|
Cash & Equivalents (Quarter)
|
0.05M | 2.59M | | 4.85M | | 0.12M | 5.70M | 2.17M | 16.04M | 59.25M | 15.27M | 41.17M | 69.36M | 12.79M | 12.79M | 0.49M | 0.49M | 0.80M |
|
Short-term Investments (Quarter)
|
| | 0.60M | | 0.50M | 0.02M | 0.60M | | 1.68M | | -36.49M | 0.01M | 35.86M | | | | | |
|
Cash & Current Investments (Quarter)
|
0.05M | 2.59M | 0.60M | 4.85M | 0.50M | 0.14M | 6.30M | 2.17M | 17.72M | 59.25M | -21.21M | 41.17M | 105.22M | 12.79M | 12.79M | 0.49M | 0.49M | 0.80M |
|
Receivables - Net (Quarter)
|
3.20M | 5.14M | -3.63M | 8.60M | 13.97M | 13.83M | 9.03M | 10.49M | -3.34M | 24.47M | 5.71M | 16.36M | -10.38M | 24.69M | -1.54M | 32.46M | 4.64M | 47.28M |
|
Receivables - Other (Quarter)
|
| 0.09M | 0.09M | 0.00M | 0.02M | 0.00M | -3.68M | | | 0.03M | 7.89M | 7.44M | 7.59M | 0.10M | | | 0.10M | |
|
Receivables (Quarter)
|
3.20M | 5.24M | -3.54M | 8.60M | 13.99M | 13.83M | 5.35M | 10.49M | -3.34M | 24.50M | 13.59M | 23.80M | -2.79M | 24.80M | -1.54M | 32.46M | 4.73M | 47.28M |
|
Raw Materials (Quarter)
|
| | | 1.74M | | 1.42M | | 0.56M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 172.00 | | 0.01M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
-0.61M | 4.11M | 4.47M | 5.87M | -2.44M | 14.03M | 11.73M | 0.12M | -0.10M | 1.37M | 5.32M | 0.72M | 0.44M | 3.90M | -26.40M | 5.49M | 3.69M | 1.54M |
|
Current Deferred Tax Assets (Quarter)
|
| 0.28M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.29M | 0.02M | 0.17M | 0.14M | -0.09M | 0.23M | 0.04M | 0.12M | 0.13M | 0.49M | 9.20M | 0.21M | 0.41M | 0.35M | -0.05M | 1.05M | 0.55M | 0.37M |
|
Current Assets (Quarter)
|
| 13.74M | 21.05M | 21.34M | 30.41M | 29.71M | 31.01M | 37.02M | 46.64M | 155.31M | 162.56M | 153.25M | 156.56M | 158.17M | 155.27M | 161.93M | 109.92M | 93.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.10M | 0.08M | 0.14M | 0.12M | 0.14M | 0.29M | 0.04M | 0.27M | 0.08M | 11.11M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.05M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | 27.64M | | 30.22M | | | 0.16M | 0.14M | 7.33M | 6.90M | 6.97M | 7.03M | 106.05M | 6.93M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | -0.00M | | | | | | |
|
Intangibles (Quarter)
|
| | | | 0.10M | 0.04M | 0.12M | 0.08M | 0.06M | 0.04M | -11.01M | 0.01M | | 9.59M | | 9.97M | | 8.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.10M | 0.04M | 0.12M | 0.08M | 0.06M | 0.04M | -11.01M | 0.00M | | 9.59M | | 9.33M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.16M | 0.17M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.00M | 0.60M | 0.60M | 0.62M | | 1.62M | 1.62M | 0.21M | | 9.64M | | | | 1.00M | 8.92M | 1.88M |
|
Non-Current Assets (Quarter)
|
| 0.10M | 0.70M | -21.34M | -30.41M | 0.09M | 0.16M | 1.17M | 1.06M | 10.38M | 12.24M | 10.53M | 17.99M | 16.63M | 16.64M | 24.81M | 120.51M | 53.91M |
|
Assets (Quarter)
|
| 13.84M | 21.75M | | | 30.48M | 31.71M | 38.19M | 47.71M | 165.69M | 174.80M | 163.78M | 174.55M | 174.80M | 171.91M | 186.73M | 230.43M | 147.03M |
|
Accounts Payables (Quarter)
|
0.24M | 0.42M | 0.29M | 0.34M | 0.07M | 0.29M | 0.44M | 0.02M | 0.07M | 0.06M | 0.71M | 0.20M | 1.21M | 1.11M | 0.04M | 0.07M | 0.96M | 0.02M |
