ExlService Holdings Growth Metrics (2009-2025) | EXLS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 26.90%25.20%27.28%22.46%21.19%44.80%30.84%23.46%23.10%0.74%11.27%15.49%14.19%12.38%7.48%6.33%9.17%13.28%11.59%23.76%27.83%24.17%24.35%13.46%5.12%5.41%7.92%8.57%13.14%15.54%14.94%16.83%9.85%5.73%35.91%28.65%48.14%43.94%9.65%11.41%7.16%4.94%6.41%5.47%-3.23%-2.03%-4.22%2.81%3.93%10.40%12.90%4.93%2.67%5.56%6.35%7.12%10.00%10.35%14.78%12.24%16.47%13.61%7.69%
Assets Growth (3y) 23.71%22.23%22.82%20.42%19.43%17.91%16.09%14.88%15.34%8.65%10.10%14.97%16.80%16.49%14.25%14.30%13.62%14.03%14.41%15.09%14.98%14.78%15.54%12.90%9.32%8.79%19.02%17.73%22.57%20.70%19.65%18.75%20.37%16.89%16.61%14.77%15.39%13.95%3.78%6.50%2.53%4.31%4.79%4.40%1.08%4.52%4.77%4.94%5.48%8.75%11.29%8.05%9.57%9.79%9.55%
Assets Growth (5y) 18.74%18.38%17.32%18.10%18.91%18.19%16.77%16.31%15.57%10.91%12.36%13.36%13.64%14.00%13.09%13.62%12.76%12.61%18.53%18.04%19.86%18.14%18.11%15.58%15.71%14.23%14.49%13.91%13.81%12.57%11.79%12.67%11.89%11.55%11.39%10.27%10.39%11.51%6.06%6.31%4.01%5.74%7.03%6.47%5.76%7.44%7.29%
Assets (QoQ) 4.96%5.53%11.27%2.97%3.55%7.28%7.06%1.90%23.73%-3.07%1.02%1.60%1.26%7.06%4.86%0.46%-0.35%2.39%3.73%3.15%3.40%0.87%15.04%6.53%0.44%1.01%4.98%-1.31%0.72%3.42%5.61%2.85%2.85%2.89%7.34%-3.30%-1.00%32.25%1.61%11.36%-3.81%0.75%3.24%7.11%-5.81%2.17%2.33%-1.72%-4.65%-0.11%9.83%-0.65%1.29%2.15%2.08%-2.79%4.14%2.92%2.81%-0.18%4.47%7.05%0.53%3.58%1.91%1.47%
Capital Expenditures Growth (1y) 301.54%-75.58%-22.07%41.01%29.91%169.71%1.01%-74.68%-28.92%-5.87%-61.83%132.80%61.56%62.30%390.03%-6.34%-17.17%-7.10%-5.31%13.84%-4.39%15.90%-19.03%23.71%19.59%61.08%15.54%52.22%25.37%-35.97%70.69%27.68%-14.21%72.45%-5.56%-24.59%13.50%-12.31%20.52%-5.85%2.70%-27.80%-25.61%8.04%26.98%23.95%-22.78%54.91%-22.50%52.28%112.82%-8.17%-9.72%-11.52%-14.23%-13.88%14.86%19.59%11.68%
Capital Expenditures Growth (3y) 56.80%61.35%53.07%-55.66%-33.02%-5.98%14.26%60.32%23.63%-17.96%-1.65%12.38%20.99%35.40%8.56%20.45%55.46%9.67%-1.80%20.15%-3.96%28.94%12.76%6.13%16.88%33.97%8.75%21.16%23.04%13.59%6.88%-1.07%24.78%-3.22%0.00%2.97%-5.39%-8.46%13.96%-7.76%-11.53%16.37%0.36%10.87%6.93%15.41%-3.86%18.64%12.12%7.01%-7.03%17.24%26.79%
Capital Expenditures Growth (5y) 32.80%39.92%37.79%-28.26%6.87%-2.39%3.39%34.71%7.69%-4.91%1.69%21.52%10.63%36.13%13.92%12.50%49.27%20.72%0.37%13.88%7.39%15.60%6.90%12.57%12.69%11.29%8.44%2.40%10.80%8.31%9.75%-2.83%2.22%8.69%-0.32%15.56%6.83%1.76%0.70%1.12%4.79%4.50%0.94%7.60%3.21%
Capital Expenditures (QoQ) 64.65%-35.50%958.06%3.95%42.31%-79.80%160.79%88.09%31.10%-58.06%-2.33%-52.85%268.04%-44.46%-60.39%187.55%155.42%-44.21%19.59%-45.04%125.87%-37.42%21.90%-33.93%89.70%-24.15%-14.84%0.95%83.39%2.17%-38.91%33.00%51.04%-47.82%62.85%-0.51%1.48%4.88%-10.82%-20.56%52.75%-18.98%22.58%-37.94%66.62%-43.04%26.30%-9.88%95.83%-44.39%-21.31%80.79%-2.03%9.26%9.97%-21.98%-3.68%7.07%6.60%-21.66%28.45%11.48%-0.45%
Cash & Equivalents Growth (1y) -6.90%15.68%17.87%-15.91%13.40%-39.98%-44.88%-25.89%-26.90%19.11%62.71%25.06%24.35%21.21%11.65%43.70%40.45%40.47%21.93%19.20%5.31%-41.19%-43.84%16.33%-36.71%-1.62%8.51%3.81%-4.25%-3.97%-10.89%-59.28%-23.71%-5.95%11.37%10.47%23.92%0.89%3.89%24.28%159.41%92.85%103.51%83.38%-21.24%-8.19%-44.49%-38.07%-39.85%-29.23%-22.10%-12.32%-18.06%-11.61%37.41%15.41%24.36%22.71%22.38%11.98%29.36%29.34%6.80%
Cash & Equivalents Growth (3y) -8.27%-6.13%1.87%-7.98%1.02%-4.66%0.04%10.02%8.49%26.58%30.36%28.91%22.52%0.05%-8.56%25.84%-2.18%-6.68%-9.43%12.91%-13.90%-17.79%-18.41%-21.07%-22.68%-3.87%2.50%-22.42%-3.27%-3.05%1.03%-17.62%34.85%22.31%33.04%36.04%36.30%21.33%5.48%12.17%7.12%7.81%-4.17%-0.14%-27.05%-16.88%-15.93%-14.42%-15.05%-8.44%9.42%4.25%9.65%11.95%21.55%
Cash & Equivalents Growth (5y) 6.15%7.09%7.55%5.95%8.80%-6.47%-7.27%13.05%-3.18%3.25%6.18%20.94%2.19%-1.10%-5.86%-3.37%-7.32%-6.00%-5.91%-8.32%-9.61%-12.02%-8.87%-7.56%8.25%11.57%17.89%1.25%13.08%10.04%3.10%-8.68%3.05%3.52%0.36%6.46%4.53%2.24%4.67%7.39%4.60%6.33%8.15%5.17%-8.99%-1.84%-4.93%
