 65.28% | 48.12% | 42.56% | 23.44% | 13.89% | 11.46% | 22.43% | 18.90% | 9.94% | 17.21% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.91% | 65.58% | 70.45% | 75.83% | 78.10% | 72.99% | 75.33% | 63.29% | 56.18% | 52.84% | 54.54% | 51.72% | 47.61% | 53.02% | 54.72% | 28.98% | 45.10% | 46.41% | 68.38% | 71.75% | 68.14% | 61.33% | 59.23% | 59.35% | 51.91% | 38.44% | 32.07% | 29.49% | 34.23% | 28.62% | 20.85% | 19.45% | 22.09% | 27.44% | 35.11% | 53.97% | 40.37% |
|
Revenue (QoQ)
|
35.50% | 9.99% | -1.96% | 4.89% | 53.25% | 12.19% | 57.02% | 27.31% | 31.35% | 29.11% | 29.59% | 9.55% | -5.42% | -22.94% | 17.42% | -5.98% | 2.12% | -23.48% | 28.58% | 26.36% | 30.17% | 27.14% | 14.54% | 11.81% | 32.51% | 19.99% | 10.02% | 1.90% | 17.88% | 36.49% | 18.17% | -4.51% | 13.23% | -18.57% | -52.73% | 69.41% | 6.81% | 53.97% | 41.98% | 13.62% | 5.86% | 19.09% | 14.95% | -11.96% | -16.70% | -5.17% | -0.31% | 21.94% | -4.79% | -0.04% | 11.50% | 6.52% | 40.30% | 9.08% | -9.14% | 6.69% |
|
Share-based Compensation Growth (1y)
|
| | | | 815.44% | 125.09% | -3.44% | 68.38% | -87.50% | 234.35% | 301.42% | 322.24% | 1,258.59% | 124.84% | 284.13% | 112.76% | 9.96% | 69.58% | 39.12% | 42.32% | 19.30% | -15.41% | 2.32% | -1.25% | 13.29% | -0.89% | -2.72% | -19.19% | 36.74% | 100.00% | 50.00% | -20.00% | 133.33% | -35.71% | 0.00% | 125.00% | -52.38% | 11.11% | 44.44% | 55.56% | 40.00% | 50.00% | 0.00% | 0.00% | -7.14% | -26.67% | 23.08% | -7.14% | 7.69% | 27.27% | 18.75% | 23.08% | 14.29% | 28.57% | 10.53% | 37.50% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 149.55% | 156.73% | 146.02% | 147.32% | 23.13% | 133.60% | 177.86% | 133.83% | 161.21% | 47.75% | 76.18% | 44.07% | 14.12% | 12.44% | 11.46% | 4.34% | 22.72% | 18.80% | 14.29% | -13.89% | 53.47% | 8.41% | 13.42% | 13.31% | 14.96% | 12.62% | 29.40% | 40.95% | 15.87% | 2.33% | 13.04% | 51.83% | -14.77% | 6.92% | 21.14% | 13.04% | 11.87% | 11.87% | 13.48% | 4.55% | 4.55% | 6.27% | 17.33% | 16.26% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 82.75% | 89.24% | 84.18% | 84.30% | 20.33% | 60.61% | 84.45% | 59.13% | 94.18% | 44.92% | 51.49% | 14.09% | 36.52% | 12.82% | 15.74% | 15.38% | 15.48% | 3.67% | 16.61% | 17.45% | 19.23% | 16.26% | 16.08% | 17.74% | 14.58% | 9.46% | 21.67% | 21.06% | 9.24% | 0.00% | 16.12% | 31.95% | -5.29% | 14.87% | 18.47% | 19.57% |
|
Share-based Compensation (QoQ)
|
| 2.11% | 0.00% | 0.00% | 796.56% | -74.89% | -57.10% | 74.38% | -33.47% | 571.78% | -48.49% | 83.42% | 114.06% | 11.18% | -12.00% | 1.59% | 10.63% | 71.46% | -27.81% | 3.93% | -7.26% | 21.57% | -12.67% | 0.31% | 6.38% | 6.35% | -14.29% | -16.67% | 80.00% | 55.56% | -35.71% | -55.56% | 425.00% | -57.14% | 0.00% | 0.00% | 11.11% | 0.00% | 30.00% | 7.69% | 0.00% | 7.14% | -13.33% | 7.69% | -7.14% | -15.38% | 45.45% | -18.75% | 7.69% | 0.00% | 35.71% | -15.79% | 0.00% | 12.50% | 16.67% | 4.76% |
