|
Gross Margin
|
40.50% | 39.07% | 40.23% | 48.85% | 42.21% | 38.25% | 39.95% | 40.36% | 39.35% | 38.85% | 38.26% | 39.54% | 36.26% | 38.86% | 39.05% | 40.07% | 37.15% | 36.27% | 41.10% | 41.95% | 38.49% | 32.14% | 30.60% | 32.46% | 35.11% | 35.43% | 36.88% | 36.02% | 35.12% | 34.29% | 34.72% | 34.69% | 34.95% | 34.55% | 36.01% | 34.68% | 33.28% | 33.54% | 34.17% | 34.04% | 34.37% | 33.29% | 33.35% | 34.50% | 33.88% | 28.80% | 36.90% | 39.43% | 39.25% | 37.94% | 38.78% | 37.84% | 36.97% | 36.21% | 36.22% | 36.64% | 37.23% | 37.48% | 37.71% | 36.67% | 37.36% | 37.08% | 37.76% | 38.10% | 38.58% | 37.75% | 38.51% |
|
EBT Margin
|
8.05% | 3.21% | 7.17% | 19.17% | 13.76% | 10.70% | 12.12% | 14.15% | 13.00% | 13.94% | 12.53% | 12.46% | 11.41% | 11.74% | 14.23% | 13.66% | 11.00% | 11.08% | 14.28% | 17.64% | 12.82% | 5.69% | 5.78% | 6.01% | 11.00% | 11.31% | 13.90% | 11.86% | 11.80% | 13.72% | 12.67% | 10.77% | 11.12% | 11.21% | 12.42% | 9.90% | 9.06% | 9.53% | 9.11% | 0.23% | 7.91% | 6.28% | 9.87% | 9.35% | 11.51% | 5.65% | 14.51% | 15.85% | 15.66% | 13.41% | 10.57% | 12.89% | 14.36% | 13.50% | 14.23% | 11.90% | 14.81% | 15.94% | 14.12% | 13.54% | 14.33% | 13.32% | 14.52% | 14.66% | 16.00% | 16.47% | 14.10% |
|
EBIT Margin
|
10.45% | 6.61% | 10.79% | 20.36% | 11.93% | 8.69% | 10.33% | 11.13% | 10.30% | 11.06% | 11.66% | 12.42% | 9.97% | 13.32% | 14.98% | 13.21% | 10.43% | 11.06% | 15.95% | 18.51% | 12.72% | 5.09% | 4.40% | 5.22% | 9.38% | 9.80% | 12.69% | 10.78% | 9.85% | 9.52% | 10.14% | 8.15% | 9.40% | 9.66% | 10.89% | 8.24% | 7.32% | 8.13% | 8.51% | -0.89% | 7.04% | 5.69% | 8.92% | 9.08% | 11.17% | 4.43% | 14.28% | 15.37% | 15.90% | 13.03% | 14.62% | 12.20% | 13.36% | 13.58% | 13.87% | 13.61% | 14.84% | 16.00% | 14.66% | 13.11% | 14.09% | 13.71% | 14.70% | 14.80% | 15.65% | 15.77% | 14.38% |
|
EBITDA Margin
|
10.45% | 6.61% | 10.79% | 20.36% | 11.93% | 8.69% | 10.33% | 11.13% | 10.30% | 11.06% | 11.66% | 12.42% | 9.97% | 13.32% | 14.98% | 13.21% | 10.43% | 15.17% | 19.58% | 22.17% | 16.67% | 9.43% | 8.95% | 9.53% | 12.86% | 13.17% | 16.00% | 14.14% | 13.09% | 12.78% | 13.50% | 11.53% | 12.61% | 12.85% | 14.06% | 11.56% | 10.49% | 11.38% | 11.71% | 2.27% | 10.44% | 8.65% | 11.92% | 12.01% | 14.55% | 8.47% | 18.01% | 19.29% | 19.24% | 16.27% | 17.81% | 15.39% | 16.13% | 16.44% | 16.67% | 16.28% | 17.17% | 18.20% | 16.71% | 15.31% | 16.22% | 15.90% | 16.89% | 17.32% | 17.71% | 17.87% | 16.62% |
|
Operating Margin
|
10.45% | 6.61% | 10.79% | 20.36% | 11.93% | 8.69% | 10.33% | 11.13% | 10.30% | 11.06% | 11.66% | 12.42% | 9.97% | 13.32% | 14.98% | 13.21% | 10.43% | 11.06% | 15.95% | 18.51% | 12.72% | 5.09% | 4.40% | 5.22% | 9.38% | 9.80% | 12.69% | 10.78% | 9.85% | 9.52% | 10.14% | 8.15% | 9.40% | 9.66% | 10.89% | 8.24% | 7.32% | 8.13% | 8.51% | -0.89% | 7.04% | 5.69% | 8.92% | 9.08% | 11.17% | 4.43% | 14.28% | 15.37% | 15.90% | 13.03% | 14.62% | 12.20% | 13.36% | 13.58% | 13.87% | 13.61% | 14.84% | 16.00% | 14.66% | 13.11% | 14.09% | 13.71% | 14.70% | 14.80% | 15.65% | 15.77% | 14.38% |