Cash & Equivalents (QoQ) 7.22%-1.85%17.87%-24.94%33.23%0.00%-15.91%1.22%-29.49%-8.16%13.06%-0.15%14.89%25.45%-13.11%-0.71%11.99%15.56%11.84%-2.95%12.00%0.31%9.34%-14.27%-37.45%-4.22%126.49%-53.35%-2.78%5.65%116.68%-56.98%-2.49%-1.96%-0.99%-19.40%20.21%16.11%-1.80%-9.59%-2.13%19.55%17.48%88.71%-27.24%26.16%5.87%-18.95%-15.19%-23.72%18.11%-21.28%-0.22%-16.03%32.94%-26.44%7.63%30.54%11.66%-20.73%6.21%30.18%2.17%-8.42%6.19%7.49%
Cash from Investing Activities Growth (1y) 30.96%-5.31%-127.75%12.25%-16.80%95.51%63.80%-674.75%7.12%5.91%41.32%89.85%-48.95%-81.48%-460.18%-1,362.60%-380.83%-974.23%-70.22%225.57%-59.81%76.31%5.29%-1.11%-30.40%-105.84%-2.34%-172.08%97.43%110.11%-1,060.43%28.13%-1,135.06%1,032.47%90.74%18.98%196.88%-191.67%144.84%2.22%-172.22%207.79%-431.96%-215.71%81.97%-196.28%-3.04%76.97%1,023.33%13.05%98.98%-9.69%-89.18%-51.92%-14,620.11%-5.07%-574.90%70.76%9.57%
Cash from Investing Activities Growth (3y) -33.31%-32.02%17.13%-92.73%21.50%11.64%-17.35%57.51%-5.96%-125.71%-88.07%-163.73%-77.53%56.92%-125.36%-66.53%-108.24%172.17%-115.59%-73.67%-18.16%3.63%62.29%27.02%-124.05%-35.94%25.45%63.33%-3.22%-34.25%32.15%-1.63%35.39%17.11%-105.21%123.67%48.34%-35.74%49.84%-43.44%-15.33%10.74%6.34%3.37%-26.72%7.26%29.67%-48.45%-15.57%35.73%-68.03%27.17%-10.65%
Cash from Investing Activities Growth (5y) -26.80%-31.48%-13.35%-60.42%-35.77%71.11%-65.50%27.87%-13.91%74.71%-69.19%-55.00%-40.23%-5.84%17.42%24.25%-154.73%-56.57%-26.06%51.56%-12.13%12.22%21.44%12.54%19.79%-19.19%21.94%34.05%-10.36%-26.94%47.44%-1.72%-10.51%16.17%74.95%-62.60%72.96%8.77%16.28%-26.63%-18.10%3.90%-21.22%16.71%-46.00%
Cash from Investing Activities (QoQ) 54.59%-315.19%19.29%-23.10%-26.55%-1,047.15%87.26%52.57%-68.46%55.89%-2.71%-915.11%79.80%55.32%35.95%-75.55%-196.47%45.56%-97.70%-358.34%2.53%-21.63%68.67%438.11%-224.04%81.97%-25.24%453.04%-263.57%71.54%37.73%-148.67%94.16%211.85%-7,246.51%84.60%-0.32%202.56%-158.43%-34.77%219.95%-197.04%128.58%-393.88%11.40%244.83%-188.03%-179.49%94.94%-673.18%5.78%37.52%302.87%-172.81%98.90%-6,634.20%120.01%-1,122.35%-6.86%51.93%9.57%37.04%-230.42%
Cash from Operations Growth (1y) 73.32%-34.09%-17.96%22.77%-43.64%-20.71%74.07%42.60%51.57%24.50%-21.23%71.95%-25.02%21.35%-12.09%-42.03%-97.24%18.62%65.44%88.52%-7,721.17%38.20%6.37%10.00%157.69%4.53%-12.95%-7.81%-232.91%-44.18%31.91%5.77%204.22%80.63%74.13%38.21%-262.47%84.04%15.74%22.72%212.17%-46.54%-11.26%-7.87%-276.72%106.20%-19.62%-7.89%159.64%-40.49%42.68%21.50%-236.49%57.59%60.55%33.29%114.83%46.01%9.60%
Cash from Operations Growth (3y) 76.77%24.37%35.27%4.89%4.00%44.39%-13.80%6.20%6.42%12.44%-68.47%21.46%4.63%23.40%-52.93%25.77%15.65%6.33%6.65%19.67%15.27%24.11%-292.42%-6.92%6.89%2.36%40.93%1.77%25.98%10.46%-61.99%22.88%38.53%21.51%57.40%21.13%21.39%16.04%-73.48%26.59%-6.19%1.36%47.09%-13.11%0.59%1.02%-50.94%24.59%22.57%14.26%28.48%11.05%35.91%
Cash from Operations Growth (5y) 43.12%23.78%11.38%2.84%10.34%26.89%-27.33%14.45%16.23%24.13%6.63%20.95%1.19%13.76%-26.26%3.03%12.18%3.23%10.94%11.56%28.61%22.82%-151.66%21.80%19.74%12.71%28.15%0.73%15.48%8.79%-45.23%15.39%13.65%8.77%31.96%16.87%15.45%11.83%-35.82%13.73%13.59%11.02%17.50%8.58%12.36%
Cash from Operations (QoQ) 732.34%23.17%101.24%-23.47%-39.48%145.41%-27.82%14.53%-72.22%245.25%58.47%-6.18%-70.47%183.59%0.27%104.80%-87.12%358.97%-27.37%35.05%-99.39%19,629.93%1.31%53.89%-124.78%457.78%-22.03%59.14%-87.01%548.35%-35.07%68.54%-118.73%372.30%53.43%35.14%-81.54%371.94%47.91%7.26%-121.70%634.58%-6.98%13.73%-80.17%154.77%54.42%18.06%-138.05%397.28%-39.81%35.30%-75.37%196.62%44.32%15.21%-127.67%442.48%47.03%-4.35%-96.92%3,272.71%10.37%
EBITDA Margin Growth (1y) 148.00209.00-46.00-923.00-163.00237.00132.00130.00-33.00226.00332.0079.0046.00184.00460.00896.00624.00-574.00-1063.00-1264.00-381.00375.00705.00462.0023.00-39.00-250.00-261.00-48.007.0056.003.00-213.00-147.00-235.00-929.00-5.00-273.0021.00974.00411.00-18.00609.00728.00469.00780.00-20.00-390.00-311.0017.00-114.0089.00104.00177.003.00-96.00-95.00-231.0019.00201.00149.00197.00-28.00