|
Shareholder's Equity Growth (1y)
|
| | | 8.33% | 258.09% | | | 560.46% | 82.99% | 131.37% | 99.54% | 129.16% | 134.79% | 95.45% | 79.15% | 21.42% | 6.23% | 10.42% | -2.54% | 23.83% | 90.53% | 119.05% | 141.79% | 97.02% | 38.91% | 12.03% | 13.71% | 15.11% | 153.80% | 153.08% | 156.99% | 140.89% | 5.22% | -1.36% | -23.40% | -31.12% | -34.23% | -18.61% | 0.46% | 16.43% | 35.10% | 18.88% | 21.03% | 17.20% | 18.46% | 16.39% | 12.66% | 16.66% | 11.09% | 11.76% | 14.28% | 128.56% | 128.70% | 131.66% | 131.12% | 17.56% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 154.05% | 148.71% | | | 163.89% | 65.88% | 70.92% | 51.60% | 51.03% | 68.13% | 67.83% | 61.62% | 43.62% | 41.14% | 39.41% | 38.90% | 41.08% | 88.68% | 83.81% | 91.89% | 76.12% | 54.80% | 40.89% | 30.81% | 24.07% | 20.65% | 26.66% | 25.52% | 24.55% | -2.22% | -1.54% | -2.34% | -2.05% | 1.72% | 4.04% | 11.06% | 16.76% | 21.14% | 15.64% | 15.93% | 46.20% | 44.38% | 44.44% | 43.83% | 46.35% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.83% | 98.91% | | | 113.95% | 64.60% | 65.06% | 57.13% | 50.86% | 75.72% | 68.05% | 65.29% | 52.37% | 49.66% | 46.57% | 39.46% | 36.04% | 35.98% | 37.89% | 40.31% | 34.38% | 26.94% | 22.03% | 22.17% | 21.12% | 22.96% | 22.97% | 21.94% | 21.44% | 4.23% | 4.42% | 3.70% | 20.17% | 21.74% | 23.87% | 29.33% | 33.73% |
|
Shareholder's Equity (QoQ)
|
12.19% | | | | 270.84% | 1.29% | 34.09% | 31.12% | 2.75% | 28.07% | 15.65% | 50.59% | 5.27% | 6.61% | 6.01% | 2.05% | -7.89% | 10.81% | -6.44% | 29.67% | 41.72% | 27.40% | 3.27% | 5.66% | -0.07% | 2.74% | 4.83% | 6.95% | 120.33% | 2.45% | 6.45% | 0.25% | -3.76% | -3.96% | -17.33% | -9.85% | -8.11% | 18.85% | 2.04% | 4.47% | 6.63% | 4.58% | 3.88% | 1.17% | 7.78% | 2.76% | 0.55% | 4.76% | 2.63% | 3.38% | 2.82% | 109.53% | 2.69% | 4.72% | 2.58% | 6.57% |
|
Tax Rate Growth (1y)
|
| | | | | | | | -190397.00 | -38.00 | 24.00 | -346.00 | -73.00 | -222.00 | 31.00 | -64.00 | -3266.00 | | -3581.00 | | -398.00 | | 119.00 | | -2210.00 | 1,952.00 | -333.00 | 2,015.00 | 4,446.00 | -35089.00 | 2,465.00 | -37.00 | -93.00 | 30,382.00 | -25.00 | 76.00 | 28.00 | 4,875.00 | 25.00 | 69.00 | -11.00 | -99.00 | -70.00 | -367.00 | -73.00 | 14.00 | 39.00 | 316.00 | 46.00 | -11.00 | 2.00 | 113.00 | -1252.00 | -33.00 | -36.00 | -193.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | -193737.00 | | -3526.00 | | -3737.00 | -3520.00 | -3432.00 | -3391.00 | -5874.00 | -1347.00 | -3796.00 | -1312.00 | 1,838.00 | | 2,251.00 | | 2,143.00 | -2755.00 | 2,107.00 | 2,054.00 | 4,381.00 | 168.00 | 2,466.00 | 108.00 | -76.00 | 35,158.00 | -69.00 | -223.00 | -56.00 | 4,790.00 | -5.00 | 17.00 | -38.00 | -96.00 | -29.00 | 62.00 | -1279.00 | -30.00 | 5.00 | 236.