|
Net Margin
|
7.03% | 3.07% | -0.58% | -0.02% | 10.28% | 8.00% | 11.52% | 8.45% | 11.47% | 9.97% | 8.39% | 7.65% | 8.52% | 8.38% | 10.39% | 10.34% | 8.42% | 7.96% | 10.82% | 12.78% | 9.15% | 6.48% | 4.96% | 5.51% | 6.67% | 7.76% | 9.27% | 8.90% | 8.27% | 9.61% | 9.38% | 8.74% | 9.17% | 10.78% | 10.96% | -4.73% | 11.10% | 6.80% | 6.52% | 1.57% | 6.05% | 5.19% | 7.60% | 8.34% | 9.13% | 3.82% | 10.99% | 12.96% | 12.23% | 10.18% | 9.12% | 9.56% | 10.95% | 10.30% | 10.79% | 8.48% | 12.80% | 12.10% | 10.67% | 9.73% | 11.18% | 10.22% | 11.24% | 10.53% | 13.31% | 12.87% | 11.00% |
|
FCF Margin
|
9.21% | 22.68% | 25.03% | -1.96% | | | 17.61% | 11.11% | 0.81% | 20.67% | 9.96% | 8.42% | -4.71% | 10.35% | 17.84% | 17.53% | 0.01% | 13.02% | 14.21% | 27.70% | -4.69% | 14.06% | 7.70% | 13.63% | -6.07% | 13.81% | 12.62% | 22.72% | -11.31% | 18.15% | 13.82% | 23.04% | -2.24% | 15.19% | 9.90% | 17.35% | -9.99% | 7.23% | 9.81% | 14.68% | -1.06% | 11.48% | 19.12% | 21.17% | -10.53% | 28.07% | 22.88% | 27.74% | 0.97% | 11.46% | 17.46% | 21.12% | -13.05% | 20.45% | 11.36% | 13.96% | 0.89% | 8.37% | 13.04% | 16.26% | -7.59% | 14.02% | 20.61% | 19.79% | -1.94% | 18.46% | 20.08% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
0.21B | 0.21B | 0.22B | 0.24B | 0.25B | 0.26B | 0.28B | 0.30B | 0.31B | 0.35B | 0.38B | 0.38B | 0.38B | 0.39B | 0.40B | 0.43B | 0.44B | 0.44B | 0.44B | 0.46B | 0.47B | 0.49B | 0.50B | 0.54B | 0.59B | 0.61B | 0.62B | 0.64B | 0.65B | 0.64B | 0.66B | 0.69B | 0.72B | 0.74B | 0.76B | 0.80B | 0.81B | 0.79B | 0.92B | 1.05B | 1.12B | 1.16B | 1.14B | 1.16B | 1.23B | 1.23B | 1.21B | 1.23B | 1.24B | 1.20B | 1.17B | 1.23B | 1.28B | 1.28B | 1.30B | 1.33B | 1.33B | 1.34B | 1.38B | 1.42B | 1.44B | 1.47B | 1.56B | 1.61B | 1.65B | 1.69B | 1.72B |
|
Equity Average
|
0.17B | | | | | | 0.23B | 0.24B | | | 0.28B | 0.28B | 0.29B | 0.30B | 0.32B | 0.34B | 0.35B | 0.36B | 0.36B | 0.36B | 0.38B | 0.40B | 0.41B | 0.41B | 0.43B | 0.44B | 0.45B | 0.46B | 0.47B | 0.49B | 0.51B | 0.53B | 0.55B | 0.57B | 0.59B | 0.60B | 0.60B | 0.59B | 0.58B | 0.60B | 0.62B | 0.64B | 0.64B | 0.66B | 0.66B | 0.67B | 0.70B | 0.71B | 0.72B | 0.73B | 0.71B | 0.69B | 0.70B | 0.69B | 0.70B | 0.73B | 0.78B | 0.81B | 0.85B | 0.87B | 0.85B | 0.83B | 0.88B | 0.92B | 0.97B | 1.04B | 1.01B |
|
Invested Capital
|
