|
Cash & Equivalents (Quarter)
|
2.59M | 4.85M | 0.12M | 2.17M | 59.25M | 41.17M | 12.79M | 0.49M | 0.80M |
|
Short-term Investments (Quarter)
|
| | 0.02M | | | 0.01M | | | |
|
Cash & Current Investments (Quarter)
|
2.59M | 4.85M | 0.14M | 2.17M | 59.25M | 41.17M | 12.79M | 0.49M | 0.80M |
|
Receivables - Net (Quarter)
|
5.14M | 8.60M | 13.83M | 10.49M | 24.47M | 16.35M | 24.68M | 32.46M | 47.28M |
|
Receivables - Other (Quarter)
|
0.09M | 0.00M | 0.00M | | 24.48M | 7.44M | 0.10M | | |
|
Receivables (Quarter)
|
5.24M | 8.60M | 13.83M | 10.49M | 48.95M | 23.79M | 24.78M | 32.46M | 47.28M |
|
Raw Materials (Quarter)
|
| 1.74M | 1.42M | 0.56M | | | | | |
|
Finished Goods (Quarter)
|
| 172.00 | 0.01M | | | | | | |
|
Inventory (Quarter)
|
4.11M | 5.87M | 14.03M | 0.12M | 1.37M | 0.72M | 3.90M | 5.49M | 1.54M |
|
Current Deferred Tax Assets (Quarter)
|
0.28M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02M | 0.14M | 0.23M | 0.12M | 0.49M | 0.21M | 0.35M | 1.05M | 0.37M |
|
Current Assets (Quarter)
|
13.74M | 21.34M | 29.71M | 37.02M | 155.31M | 153.25M | 158.17M | 161.93M | 93.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.10M | 0.14M | 0.14M | 0.04M | 0.08M | 0.04M | 0.02M | 0.04M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | 27.64M | 30.22M | | 0.14M | 6.90M | 7.03M | 6.93M |
|
Goodwill (Quarter)
|
| | | | | -0.00M | | | |
|
Intangibles (Quarter)
|
| | 0.04M | 0.08M | 0.04M | 0.01M | 9.59M | 9.97M | 8.99M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.04M | 0.08M | 0.04M | 0.00M | 9.59M | 9.33M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.16M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.60M | 0.62M | 1.62M | 0.21M | 9.64M | | 1.00M | 1.88M |
|
Non-Current Assets (Quarter)
|
0.10M | 0.74M | 0.78M | 1.17M | 10.38M | 10.53M | 16.63M | 24.81M | 53.91M |
|
Assets (Quarter)
|
13.84M | 22.08M | 30.48M | 38.19M | 165.69M | 163.78M | 174.80M | 186.73M | 147.03M |
|
Accounts Payables (Quarter)
|
0.42M | 0.34M | 0.29M | 0.02M | 0.06M | 0.20M | 1.11M | 0.07M | 0.02M |
|
Notes Payables (Quarter)
|
1.65M | 1.46M | 2.93M | 0.59M | | 2.18M | 2.41M | | |
|
Payables (Quarter)
|
2.07M | 1.80M | 3.22M | 0.60M | 0.06M | 2.38M | 3.52M | 0.07M | 0.02M |
|
Accumulated Expenses (Quarter)
|
| 0.05M | 0.00M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.05M | 0.30M | 0.87M | 0.70M | 0.16M | 0.90M | 0.63M | 0.64M | 2.10M |
|
Short term Debt (Quarter)
|
0.42M | 1.46M | 2.65M | 0.59M | | | 0.68M | 0.20M | |
|
Current Leases (Quarter)
|
| | | 0.09M | 0.16M | 0.05M | 0.07M | 3.39M | 5.03M |
|
Current Deferred Revenue (Quarter)
|
| | 0.01M | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.53M | 2.22M | 8.15M | 8.37M | 4.15M | 8.29M | 10.71M | 10.06M | 9.96M |
|
Non-Current Debt (Quarter)
|
0.66M | 0.64M | 2.65M | 1.71M | 0.06M | 0.29M | 1.65M | 2.18M | 1.81M |
|
Convertible Debt (Quarter)
|
| | | | | 2.18M | 5.79M | | |
|
Minority Interest (Quarter)
|
0.90M | 0.88M | 0.84M | 0.87M | 0.92M | | | 0.03M | -0.26M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.51M | 1.54M | | 1.54M | 1.08M | 1.86M |
|
Operating Leases (Quarter)
|
| | | 0.15M | 0.61M | 0.52M | 0.53M | 4.03M | 11.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 3.45M | | 0.45M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.67M | 0.75M | 0.81M | 2.11M | 6.66M | 13.22M |
|
Total Liabilities (Quarter)
|
3.19M | 2.86M | 8.15M | 9.04M | 4.89M | 9.10M | 12.82M | 16.72M | 23.18M |
|
Total Debt (Quarter)
|
1.08M | 2.10M | 5.31M | 2.30M | 0.06M | 0.29M | 2.33M | 2.38M | 1.81M |
|
Common Equity (Quarter)
|
10.65M | 19.21M | 22.34M | 29.16M | 160.79M | 154.68M | 161.98M | 169.99M | 123.86M |
|
Shareholder's Equity (Quarter)
|
10.65M | 19.21M | 22.34M | 29.16M | 160.79M | 154.68M | 161.98M | 170.02M | 123.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
13.84M | 22.08M | 30.48M | 38.19M | 165.69M | 163.78M | 174.80M | 186.73M | 147.03M |
|
Retained Earnings (Quarter)
|
3.77M | -0.22M | -1.20M | 0.19M | 2.13M | -14.13M | 16.91M | 13.25M | -39.84M |