EBITDA Margin Growth (3y) -48.00672.00419.00-715.00-149.00647.00925.001,104.00637.00-164.00-270.00-290.00289.00-15.00103.0093.00266.00-238.00-608.00-1064.00-406.00342.00510.00203.00-238.00-179.00-430.00-1187.00-266.00-413.00-158.0048.00193.00-438.00396.00773.00875.00489.00611.001,312.00569.00779.00475.00426.00262.00974.00-131.00-398.00-302.00-37.00-92.00193.00158.00143.00-6.00
EBITDA Margin Growth (5y) 622.00282.00-184.00-1083.0094.00448.00567.00302.00279.00172.00184.00-89.00264.00-47.00-92.00-165.005.00-379.00-787.00-1989.00-624.00-78.00297.00249.00168.00-470.00201.00515.00615.00349.00432.00386.00351.00359.00261.00471.00668.00682.00500.001,304.00578.00725.00497.00531.00316.00940.00-140.00
EBITDA Margin (QoQ) -384.00419.00957.00-843.00-323.00164.0079.00-83.0077.0059.0076.00-245.00335.00165.00-177.00-277.00473.00441.00259.00-549.00-725.00-47.0057.00334.0031.00283.00-186.00-105.00-31.0072.00-197.00109.0024.00121.00-250.00-107.0089.0033.00-943.00816.00-179.00327.009.00254.00-608.00955.00128.00-5.00-297.00155.00-242.0074.0031.0023.00-40.0089.00104.00-150.00-139.0091.00-32.00100.0043.0039.0016.00-125.00
EBIT Growth (1y) 51.76%88.29%34.29%-35.61%15.51%78.45%66.98%63.53%38.93%52.99%44.68%21.94%16.05%-10.88%15.67%47.86%27.94%-52.47%-72.37%-69.25%-13.04%150.09%284.88%153.05%22.16%6.48%-16.34%-19.19%4.62%12.52%20.66%12.82%-11.98%-6.45%-6.07%-112.84%11.29%-18.92%13.97%1,213.90%63.02%-28.80%53.45%64.12%51.18%263.17%23.34%-5.76%5.82%31.40%18.08%41.42%35.19%37.66%20.19%6.41%3.49%-5.19%15.23%31.28%27.45%32.04%9.75%
EBIT Growth (3y) 34.54%72.58%48.04%8.69%23.03%34.50%40.85%43.40%27.30%-13.46%-22.67%-17.85%8.89%1.94%7.14%4.79%10.77%8.17%-3.82%-14.33%3.58%44.16%57.21%32.14%4.00%3.87%-1.76%-28.40%0.82%-5.15%8.91%17.29%16.89%-18.56%17.99%32.90%39.98%27.99%29.21%167.90%37.65%50.34%30.74%29.81%29.32%87.28%20.52%12.35%13.97%19.70%17.82%25.48%21.26%19.89%14.98%
EBIT Growth (5y) 29.31%16.84%0.72%-10.20%15.69%23.67%24.33%18.07%16.99%11.53%8.28%2.54%10.54%4.88%4.42%0.96%4.59%5.91%0.16%-15.90%1.71%17.84%32.98%26.97%15.34%-8.34%10.64%16.44%20.36%17.15%19.58%20.07%20.64%20.85%19.06%25.62%31.45%30.55%25.08%94.63%29.55%34.70%25.36%25.03%23.33%52.41%17.23%
EBIT Margin Growth (1y) 148.00209.00-46.00-923.00-163.00237.00132.00130.00-33.00226.00332.0079.0046.00-227.0098.00530.00228.00-597.00-1155.00-1329.00-333.00471.00829.00556.0046.00-27.00-255.00-263.00-45.0014.0075.009.00-208.00-153.00-238.00-913.00-28.00-244.0041.00997.00414.00-126.00536.00629.00472.00859.0034.00-317.00-254.0055.00-75.00141.00148.00243.0079.00-50.00-74.00-230.005.00169.00156.00207.00-32.00
EBIT Margin Growth (3y) -48.00672.00419.00-715.00-149.00236.00562.00738.00242.00-597.00-725.00-720.00-59.00-352.00-229.00-243.00-59.00-153.00-581.00-1036.00-331.00457.00649.00302.00-206.00-166.00-418.00-1167.00-281.00-383.00-122.0093.00177.00-523.00339.00713.00858.00489.00611.001,309.00632.00789.00495.00453.00366.001,157.0038.00-226.00-180.0068.008.00260.00229.00219.0052.00
EBIT Margin Growth (5y) 227.00-151.00-639.00-1514.00-254.00110.00236.00-35.00-45.00-154.00-152.00-427.00-57.00-366.00-409.00-497.00-312.00-292.00-744.00-1940.00-568.0060.00452.00385.00179.00-536.00158.00459.00605.00350.00448.00405.00395.00391.00298.00537.00752.00787.00614.001,400.00706.00801.00578.00572.00448.001,134.0011.00
EBIT Margin (QoQ) -384.00419.00957.00-843.00-323.00164.0079.00-83.0077.0059.0076.00-245.00335.00165.00-177.00-277.0062.00490.00256.00-579.00-762.00-69.0082.00416.0041.00289.00-191.00-93.00-33.0062.00-199.00125.0026.00123.00-265.00-92.0081.0038.00-940.00793.00-135.00323.0016.00210.00-674.00984.00109.0053.00-287.00159.00-241.00115.0022.0029.00-26.00123.00116.00-135.00-155.0099.00-39.00100.0010.0085.0012.00-139.00
EBIT (QoQ) -34.63%85.71%132.71%-46.29%-18.89%32.45%11.59%-3.64%25.31%23.94%9.28%-18.14%37.98%17.21%-7.90%-22.09%5.96%52.12%17.74%-32.59%-60.63%-11.58%31.05%90.63%13.22%36.08%-13.84%-7.98%-1.31%6.92%-16.77%19.13%6.14%14.65%-22.18%-7.06%12.81%15.12%-110.64%905.59%-17.82%61.82%3.98%17.90%-64.11%248.73%11.21%8.60%-13.78%18.44%-15.03%21.96%7.06%6.44%1.76%16.58%9.02%-7.07%-9.90%13.37%-0.12%12.95%2.65%10.07%3.47%-6.12%
