Farmmi, Inc. (NASDAQ: FAMI)

Sector: Consumer Defensive Industry: Packaged Foods CIK: 0001701261
Market Cap 2.42 Mn
P/B 0.02
P/E -0.05
P/S 0.09
ROIC (Qtr) 0.00
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 20.77 Mn
Debt/Equity (Qtr) 0.17
Add ratio to table...

About

Farmmi, Inc., a company based in the Cayman Islands, operates primarily through its foreign-owned subsidiaries in China. The company's main business activities are focused on the processing and sales of various mushrooms, edible fungi, and other agricultural products. Farmmi's products are marketed both domestically and internationally, with the majority of its sales taking place in China. Farmmi's business is divided into several segments, including the Edible Fungi (Edible Mushroom) Segment, Agricultural Commodity Trading Segment, E-commerce...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 52.46M provides robust 2.53x coverage of total debt 20.77M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 147.03M provides 7.08x coverage of total debt 20.77M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 52.46M provides exceptional 125.41x coverage of interest expenses 418313, showing strong debt service capability.
  • Robust free cash flow of 52.45M exceeds capital expenditure of 16667 by 3146.65x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 52.46M provides 17.86x coverage of SG&A expenses 2.94M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 52.46M barely covers its investment activities of (59.70M), with a coverage ratio of -0.88, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 804098 provide limited coverage of acquisition spending of (60538), which is -13.28x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 90.41M relative to inventory of 1.54M (58.54 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of (52.68M) show weak coverage of depreciation charges of 3.29M, with a -16.02 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 52.45M represents just -17.08x of debt issuance (3.07M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Concentration Risk Benchmark Breakdown of Revenue (2025)

Income Tax Authority, Name Breakdown of Revenue (2025)

Peer comparison

Companies in the Packaged Foods
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KHC Kraft Heinz Co 28.20 Bn -4.82 1.13 21.22 Bn
2 GIS General Mills Inc 26.99 Bn 20.72 1.54 13.73 Bn
3 JBS Jbs N.V. 17.81 Bn 10.08 0.23 23.92 Bn
4 MKC Mccormick & Co Inc 16.10 Bn 44.21 3.77 4.00 Bn
5 HRL Hormel Foods Corp /De/ 12.37 Bn 18.03 1.34 2.86 Bn
6 SJM J M SMUCKER Co 11.08 Bn 19.60 1.97 7.91 Bn
7 PPC Pilgrims Pride Corp 10.32 Bn 9.54 0.56 3.29 Bn
8 MICC Magnum Ice Cream Co N.V. 9.71 Bn 28.17 1.04 4.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.10 1.47
EV to Cash from Ops. EV/CFO 0.28 29.75
EV to Debt EV to Debt 0.70 27.85
EV to EBIT EV/EBIT -0.28 86.88
EV to EBITDA EV/EBITDA -0.27 -156.20
EV to Free Cash Flow [EV/FCF] EV/FCF 0.28 -5.67
EV to Market Cap EV to Market Cap 5.99 1.15
EV to Revenue EV/Rev 0.52 7.32
Price to Book Value [P/B] P/B 0.02 8.48
Price to Earnings [P/E] P/E -0.05 14.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.58
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 3.76
Dividend per Basic Share Div per Share (Qtr) 0.00 0.65
FCF Dividend Payout Ratio % FCF Dividend Payout Ratio % 0.00 22.76
Interest Coverage Interest Coverage -125.94 6.64
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 43.41 -118.07
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 65.27 43.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.66
EBIAT Growth (1y) % EBIAT Growth (1y) % -1,677.32 -48.16
EBITDA Growth (1y) % EBITDA Growth (1y) % -3,916.04 -152.35
EBIT Growth (1y) % EBIT Growth (1y) % -1,677.42 -50.79
EBT Growth (1y) % EBT Growth (1y) % -1,040.82 -54.94
EPS Growth (1y) % EPS Growth (1y) % -267.01 -28.10
FCF Growth (1y) % FCF Growth (1y) % 412.08 7.02
Gross Profit Growth (1y) % Gross Profit Growth (1y) % -79.31 439.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Utilization Ratio 0.19 1.01
Cash Payout Ratio Cash Payout Ratio 0.00 0.12
Cash Ratio Cash Ratio (Qtr) 0.08 0.86
Current Ratio Curr Ratio (Qtr) 9.35 2.60
Debt to Equity Ratio Debt/Equity (Qtr) 0.17 2.21
Interest Cover Ratio Interest Cover Ratio -125.94 6.64
Times Interest Earned Times Interest Earned -125.94 6.64
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % -176.60 -919.13
EBIT Margin % EBIT Margin % -188.34 -1,474.87
EBT Margin % EBT Margin % -189.83 -1,537.76
Gross Margin % Gross Margin % 2.90 26.98
Net Profit Margin % Net Profit Margin % -189.80 -1,538.60