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -196344.00 | -1606.00 | -3741.00 | -1722.00 | -1501.00 | -36657.00 | -1300.00 | -1413.00 | -1521.00 | -6054.00 | -1356.00 | -1272.00 | 1,773.00 | | 2,251.00 | | 2,160.00 | 2,021.00 | 2,063.00 | 1,755.00 | 4,297.00 | 83.00 | 2,435.00 | 57.00 | -103.00 | 35,161.00 | -28.00 | 206.00 | -1262.00 | 4,746.00 | -39.00 | -63.00 |
|
Tax Rate (QoQ)
|
| | | | | -190377.00 | -192.00 | 337.00 | -165.00 | -18.00 | -130.00 | -33.00 | 107.00 | -166.00 | 122.00 | -128.00 | -3094.00 | | | | | 199.00 | -42.00 | 8.00 | -2376.00 | 4,361.00 | -2327.00 | 2,356.00 | 56.00 | -35174.00 | 35,227.00 | -145.00 | -1.00 | -4699.00 | 4,821.00 | -45.00 | -49.00 | 148.00 | -29.00 | -1.00 | -128.00 | 60.00 | 0.00 | -299.00 | 166.00 | 147.00 | 25.00 | -22.00 | -104.00 | 90.00 | 38.00 | 89.00 | -1469.00 | 1,309.00 | 36.00 | -68.00 |
|
Total Debt Growth (1y)
|
| | | | -94.63% | | | 310.93% | 9,081.64% | 1,340.14% | 17,984.96% | 30.53% | 46.41% | 3.67% | 41.79% | -17.12% | -27.57% | -20.59% | -30.18% | 3.12% | 131.35% | 102.99% | 129.71% | 151.15% | 39.80% | 82.76% | 80.49% | 93.95% | 182.94% | 162.43% | 116.37% | 94.24% | 20.92% | 20.41% | 34.25% | 22.55% | 8.80% | 41.74% | 34.72% | 28.87% | 16.06% | -23.88% | -31.60% | -27.84% | -7.79% | 14.00% | 19.74% | 17.14% | 7.03% | -3.87% | 80.93% | 102.90% | 92.88% | 106.66% | 25.62% | 25.68% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 93.25% | | | 64.43% | 360.05% | 128.02% | 463.61% | 3.71% | 34.87% | 18.67% | 31.50% | 28.99% | 32.81% | 43.35% | 42.52% | 71.26% | 109.17% | 113.53% | 107.78% | 111.51% | 68.49% | 79.41% | 73.72% | 66.52% | 54.98% | 64.84% | 57.58% | 45.30% | 15.15% | 9.11% | 7.35% | 4.45% | 5.20% | 7.14% | 3.33% | 2.89% | 4.63% | -5.86% | 14.01% | 19.70% | 23.93% | 31.32% | 39.62% | 44.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.63% | | | 63.02% | 215.96% | 113.14% | 275.07% | 40.29% | 57.54% | 51.63% | 54.77% | 51.90% | 51.63% | 56.23% | 53.09% | 64.26% | 64.48% | 75.43% | 74.59% | 71.75% | 43.29% | 44.18% | 37.03% | 33.83% | 31.84% | 31.19% | 26.23% | 20.99% | 8.55% | 7.32% | 21.79% | 22.05% | 19.17% | 19.56% | 20.19% | 22.67% |
|
Total Debt (QoQ)
|
| | | | -95.45% | 717.60% | -93.16% | 16,043.50% | 1.77% | 28.24% | -14.16% | 16.51% | 14.15% | -9.19% | 17.40% | -31.89% | -0.24% | -0.44% | 3.22% | 0.59% | 123.81% | -12.65% | 16.81% | 9.98% | 24.58% | 14.19% | 15.36% | 18.18% | 81.75% | 5.91% | -4.89% | 6.09% | 13.14% | 5.46% | 6.04% | -3.15% | 0.44% | 37.39% | 0.79% | -7.35% | -9.54% | -9.89% | -9.43% | -2.26% | 15.60% | 11.41% | -4.87% | -4.38% | 5.62% | 0.06% | 79.05% | 7.23% | 0.40% | 7.21% | 8.84% | 7.28% |