EBT Growth (1y) 127.27%376.78%137.13%-13.02%26.41%82.71%53.02%28.96%25.89%6.95%27.96%25.73%6.90%1.35%8.97%36.24%22.36%-46.95%-59.49%-62.87%1.08%158.21%221.14%141.87%24.94%32.82%-4.54%-2.92%3.21%-9.33%10.14%2.61%-7.80%-5.52%-11.91%-97.30%1.07%-23.63%17.88%4,442.16%49.36%-17.84%40.96%64.23%44.50%193.45%-12.30%-3.49%15.49%26.98%67.67%17.04%25.51%37.86%12.79%25.75%5.43%-7.51%18.13%25.90%28.18%41.92%9.00%
EBT Growth (3y) 53.50%110.42%66.83%12.14%19.38%25.58%28.74%30.24%18.09%-16.84%-17.34%-14.00%9.75%11.56%12.34%6.95%15.61%22.08%7.49%-4.47%9.23%45.96%50.02%34.06%5.94%4.40%-2.52%-70.04%-1.29%-13.19%4.58%7.97%11.65%-16.00%13.54%26.30%29.69%22.56%13.37%316.00%35.59%45.20%27.50%22.87%27.95%72.54%18.37%12.41%15.19%17.42%30.73%22.82%19.26%21.86%13.24%
EBT Growth (5y) 36.45%38.03%15.43%-6.53%16.04%22.09%22.65%14.68%15.77%14.55%11.61%8.35%11.26%10.83%8.31%4.04%8.02%9.28%3.80%-52.51%3.96%17.54%28.52%24.20%12.41%-6.52%9.01%14.95%15.73%9.54%7.17%14.81%18.36%17.17%16.57%17.87%25.89%26.37%22.48%154.11%26.96%31.31%22.53%24.04%23.13%46.48%16.39%
EBT Margin Growth (1y) 571.00749.00495.00-502.00-76.00324.0041.00-169.00-159.00-221.00171.00120.00-41.00-66.005.00398.00182.00-538.00-850.00-1163.00-182.00562.00812.00585.0081.00240.00-123.00-109.00-69.00-250.00-25.00-87.00-205.00-168.00-332.00-967.00-115.00-325.0076.00913.00360.00-63.00464.00650.00414.00776.00-395.00-296.00-130.0010.00367.00-99.0045.00244.00-12.00164.00-48.00-262.0040.00112.00167.00315.00-41.00
EBT Margin Growth (3y) 336.00853.00707.00-551.00-277.0038.00217.00349.00-19.00-825.00-675.00-645.00-41.00-42.00-33.00-180.0080.00264.00-161.00-687.00-170.00552.00664.00389.00-193.00-178.00-479.00-1163.00-389.00-743.00-280.00-141.0040.00-557.00209.00595.00659.00387.00146.001,266.00644.00722.00436.00254.00329.001,029.00-40.00-231.00-133.00-9.00395.00177.00164.00297.00-13.00
EBT Margin Growth (5y) 477.00248.00-139.00-1316.00-277.0061.00178.00-230.00-120.00-23.0015.00-169.00-29.00-52.00-181.00-376.00-193.00-154.00-518.00-1742.00-490.0059.00409.00334.0052.00-566.0061.00400.00385.00-31.00-211.00212.00324.00229.00181.00200.00574.00641.00501.001,331.00641.00704.00465.00530.00449.001,082.00-41.00
EBT Margin (QoQ) -484.00395.001,201.00-541.00-306.00141.00204.00-115.0094.00-142.00-6.00-105.0033.00250.00-57.00-266.008.00321.00336.00-482.00-712.009.0023.00499.0032.00259.00-204.00-5.00191.00-104.00-190.0035.0010.00121.00-252.00-84.0047.00-43.00-888.00769.00-163.00359.00-52.00216.00-586.00886.00134.00-20.00-225.00-284.00232.00147.00-85.0073.00-234.00291.00113.00-182.00-58.0079.00-101.00120.0014.00134.0047.00-237.00
EBT (QoQ) -58.76%153.71%230.03%-34.19%-13.48%26.18%21.06%-4.35%25.05%5.68%2.03%-6.63%6.23%26.44%0.25%-20.61%0.72%35.94%25.34%-28.70%-56.33%3.80%14.88%94.10%11.57%29.09%-13.48%0.26%18.61%-7.21%-12.01%6.59%4.19%12.71%-18.02%-4.23%6.76%5.09%-97.49%3,484.50%-19.33%62.23%-3.17%17.87%-55.63%178.34%12.82%3.71%-9.89%-16.82%24.15%24.11%-0.93%9.84%-13.34%33.10%8.82%-10.14%-3.38%11.59%-4.54%14.78%2.97%13.61%5.70%-11.85%
Enterprise Value Growth (1y) 7.03%-15.14%-24.96%16.13%-13.40%34.84%38.71%21.01%20.47%-20.39%-51.96%-20.96%-21.27%-18.98%-10.51%-41.14%-38.99%-40.21%-21.25%-22.09%-9.80%-2.40%-9.44%-16.35%-16.31%-16.23%-16.31%0.92%-13.13%54.56%58.20%58.38%66.76%5.48%-14.21%-12.18%-26.70%-3.28%-4.67%-23.09%-151.92%-89.43%-100.04%-79.12%21.12%7.84%43.20%36.60%38.16%27.13%20.69%12.68%17.66%12.87%-30.78%-135.37%-21.49%-23.40%-25.04%-17.10%-193.67%-190.41%-147.80%
Enterprise Value Growth (3y) 5.70%3.34%-5.19%7.12%-3.03%2.27%-0.97%-10.48%-10.26%-26.17%-26.75%-27.74%-22.78%-19.54%-13.61%-26.09%-21.08%-18.61%-15.56%-12.06%-13.05%18.53%18.97%21.71%24.09%20.68%17.81%22.66%21.90%23.74%20.65%16.86%-1.99%-22.74%-33.73%-35.24%-36.04%-21.71%-5.95%-11.81%-7.12%-8.35%3.41%0.28%26.21%16.36%16.17%-9.22%14.79%7.81%-9.06%-34.01%-43.22%-46.16%-59.43%