|
Notes Payables (Quarter)
|
| 1.65M | 1.75M | | 5.25M | 2.93M | 1.88M | 0.59M | 1.97M | | 2.21M | 2.18M | 1.46M | 2.41M | | 5.26M | 4.09M | |
|
Payables (Quarter)
|
0.24M | 2.07M | 2.04M | 0.34M | 5.32M | 3.22M | 2.32M | 0.60M | 2.03M | 0.06M | 2.92M | 2.38M | 2.66M | 3.52M | 0.04M | 5.33M | 5.05M | 0.02M |
|
Accumulated Expenses (Quarter)
|
| | | 0.05M | | 0.00M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.32M | 0.05M | 0.03M | 0.30M | 0.61M | 0.87M | 0.67M | 0.70M | 0.16M | 0.16M | -0.04M | 0.90M | 1.31M | 0.63M | 0.77M | 0.64M | 1.75M | 2.10M |
|
Short term Debt (Quarter)
|
| 0.42M | | 1.46M | 0.66M | 2.65M | | 0.59M | | | | | 1.58M | 0.68M | | 0.20M | 49.09M | |
|
Current Leases (Quarter)
|
| | | | | | 0.06M | 0.09M | 0.15M | 0.16M | 0.22M | 0.05M | 0.07M | 0.07M | 0.05M | 3.39M | 3.26M | 5.03M |
|
Current Taxes (Quarter)
|
-0.08M | | -0.05M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
-1.04M | | 0.07M | | 0.05M | 0.01M | 0.05M | | 622.00 | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 2.53M | 2.19M | 2.22M | 8.53M | 8.15M | 6.70M | 8.37M | 7.91M | 4.15M | 3.28M | 8.29M | 11.86M | 10.71M | 7.12M | 10.06M | 58.57M | 9.96M |
|
Non-Current Debt (Quarter)
|
| 0.66M | 0.70M | 0.64M | 0.05M | 2.65M | 1.77M | 1.71M | 2.02M | 0.06M | 0.10M | 0.29M | 0.18M | 1.65M | | 2.18M | 3.39M | 1.81M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 2.18M | 6.23M | 5.79M | 5.88M | | | |
|
Minority Interest (Quarter)
|
| 0.90M | 0.95M | 0.88M | 0.90M | 0.84M | 0.84M | 0.87M | 0.90M | 0.92M | | | | | | 0.03M | -0.18M | -0.26M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.51M | | 1.54M | | | | 1.54M | | 1.08M | | 1.86M |
|
Operating Leases (Quarter)
|
| | | | | | 0.26M | 0.15M | 0.58M | 0.61M | 0.78M | 0.52M | 0.52M | 0.53M | 0.44M | 4.03M | 2.24M | 11.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 3.45M | | | 1.26M | 0.45M | 0.11M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.67M | | 0.75M | | 0.81M | 12.56M | 2.11M | 6.29M | 6.66M | 5.63M | 13.22M |
|
Total Liabilities (Quarter)
|
| 3.19M | 2.89M | 2.86M | 8.53M | 8.15M | 6.96M | 9.04M | 8.49M | 4.89M | 4.15M | 9.10M | 12.56M | 12.82M | 7.56M | 16.72M | 64.20M | 23.18M |
|
Total Debt (Quarter)
|
| 1.08M | 0.70M | 2.10M | 0.70M | 5.31M | 1.77M | 2.30M | 2.02M | 0.06M | 0.10M | 0.29M | 1.76M | 2.33M | | 2.38M | 52.47M | 1.81M |
|
Common Equity (Quarter)
|
| 10.65M | 18.85M | 19.21M | 22.70M | 22.34M | 24.75M | 29.16M | 39.22M | 160.79M | | 154.68M | | 161.98M | | 169.99M | | 123.86M |
|
Shareholder's Equity (Quarter)
|
| 10.65M | 17.90M | 19.21M | 21.81M | 22.34M | | 29.16M | | 160.79M | 170.65M | 154.68M | 161.99M | 161.98M | 164.35M | 170.02M | 166.41M | 123.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 13.84M | 21.75M | | | 30.48M | 31.71M | 38.19M | 47.71M | 165.69M | 174.80M | 163.78M | 174.55M | 174.80M | 171.91M | 186.73M | 230.43M | 147.03M |
|
Retained Earnings (Quarter)
|
| 3.77M | 5.20M | -0.22M | 6.83M | -1.20M | 6.26M | 0.19M | 8.13M | 2.13M | 12.26M | -14.13M | 17.11M | 16.91M | 18.51M | 13.25M | 13.22M | -39.84M |