|
Net Income (Quarter)
|
-0.21M | -0.20M | -0.19M | -0.09M | 0.08M | 0.02M | -0.05M | 0.23M | -0.19M | -0.38M | -0.31M | -0.38M | -0.25M | -0.29M | -0.23M | -0.13M | -0.09M | -0.16M | -0.15M | -0.19M | -0.13M | -0.13M | -0.07M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 867.00 | -0.00M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | -0.00M | 0.04M | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.10M | -0.28M | -0.15M | 1.52M | 1.32M | -1.72M | -0.42M | -0.62M | -0.29M | -0.02M | -0.31M | -0.51M | -0.29M | -0.31M | -0.26M | -0.26M | -0.15M | -0.13M | -0.01M | -0.33M | -0.14M | -0.11M | -0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | -0.04M | -0.00M | 0.04M | | | 0.04M | | | | |
|
Change in Receivables (Quarter)
|
| | | | 0.01M | 0.05M | 0.04M | -0.05M | 0.06M | -0.07M | 0.01M | -0.02M | -0.03M | 0.02M | 0.01M | -0.02M | 0.01M | -0.01M | -147.00 | -0.00M | -624.00 | -0.01M | -940.00 |
|
Change in Account Payables (Quarter)
|
0.02M | -0.00M | 0.01M | -0.02M | -0.01M | -128.00 | 0.00M | 0.01M | -0.01M | -0.01M | 520.00 | 0.02M | -0.01M | 0.01M | -0.00M | 0.00M | -0.00M | 983.00 | 107.00 | 0.00M | 934.00 | 0.01M | -0.00M |
|
Change in Accured Expenses (Quarter)
|
0.03M | 0.02M | 0.03M | 0.09M | 0.05M | -0.07M | 0.05M | 0.05M | 0.08M | -0.05M | 0.01M | 0.10M | -0.06M | -38.00 | -0.02M | -0.10M | -0.03M | 0.03M | 0.12M | -0.16M | -0.02M | -0.01M | 0.00M |
|
Change in Taxes (Quarter)
|
-0.01M | -7.00 | | | | | | | | | | 0.00M | 0.00M | -21.00 | -26.00 | -11.00 | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
0.01M | 0.01M | 0.01M | 1.55M | 0.45M | -0.01M | -1.33M | 0.75M | -0.11M | 0.02M | -0.01M | -0.09M | -0.03M | -0.10M | -0.04M | -0.00M | -0.00M | -0.00M | 0.02M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | 733.00 | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.39M | 0.22M | 0.29M | -1.28M | -1.62M | 2.08M | 0.12M | 0.59M | 0.21M | -0.06M | 0.33M | 0.53M | 0.29M | 0.16M | 0.21M | 0.27M | 0.13M | 0.11M | -0.01M | 0.31M | 0.16M | 0.10M | 0.12M |
|
Exchange Rate Effect (Quarter)
|
-0.00M | 0.02M | -0.05M | -0.09M | 0.00M | -0.02M | 0.01M | 0.01M | 201.00 | -0.00M | -0.01M | 0.02M | 529.00 | -0.00M | 0.00M | -0.02M | -398.00 | 216.00 | 768.00 | 0.01M | 168.00 | -775.00 | -0.05M |
|
Change in Cash (Quarter)
|
-0.50M | -0.03M | 0.09M | 0.16M | -0.29M | 0.35M | -0.30M | -0.02M | -0.07M | -0.09M | 0.02M | 0.04M | 0.01M | -0.15M | -0.04M | -0.01M | -0.02M | -0.02M | -0.02M | -0.01M | 0.02M | -0.02M | -0.02M |
|
Beginning Cash Balance (Quarter)
|
0.39M | -0.39M | | | 0.49M | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.10M | -0.28M | -0.15M | 1.52M | 1.32M | -1.72M | -0.42M | -0.62M | -0.29M | -0.02M | -0.31M | -0.51M | -0.29M | -0.31M | -0.26M | -0.26M | -0.15M | -0.13M | -0.01M | -0.33M | -0.14M | -0.11M | -0.09M |
|
Net Cash Flow (Quarter)
|
-0.50M | -0.05M | 0.14M | 0.25M | -0.29M | 0.36M | -0.30M | -0.04M | -0.08M | -0.09M | 0.02M | 0.02M | 0.01M | -0.14M | -0.05M | 0.01M | -0.02M | -0.02M | -0.02M | -0.03M | 0.02M | -0.02M | 0.03M |