Enterprise Value Growth (5y) -7.16%-8.55%-9.29%-6.66%-10.79%-6.03%-6.43%-13.88%-11.35%-19.04%-20.98%-19.16%-19.48%2.04%6.55%3.73%7.77%6.45%5.93%8.05%9.46%12.00%8.65%7.90%-6.90%0.47%-3.06%-0.40%1.09%4.99%10.71%8.18%12.34%-4.43%-1.50%-6.49%-5.10%-2.74%-4.29%-23.50%-4.22%-6.46%-8.06%-22.27%-7.46%-15.96%-12.79%
Enterprise Value (QoQ) -4.75%3.67%-26.47%27.15%-29.73%-4.55%15.12%1.49%25.46%1.66%-9.38%0.81%-12.84%-24.13%12.94%0.55%-10.71%-15.29%-11.19%2.07%-11.69%0.30%-11.96%11.92%-4.15%-6.55%-19.03%11.95%-4.07%-6.64%-1.39%-0.53%58.20%1.91%-0.98%19.72%-18.86%-18.53%0.82%9.33%3.11%-20.13%-16.64%-85.56%27.14%-26.86%-4.44%18.28%14.88%21.82%-16.57%20.28%-0.29%14.91%-28.35%24.82%-6.13%-27.72%-130.98%61.20%-7.80%-29.42%-116.32%2.69%-6.60%-10.43%
EPS (Basic) Growth (1y) 2.23%-100.00%100.03%45,152.15%-100.00%64.71%3.70%24.15%0.00%0.00%28.57%50.01%7.14%0.00%11.11%28.58%13.33%-14.29%-55.00%-53.04%-14.71%50.00%155.56%94.95%41.38%36.11%4.35%4.08%21.95%22.45%29.17%-159.81%34.00%-30.00%-29.03%138.68%-35.82%-14.29%25.00%484.28%51.16%-33.33%40.00%50.86%46.15%245.83%2.60%-300.85%13.68%28.92%-69.62%110.05%-71.30%-72.90%8.33%26.32%-3.23%-3.45%26.92%29.86%36.67%46.43%9.09%
EPS (Basic) Growth (3y) -97.87%-96.89%26.00%843.93%-97.83%18.10%14.00%33.79%6.69%-5.01%-13.69%-3.24%1.18%8.74%8.51%5.59%10.97%20.51%6.27%-1.60%13.72%35.72%51.02%-47.57%32.20%5.27%-1.47%-37.79%1.60%-9.77%4.64%10.57%9.14%-26.32%7.49%75.55%12.34%25.49%21.54%-170.09%35.93%43.78%-24.15%-32.72%-21.87%6.51%-30.37%-36.58%-31.90%-30.39%-25.25%29.36%-27.59%-27.37%14.47%
EPS (Basic) Growth (5y) -89.66%-87.91%14.87%247.76%-90.03%16.19%11.24%17.00%7.93%11.84%11.38%12.95%12.30%16.47%11.49%-22.27%17.43%8.45%1.92%-26.10%4.81%8.45%25.03%22.36%17.52%-7.79%10.85%16.25%18.30%11.12%10.48%-43.55%16.65%12.27%-17.29%21.87%-14.28%-7.14%-9.99%17.59%-6.95%-4.90%-9.71%-12.96%-8.80%11.30%-14.11%
EPS (Basic) (QoQ) -67.79%-110.69%100.00%6,566,684,796.36%-100.00%58.82%-25.11%38.47%0.00%0.00%-10.34%11.54%0.00%28.57%4.61%-20.34%-6.67%42.86%21.06%-29.79%-29.41%-25.00%26.34%27.52%24.14%27.78%-3.62%-7.52%19.51%-2.04%-3.87%8.36%20.00%3.33%-144.51%342.78%-37.31%4.76%-75.74%302.77%-16.28%52.78%13.41%4.20%-63.08%220.83%22.21%0.95%-12.63%-4.82%-339.24%157.14%-0.93%-77.57%-20.83%63.16%-6.45%-10.34%-7.69%25.00%-6.67%17.86%-5.55%31.55%0.00%-12.20%
EPS (Weighted Average and Diluted) Growth (1y) 2.23%-100.00%100.03%44,191.41%-100.00%68.75%3.85%23.48%0.00%0.00%29.63%50.84%7.41%0.00%11.43%29.12%13.79%-14.81%-53.85%-52.67%-15.15%52.17%144.44%94.75%42.86%34.29%4.55%3.75%20.00%23.40%30.43%-159.46%37.50%-29.31%-28.33%139.40%-36.36%-12.20%27.91%487.58%54.76%-33.33%38.18%51.29%43.08%237.50%1.32%-298.21%15.05%30.86%-70.13%110.27%-71.96%-72.64%13.04%26.32%-3.33%-3.45%26.92%28.60%37.93%42.86%9.09%
EPS (Weighted Average and Diluted) Growth (3y) -97.89%-96.92%26.00%837.23%-97.86%19.06%14.47%33.98%6.92%-5.20%-12.64%-2.68%1.22%9.04%7.93%5.97%11.32%20.29%5.66%-1.48%13.30%36.11%49.38%-47.38%33.08%5.42%-0.76%-37.59%1.64%-8.50%6.14%11.25%10.63%-25.48%8.20%76.55%12.11%25.48%21.43%-169.71%36.58%43.33%-25.22%-32.47%-22.72%6.51%-30.06%-36.41%-32.19%-29.82%-24.61%29.40%-27.96%-27.74%16.11%
EPS (Weighted Average and Diluted) Growth (5y) -89.73%-88.01%14.87%247.11%-90.10%16.95%11.10%17.26%8.18%11.72%11.24%13.24%12.20%16.52%11.38%-22.28%17.88%8.71%1.97%-25.86%4.94%9.37%25.03%22.70%18.35%-7.27%11.55%16.66%18.38%11.50%10.85%-43.70%17.39%12.82%-17.45%22.09%-14.59%-6.69%-9.57%17.98%-7.14%-4.90%-9.71%-12.93%-9.25%10.76%-13.88%
EPS (Weighted Average and Diluted) (QoQ) -67.79%-110.69%100.00%6,669,647,711.34%-100.00%62.50%-25.06%38.57%0.00%0.00%-10.89%12.22%0.00%29.63%3.69%-20.09%-6.90%44.44%20.16%-29.58%-30.30%-21.74%23.21%26.25%25.00%25.71%-1.84%-7.39%17.50%-2.13%-2.59%7.12%20.83%3.45%-144.41%347.70%-37.88%4.88%-75.58%300.03%-14.29%52.78%12.17%5.36%-63.08%216.67%22.81%-0.36%-12.90%-4.94%-340.26%157.84%-0.93%-78.30%-17.39%57.89%-3.33%-10.34%-7.69%20.83%-3.45%17.86%-6.48%29.60%0.00%-10.00%