0.17B | | | 0.21B | | 0.22B | 0.24B | 0.25B | | 0.30B | 0.29B | 0.28B | 0.31B | 0.30B | 0.33B | 0.34B | 0.36B | 0.35B | 0.36B | 0.37B | 0.39B | 0.41B | 0.41B | 0.42B | 0.44B | 0.45B | 0.46B | 0.48B | 0.49B | 0.51B | 0.52B | 0.54B | 0.57B | 0.59B | 0.60B | 0.60B | 0.60B | 0.59B | 0.58B | 0.62B | 0.97B | 0.91B | 0.91B | 0.90B | 1.01B | 0.92B | 0.94B | 0.95B | 0.95B | 0.88B | 0.70B | 0.95B | 1.00B | 0.72B | 0.74B | 0.79B | 0.84B | 0.86B | 0.91B | 1.09B | 0.87B | 1.19B | 1.25B | 1.22B | 1.32B | 1.32B | 1.31B |
|
Asset Utilization Ratio
|
226.77B | -0.00B | -0.00B | 0.81 | 0.81 | 0.85 | 0.88 | 0.86 | 0.88 | 0.85 | 0.86 | 0.96 | 1.03 | 1.08 | 1.06 | 1.04 | 1.04 | 1.06 | 1.07 | 1.05 | 1.03 | 1.00 | 0.98 | 0.93 | 0.88 | 0.91 | 0.97 | 0.99 | 1.01 | 1.03 | 1.03 | 1.00 | 0.98 | 0.98 | 0.98 | 0.96 | 0.97 | 1.02 | 0.92 | 0.84 | 0.82 | 0.82 | 0.85 | 0.85 | 0.81 | 0.79 | 0.80 | 0.78 | 0.79 | 0.86 | 0.92 | 0.92 | 0.93 | 0.98 | 1.02 | 1.06 | 1.12 | 1.15 | 1.15 | 1.15 | 1.16 | 1.16 | 1.14 | 1.14 | 1.16 | 1.16 | 1.18 |
|
Interest Coverage Ratio
|
| | | | | 68.47 | 0.00B | | | | | | | | | | | | | | 137.05 | 81.29 | 103.67 | 54.77 | 47.59 | 42.36 | 61.03 | 50.36 | 42.73 | 47.34 | 58.84 | 45.15 | 39.84 | 39.29 | 43.45 | 32.02 | 28.16 | 24.21 | 7.95 | -0.60 | 4.71 | 3.59 | 7.05 | 7.81 | 8.95 | 3.42 | 13.09 | 14.68 | 16.80 | 14.22 | 23.45 | 47.63 | 50.20 | 31.35 | 20.52 | 14.86 | 17.56 | 20.00 | 17.69 | 17.23 | 18.69 | 11.53 | 12.56 | 13.94 | 18.92 | 18.95 | 15.47 |
|
Debt to Equity
|
| | | | | 0.00 | 0.00 | | | 0.11 | | | | | | | | | | | | | | 0.12 | 0.18 | 0.16 | 0.16 | 0.15 | 0.13 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.11 | 0.12 | 0.52 | 0.46 | 0.51 | 0.39 | 0.38 | 0.35 | 0.51 | 0.35 | 0.32 | 0.32 | 0.31 | 0.21 | 0.27 | 0.38 | 0.42 | 0.42 | 0.38 | 0.33 | 0.25 | 0.26 | 0.25 | 0.22 | 0.43 | 0.39 | 0.38 | 0.31 | 0.30 | 0.25 | 0.37 |
|
Debt Ratio
|
| | | | | 0.00 | 0.00 | | | 0.08 | | | | | | | | | | | | | | 0.09 | 0.13 | 0.11 | 0.11 | 0.11 | 0.10 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.29 | 0.27 | 0.27 | 0.22 | 0.21 | 0.20 | 0.26 | 0.20 | 0.19 | 0.18 | 0.19 | 0.13 | 0.16 | 0.20 | 0.23 | 0.22 | 0.20 | 0.19 | 0.15 | 0.16 | 0.15 | 0.14 | 0.24 | 0.22 | 0.21 | 0.18 | 0.18 | 0.15 | 0.20 |
|
Equity Ratio
|
0.85 | | | 0.82 | | 0.83 | 0.83 | 0.81 | | 0.71 | 0.77 | 0.74 | 0.80 | 0.78 | 0.81 | 0.79 | 0.83 | 0.81 | 0.81 | 0.79 | 0.83 | 0.83 | 0.82 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.75 | 0.77 | 0.77 | 0.75 | 0.77 | 0.78 | 0.78 | 0.73 | 0.75 | 0.74 | 0.55 | 0.58 | 0.53 | 0.56 | 0.57 | 0.57 | 0.52 | 0.57 | 0.58 | 0.58 | 0.59 | 0.62 | 0.59 | 0.54 | 0.55 | 0.53 | 0.53 | 0.56 | 0.61 | 0.61 | 0.61 | 0.62 | 0.56 | 0.57 | 0.56 | 0.57 | 0.60 | 0.62 | 0.55 |
|
Times Interest Earned
|
| | | | | 68.47 | 0.00B | | | | | | | | | | | | | | 137.05 | 81.29 | 103.67 | 54.77 | 47.59 | 42.36 | 61.03 | 50.36 | 42.73 | 47.34 | 58.84 | 45.15 | 39.84 | 39.29 | 43.45 | 32.02 | 28.16 | 24.21 | 7.95 | -0.60 | 4.71 | 3.59 | 7.05 | 7.81 | 8.95 | 3.42 | 13.09 | 14.68 | 16.80 | 14.22 | 23.45 | 47.63 | 50.20 | 31.35 | 20.52 | 14.86 | 17.56 | 20.00 | 17.69 | 17.23 | 18.69 | 11.53 | 12.56 | 13.94 | 18.92 | 18.95 | 15.47 |
