|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.89M | 77.10M | 69.16M | 43.49M | 40.89M | 39.43M | 39.10M | 31.99M | 13.57M | 13.29M | 43.44M | 15.46M | 14.09M | 12.75M | 16.20M | 12.82M | 5.24M | 7.37M | 4.98M | 3.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 17.97M | 15.79M | 9.85M | 9.76M | 19.46M | 34.63M | | 23.64M | 22.87M | 16.13M | 4.09M | 2.48M | 3.29M | 4.88M | 3.17M | 3.42M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.89M | 77.10M | 69.16M | 63.47M | 58.86M | 55.22M | 48.95M | 41.75M | 33.03M | 47.92M | 43.44M | 39.10M | 36.96M | 28.88M | 20.29M | 15.30M | 8.53M | 12.25M | 8.15M | 6.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.91M | 1.14M | 1.39M | 2.05M | 0.46M | 0.51M | 0.11M | 0.10M | 0.14M | 0.27M | 0.14M | 0.13M | | 0.02M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.91M | 1.14M | 1.39M | 2.05M | 0.46M | 0.51M | 0.11M | 0.10M | 0.14M | 0.27M | 0.14M | 0.13M | | 0.02M | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 2.51M | 3.48M | 3.59M | 0.94M | 0.54M | 0.33M | 0.93M | 2.48M | 3.89M | 3.25M | 3.42M | 2.86M | 2.81M | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.09M | 0.45M | | | | | | 0.18M | 0.25M | 0.25M | 0.25M | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.16M | 0.21M | 0.18M | 0.67M | 0.94M | 0.64M | 0.59M | 0.57M | 0.46M | | | 0.20M | 0.15M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.67M | 3.74M | 3.86M | 2.05M | 1.48M | 0.97M | 1.52M | 3.05M | 4.35M | 3.43M | 3.68M | 3.31M | 3.21M | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.25M | 0.60M | 0.47M | 0.25M | 0.21M | 1.48M | 0.11M | 3.27M | 0.09M | 1.89M | 0.13M | 1.59M | 0.22M | 0.17M | 0.15M | 0.11M | 1.27M | 0.95M | 1.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.98M | 82.96M | 76.15M | 71.12M | 64.52M | 59.48M | 51.90M | 45.53M | 39.46M | 55.49M | 48.98M | 44.33M | 41.99M | 33.38M | 21.26M | 15.73M | 8.83M | 13.84M | 9.21M | 7.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.90M | 0.84M | 0.86M | 1.07M | 1.66M | 2.19M | 2.91M | 3.20M | 3.50M | 3.12M | 2.83M | 2.35M | 1.97M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.52M | 0.09M | 0.08M | 0.08M | 0.10M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.52M | 0.09M | 0.08M | 0.08M | 0.10M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.13M | 0.04M | 0.04M | 0.02M | 0.07M | 0.08M | 0.08M | 10.00M | 0.10M | 10.00M | 0.08M | 10.02M | 0.16M | 0.11M | 0.03M | 0.03M | 0.02M | 0.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.12M | 1.98M | 1.94M | 2.08M | 2.64M | 3.09M | 3.78M | 4.04M | 4.31M | 3.88M | 3.55M | 3.00M | 2.55M | 0.48M | 0.42M | 0.36M | 1.88M | 2.20M | 1.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.24M | 85.08M | 78.13M | 73.07M | 66.60M | 62.13M | 54.99M | 49.31M | 43.49M | 59.80M | 52.86M | 47.87M | 45.00M | 35.93M | 21.74M | 16.16M | 9.19M | 15.71M | 11.41M | 9.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 1.19M | 0.65M | 0.62M | 0.81M | 1.16M | 1.11M | 0.75M | 0.72M | 0.83M | 2.46M | 2.38M | 3.50M | 1.38M | 1.86M | 1.66M | 1.03M | 1.11M | 0.92M | 0.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 1.19M | 0.65M | 0.62M | 0.81M | 1.16M | 1.11M | 0.75M | 0.72M | 0.83M | 2.46M | 2.38M | 3.50M | 1.38M | 1.86M | 1.66M | 1.03M | 1.11M | 0.92M | 0.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 4.44M | 0.60M | 1.99M | 1.06M | 1.62M | 0.96M | 0.89M | 0.39M | 0.46M | 0.58M | 1.45M | 0.39M | 1.33M | 0.79M | 0.25M | 0.43M | 0.23M | 0.48M | 0.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.48M | 0.48M | | 0.14M | | | 0.04M | 0.08M | 0.10M | 0.47M | 0.26M | 0.12M | 0.12M | 0.08M | 0.05M | 0.03M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.21M | 0.18M | 0.15M | 0.16M | 0.17M | 0.17M | 0.18M | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.22M | 0.23M | 0.23M | 0.24M | 0.25M | 0.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 5.59M | 3.84M | 2.78M | 2.03M | 2.95M | 2.24M | 1.81M | 1.80M | 2.01M | 4.31M | 4.03M | 6.55M | 5.09M | 4.16M | 7.15M | 7.60M | 1.91M | 1.64M | 1.58M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 7.93M | 11.19M | 14.74M | 14.14M | 10.49M | 7.59M | 3.36M | | 2.12M | 4.45M | 1.38M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.90M | 0.86M | 0.82M | 0.78M | 0.74M | 0.69M | 0.65M | 0.60M | 0.55M | 0.50M | 0.45M | 0.40M | 0.34M | 0.28M | 0.22M | 0.16M | 0.10M | 0.03M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.01M | | | 1.93M | 13.32M | 12.25M | 6.77M | 4.18M | 2.36M | 1.13M | 14.54M | 0.08M | 0.02M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 6.57M | 4.52M | 3.42M | 2.62M | 3.50M | 2.92M | | | 22.63M | 14.21M | 13.87M | 11.25M | 9.80M | 7.11M | 8.65M | 7.76M | 1.96M | 1.68M | 1.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 6.76M | 4.70M | 3.60M | 2.81M | 3.68M | 2.93M | 2.46M | 2.41M | 24.56M | 27.53M | 26.12M | 18.02M | 13.98M | 9.47M | 9.78M | 22.30M | 2.05M | 1.70M | 1.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.03M | 78.33M | 73.42M | 69.46M | 63.79M | 58.44M | 52.06M | 46.85M | 41.09M | 27.31M | 14.14M | 7.01M | 12.83M | 11.46M | 4.68M | 3.01M | -13.11M | 8.33M | 3.71M | 1.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.03M | 78.33M | 73.42M | 69.46M | 63.79M | 58.44M | 52.06M | 46.85M | 41.09M | 27.31M | 14.14M | 7.01M | 12.83M | 11.46M | 4.68M | 3.01M | -13.11M | 8.33M | 3.71M | 1.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.24M | 85.08M | 78.13M | 73.07M | 66.60M | 62.13M | 54.99M | 49.31M | 43.49M | 59.80M | 52.86M | 47.87M | 45.00M | 35.93M | 21.74M | 16.16M | 9.19M | 15.71M | 11.41M | 9.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.45M | -50.45M | -58.23M | -62.81M | -68.79M | -74.47M | -81.17M | -86.65M | -92.65M | -105.24M | -115.33M | -118.97M | -112.05M | -111.50M | -117.09M | -116.24M | -130.38M | -133.14M | -138.17M | -140.59M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.49M | 0.45M | 0.89M | 0.78M | 0.77M | 0.08M | 1.31M | 1.12M | 0.12M | 0.00M | | | | 0.03M | | | | | |