FCF Margin Growth (1y) -742.001,307.00-765.00-269.00-553.00-1032.00788.00912.00472.00267.00-363.001,016.00-470.00103.00-651.00-1407.00-138.00-24.00492.00909.00-525.00434.00120.0032.00908.00-296.00-392.00-568.00-776.00-796.00-9.00-268.00894.00426.00931.00649.00-947.001,659.00376.00656.001,150.00-1662.00-542.00-662.00-1402.00899.00-611.00-716.001,394.00-1208.00169.00230.00-848.00565.00756.00353.00566.00444.00-52.00
FCF Margin Growth (3y) -1392.00-1233.00-719.001,950.00-340.001,659.00-551.00-662.00-226.00521.00-136.00346.00-522.00519.00-1132.00513.00-38.00-466.00246.00113.00220.00372.00-393.00-659.00-281.00-804.001,026.00-667.00530.00-187.00-829.001,288.001,298.001,038.001,096.00423.00765.00644.00-1199.00897.00-776.00-721.001,141.00-1970.00-984.00-1147.00-856.00256.00315.00-133.001,112.00-200.00873.00
FCF Margin Growth (5y) -1390.00-862.00-1733.001,559.00-499.001,161.00-1213.00-252.00386.001,462.00248.00484.00-794.00-18.00-1000.00-580.00-440.00-1302.00363.00-257.001,142.00754.00-446.001,426.001,026.00502.001,228.00-669.00364.00-192.00-1082.00526.00146.00-339.001,088.00114.00324.00159.00-653.00253.00149.00-138.00859.00-962.00-280.00
FCF Margin (QoQ) 1,347.00235.00-2699.00-650.00-1029.001,986.00-1071.00-154.00-1313.001,507.00749.00-30.00-1752.001,301.00118.001,349.00-3239.001,875.00-636.00593.00-1970.001,988.00-119.001,010.00-3403.002,946.00-433.00921.00-2527.001,742.00-529.00745.00-2735.001,722.00258.00487.00-1574.001,254.00763.00205.00-3170.003,860.00-519.00486.00-2677.001,049.00600.00366.00-3417.003,351.00-910.00261.00-1308.00749.00467.00322.00-2386.002,161.00659.00-82.00-2172.002,039.00163.00
Free Cash Flow Growth (1y) -1.32%767.24%-16.29%10.98%-929.97%-36.38%101.73%138.94%100.24%35.09%-13.53%66.66%-47,716.67%11.40%-45.74%-46.37%-52.40%27.72%118.90%104.38%-117.02%43.95%14.67%8.37%78.35%-7.19%-19.53%-15.92%-405.62%-47.13%19.06%0.41%87.74%84.20%112.00%57.73%-921.78%123.34%14.73%26.97%109.75%-49.54%-8.07%-9.63%-1,801.82%125.05%-19.05%-16.17%108.25%-52.20%30.64%28.72%-1,034.55%85.39%81.47%41.48%70.74%51.08%9.33%
Free Cash Flow Growth (3y) -48.98%5.18%18.55%170.05%13.45%64.10%-126.50%-1.44%-1.82%28.78%-20.88%24.33%0.89%22.24%-1,063.93%26.99%10.85%5.90%10.54%19.50%26.41%23.03%-33.43%-10.94%3.18%-2.92%48.81%-3.31%26.64%10.02%-85.00%29.56%42.54%26.22%28.50%27.56%30.77%21.87%-156.88%36.37%-5.13%-1.28%28.80%-18.43%-0.94%-0.83%-147.30%25.87%24.27%15.15%39.12%10.21%37.36%
Free Cash Flow Growth (5y) -28.58%11.85%-4.81%77.89%11.64%37.10%-102.22%11.97%18.89%36.45%3.66%20.76%-1.07%10.73%-344.01%0.10%5.47%0.06%15.00%10.69%38.51%24.15%-24.36%23.78%21.72%12.88%16.37%0.37%16.46%8.85%-60.05%19.82%16.60%8.79%16.77%17.43%18.78%14.33%-67.21%17.58%15.15%11.87%17.84%8.74%14.04%
Free Cash Flow (QoQ) 154.78%25.44%-109.67%-34.62%-92.37%2,859.26%-43.33%-13.32%-157.10%326.86%79.67%2.67%-99.94%125,800.00%15.01%97.88%-116.62%394.54%-43.99%95.59%-147.23%346.84%-4.00%82.61%-150.15%263.73%-23.52%72.57%-110.02%801.96%-33.69%80.32%-160.24%173.40%49.33%52.08%-107.35%1,203.16%71.87%13.15%-147.63%341.13%-11.71%25.22%-96.34%1,148.12%60.86%23.09%-168.86%265.05%-42.14%27.49%-93.22%856.01%58.14%25.62%-149.21%289.65%54.79%-2.07%-110.18%1,079.18%12.01%
Gross Margin Growth (1y) 171.00-82.00-27.00-849.00-286.0060.00-169.00-82.00-308.002.0079.0053.0088.00-259.00204.00188.00134.00-414.00-1049.00-949.00-338.00330.00628.00356.001.00-115.00-217.00-133.00-17.0026.00130.00-1.00-167.00-102.00-185.00-64.00109.00-25.00-81.0046.00-49.00-449.00354.00493.00537.00914.00188.00-159.00-228.00-173.00-256.00-120.0027.00126.00149.003.0013.00-39.005.00142.00122.0066.0075.00
Gross Margin Growth (3y) -424.00-20.00-117.00-878.00-506.00-197.00114.00159.00-86.00-671.00-766.00-708.00-116.00-343.00-217.00-405.00-203.00-198.00-638.00-727.00-354.00242.00541.00222.00-183.00-190.00-272.00-198.00-75.00-100.00-136.00-19.00-107.00-575.0089.00475.00597.00441.00461.00380.00260.00292.00287.00214.00336.00868.0081.00-276.00-188.00-86.00-102.0025.00162.00153.00229.00
Gross Margin Growth (5y) -202.00-693.00-962.00-1639.00-710.00-281.00-307.00-434.00-423.00-456.00-355.00-486.00-132.00-431.00-304.00-539.00-387.00-274.00-693.00-792.00-412.00115.00275.00203.00-123.00-663.001.00341.00413.00365.00406.00316.00202.00166.0021.00196.00396.00394.00354.00264.00299.00379.00441.00360.00471.00895.00161.00