|
Enterprise Value
|
-0.11B | -0.11B | -0.11B | -0.14B | -0.10B | -0.13B | -0.13B | -0.11B | -0.11B | -0.08B | -0.08B | -0.09B | -0.09B | -0.10B | -0.13B | -0.11B | -0.11B | -0.12B | -0.14B | -0.15B | -0.15B | -0.17B | -0.17B | -0.19B | -0.17B | -0.17B | -0.18B | -0.22B | -0.19B | -0.20B | -0.21B | -0.22B | -0.22B | -0.09B | -0.09B | -0.09B | -0.07B | -0.09B | -0.10B | -0.10B | -0.09B | -0.09B | -0.11B | -0.12B | -0.23B | -0.17B | -0.21B | -0.22B | -0.18B | -0.16B | -0.12B | -0.14B | -0.11B | -0.11B | -0.10B | -0.12B | -0.09B | -0.10B | -0.13B | -0.29B | -0.11B | -0.12B | -0.16B | -0.34B | -0.33B | -0.35B | -0.39B |
|
Return on Sales
|
0.00% | 0.01% | -0.01% | 0.00% | 0.10% | 0.08% | 0.12% | 0.08% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.08% | 0.08% | 0.11% | 0.13% | 0.09% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.10% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | -0.05% | 0.11% | 0.07% | 0.07% | 0.02% | 0.06% | 0.05% | 0.08% | 0.08% | 0.09% | 0.04% | 0.11% | 0.13% | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.08% | 0.13% | 0.12% | 0.11% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.13% | 0.13% | 0.11% |
|
Return on Capital Employed
|
0.10% | | | 0.12% | | 0.13% | 0.13% | 0.11% | | 0.13% | 0.12% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.18% | 0.17% | 0.15% | 0.12% | 0.08% | 0.06% | 0.08% | 0.11% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.06% | 0.05% | 0.05% | 0.05% | 0.08% | 0.09% | 0.08% | 0.09% | 0.11% | 0.12% | 0.15% | 0.17% | 0.21% | 0.15% | 0.17% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.22% | 0.20% | 0.20% | 0.19% | 0.20% | 0.20% | 0.21% | 0.22% |
|
Return on Invested Capital
|
0.11% | | | | | | 0.10% | 0.08% | | | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.10% | 0.07% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.07% | 0.08% | 0.07% | 0.06% | 0.08% | 0.05% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.13% | 0.16% | 0.15% | 0.13% | 0.15% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.19% | 0.19% | 0.17% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% |
|
Return on Assets
|
-0.03% | -0.04% | -0.03% | 0.00% | 0.02% | 0.04% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% |
|
Return on Equity
|
-0.03% | | | | | | 0.08% | 0.10% | | | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.10% | 0.08% | 0.07% | 0.08% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.08% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.20% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 0.23% | 0.24% |