Gross Margin (QoQ) -144.00116.00862.00-664.00-396.00171.0041.00-102.00-50.00-58.00128.00-328.00260.0019.00102.00-292.00-88.00482.0086.00-347.00-635.00-153.00186.00265.0033.00145.00-86.00-90.00-83.0043.00-3.0026.00-39.00146.00-134.00-140.0026.0063.00-13.0033.00-108.006.00114.00-62.00-508.00810.00253.00-18.00-130.0084.00-94.00-88.00-75.001.0042.0059.0024.0023.00-104.0069.00-28.0068.0033.0049.00-84.0076.00
Gross Profit Growth (1y) 38.55%40.07%39.30%-2.63%24.73%42.42%41.74%43.49%32.24%27.11%14.94%16.22%13.59%0.22%14.27%10.46%8.78%-8.55%-25.45%-15.67%7.49%43.31%60.92%36.04%16.42%6.00%-1.45%2.93%9.04%11.75%16.55%11.59%7.68%7.87%14.00%16.53%19.54%15.04%6.18%10.82%1.22%-20.96%6.06%10.78%23.11%62.88%26.59%13.91%18.62%20.33%16.26%22.78%22.58%20.86%18.40%10.60%9.32%9.54%15.03%20.78%18.54%16.80%14.40%
Gross Profit Growth (3y) 31.72%36.36%31.41%17.54%23.28%21.97%23.02%22.58%17.78%5.22%-0.70%2.68%9.92%9.51%11.09%8.21%10.82%11.58%5.74%5.70%10.92%19.29%22.73%16.04%10.98%8.52%9.40%10.20%11.97%11.52%12.16%12.95%9.22%-0.64%8.69%12.68%14.21%13.99%12.55%11.83%13.91%15.71%16.00%15.71%21.42%33.30%20.34%15.65%16.71%16.79%16.56%17.93%16.68%15.64%15.93%
Gross Profit Growth (5y) 23.07%18.37%14.09%8.63%16.98%18.91%17.43%16.14%15.38%12.09%9.20%8.68%11.01%9.24%9.51%7.80%9.83%10.86%9.45%8.95%11.92%16.07%17.48%15.07%10.59%3.05%8.08%10.44%11.83%12.29%13.63%12.70%13.73%13.96%13.57%14.88%16.72%16.59%14.44%13.69%14.65%15.45%16.28%15.66%18.33%24.83%18.06%
Gross Profit (QoQ) -0.25%17.06%49.80%-20.79%0.83%16.42%4.70%1.48%15.14%15.87%5.99%-6.48%10.67%4.77%7.17%-8.59%-2.36%19.46%3.59%-9.98%-17.91%-2.61%17.19%14.73%9.44%9.36%-0.93%-1.82%-0.35%1.68%3.46%4.02%2.13%6.04%-0.94%0.37%2.31%12.07%1.25%2.97%-1.54%3.44%5.68%-5.95%-23.11%38.80%10.38%4.52%1.72%7.88%-0.68%8.83%3.19%4.23%4.89%8.65%1.74%2.10%-2.01%7.40%1.95%7.22%2.88%5.40%0.45%5.02%
Interest Coverage Ratio Growth (1y) -65.28%-47.90%-41.14%-8.05%-10.21%11.76%-3.58%-10.35%-6.76%-17.00%-26.15%-29.07%-29.32%-38.38%-81.71%-101.86%-83.28%-85.19%-11.30%1,408.63%90.09%-4.57%85.68%87.98%87.72%315.48%79.09%224.54%198.87%120.46%-12.48%-68.81%-65.02%-36.18%-13.80%15.94%6.45%-42.34%-29.00%-19.09%1.22%64.30%23.20%
Interest Coverage Ratio Growth (3y) -33.76%-21.53%-25.16%-16.38%-16.05%-17.01%-49.31%-26.24%-52.06%-57.69%-50.70%-44.29%-39.22%-55.67%-32.96%-22.90%-15.82%-16.25%43.41%334.16%120.11%106.00%42.77%23.92%25.21%80.14%10.55%5.49%3.63%-6.74%-18.79%-33.61%-27.76%-15.45%-8.98%
Interest Coverage Ratio Growth (5y) -9.16%-76.62%-49.05%-46.43%-41.59%-32.27%-28.41%-39.54%-26.50%-21.85%-17.04%-21.38%-16.81%1.08%4.73%-4.42%-13.93%-14.24%-9.01%-3.74%17.35%98.57%31.76%26.32%12.24%12.29%16.16%40.82%3.40%
Interest Coverage Ratio (QoQ) 127,387.43%-40.68%27.53%-47.17%-13.11%-11.00%44.08%-17.48%-15.15%10.77%24.31%-23.27%-11.76%-1.40%10.61%-26.31%-12.07%-14.04%-67.16%-107.51%888.95%-23.82%96.63%10.73%14.60%-61.75%282.57%12.11%14.44%-15.35%64.90%103.16%5.39%-37.56%-34.53%-27.59%18.19%13.90%-11.57%-2.61%8.52%-38.31%8.90%10.98%35.75%0.14%-18.34%
Net Cash Flow Growth (1y) 340.68%-40.14%-131.12%33.95%-274.52%145.60%630.49%-219.05%62.97%5.53%-14.08%215.55%-768.52%8.08%-83.44%5.58%-328.62%-422.05%-144.24%583.95%-343.77%100.69%500.82%3.83%-11.46%-1,173.64%-136.13%-100.96%86.02%472.20%937.96%-59.35%47.29%-121.95%19.15%1,034.89%1,306.13%-1,742.09%118.73%-63.94%-136.49%58.55%-173.39%226.46%29.72%118.30%59.24%18.56%-14.11%14.91%329.82%-36.41%15.60%73.21%16.95%-8.81%42.06%-21.60%-67.64%
Net Cash Flow Growth (3y) 28.26%33.69%93.76%-43.49%12.35%22.60%-96.72%36.08%40.18%13.25%-139.78%-78.35%-27.30%117.89%-448.70%-71.08%-33.54%95.73%-176.77%-30.85%-38.22%-27.40%11.57%31.57%141.78%-26.32%56.53%-120.85%53.36%-47.74%42.42%-146.90%187.80%94.62%-32.37%-54.34%-57.58%135.16%-45.70%50.33%-38.46%11.75%-31.86%27.80%-11.74%35.02%12.19%33.22%45.74%-11.74%17.67%15.99%42.11%
Net Cash Flow Growth (5y) -3.50%22.20%0.69%3.09%-16.04%67.81%-155.45%15.00%27.26%59.48%-132.67%-17.86%-15.90%39.21%-91.48%-0.68%-2.33%-16.16%-9.33%-17.04%44.94%0.27%44.94%-2.35%101.99%-44.34%18.42%-133.22%-50.77%-30.01%25.60%25.73%-45.55%86.87%-13.22%-18.83%12.37%59.42%-24.40%36.74%11.96%-4.14%-16.47%16.20%-23.61%
Net Cash Flow (QoQ) 230.10%-53.90%393.71%-32.94%-88.06%-3,322.00%87.94%388.68%-115.55%941.81%40.35%-164.79%95.16%2,498.65%14.27%-12.87%-136.37%398.48%-82.49%455.60%-247.64%-124.27%97.60%8,690.44%-195.79%100.35%1,286.82%2,125.40%-202.83%96.62%53.33%41.00%-1,400.70%190.08%5.06%-111.22%-396.38%62.48%670.22%-11.96%540.40%-157.30%167.71%-85.49%-748.02%34.90%-19.87%164.55%-239.51%116.95%-367.09%287.75%-234.28%117.06%434.20%-48.05%-278.23%135.02%260.70%-59.49%-213.25%147.38%48.86%
Net Income Growth (1y) 5,700.00%1,937.24%2,907.19%49.30%74.06%7.52%32.56%6.64%6.83%39.47%54.96%9.49%2.01%13.13%30.39%14.19%-15.96%-54.12%-52.96%-14.17%55.55%149.58%97.88%44.45%35.62%5.86%4.92%21.48%24.45%31.32%-160.40%38.28%-28.75%-27.36%141.99%-36.41%-13.04%24.83%445.49%52.19%-32.72%38.59%50.52%42.29%229.76%-0.04%-12.40%12.82%27.45%47.24%12.49%42.15%37.25%12.48%26.77%-4.83%-6.47%21.03%25.88%36.64%44.42%9.74%
Net Income Growth (3y) 350.06%235.85%253.29%20.35%23.79%19.27%38.88%10.06%-2.89%-10.21%-1.68%2.38%10.07%9.02%6.67%12.29%21.03%6.63%-0.79%14.63%37.95%51.39%-48.19%34.38%6.34%0.33%-35.68%2.22%-8.30%5.99%11.43%10.20%-25.30%7.92%75.95%11.25%24.49%20.03%93.03%34.68%41.41%26.82%14.04%31.65%79.34%18.30%7.70%15.14%17.84%26.08%21.53%22.73%22.85%14.31%
Net Income Growth (5y) 157.62%100.59%88.58%11.31%19.92%14.21%20.05%10.57%14.08%13.85%14.56%13.49%17.62%12.49%-22.59%18.92%9.47%2.95%-24.36%5.78%10.22%25.76%23.49%18.62%-6.79%11.81%16.92%18.26%11.34%10.53%12.77%16.52%11.87%13.09%40.10%17.17%27.54%23.42%59.29%27.01%29.41%22.66%18.81%24.30%50.77%17.07%
Net Income (QoQ) 339.00%-216.32%-13.05%60.28%-24.13%41.21%1.36%-0.99%-6.46%13.59%1.55%29.26%3.93%-19.74%-5.39%43.35%19.78%-29.71%-30.37%-21.73%22.80%28.24%26.20%25.58%-2.64%-6.38%18.49%-1.98%-3.50%8.39%21.38%3.43%-144.38%348.15%-37.45%5.45%-74.35%275.81%-14.47%51.38%12.11%4.85%-62.19%211.82%21.76%-0.88%-12.37%-5.48%6.70%27.65%-1.00%9.20%-18.49%61.31%-4.41%-10.51%-8.13%21.11%-6.06%15.79%-4.44%31.46%-0.72%-12.01%
Net Income towards Common Stockholders Growth (1y) 94.24%273.00%2,900.00%45,646.15%49.30%74.78%7.80%32.56%6.64%6.83%39.47%54.96%9.49%2.01%13.13%30.39%14.19%-15.96%-54.12%-52.96%-14.17%55.55%149.58%97.88%44.45%35.62%5.86%4.92%21.48%24.45%31.32%-160.40%36.90%-29.89%-28.51%139.32%-36.90%-11.63%26.84%482.57%54.91%-32.72%38.59%50.52%42.29%229.76%-0.04%-12.40%12.82%27.45%47.24%12.49%42.15%37.25%12.48%26.77%-4.83%-6.47%21.03%25.88%36.64%44.42%9.74%
Net Income towards Common Stockholders Growth (3y) 45.69%90.97%253.29%878.76%20.35%23.96%19.37%38.88%10.06%-2.89%-10.21%-1.68%2.38%10.07%9.02%6.67%12.29%21.03%6.63%-0.79%14.63%37.95%51.39%-48.19%33.93%5.77%-0.20%-37.08%1.62%-8.30%5.99%11.43%10.20%-25.30%7.92%75.95%11.63%25.16%20.67%97.31%35.48%41.41%26.82%14.04%31.65%79.34%18.30%7.70%15.14%17.84%26.08%21.53%22.73%22.85%14.31%
Net Income towards Common Stockholders Growth (5y) 31.06%42.96%88.58%256.50%11.31%20.02%14.26%20.05%10.57%14.08%13.85%14.56%13.49%17.62%12.49%-22.59%18.68%9.12%2.62%-25.34%5.40%10.22%25.76%23.49%18.62%-6.79%11.81%16.92%18.26%11.34%10.53%12.77%16.52%11.87%13.09%40.10%17.40%27.95%23.82%61.40%27.46%29.41%22.66%18.81%24.30%50.77%17.07%
Net Income towards Common Stockholders (QoQ) -54.91%-121.38%95.32%43,176.92%-13.41%60.53%-23.93%41.21%1.36%-0.99%-6.46%13.59%1.55%29.26%3.93%-19.74%-5.39%43.35%19.78%-29.71%-30.37%-21.73%22.80%28.24%26.20%25.58%-2.64%-6.38%18.49%-1.98%-3.50%8.39%21.38%3.43%-144.38%345.68%-37.84%5.47%-75.59%294.32%-12.94%51.38%12.11%4.85%-62.19%211.82%21.76%-0.88%-12.37%-5.48%6.70%27.65%-1.00%9.20%-18.49%61.31%-4.41%-10.51%-8.13%21.11%-6.06%15.79%-4.44%31.46%-0.72%-12.01%
Net Margin Growth (1y) 324.00493.001,209.00848.00119.00197.00-313.00-80.00-294.00-159.00200.00269.00-11.00-42.0043.00244.0074.00-148.00-586.00-726.00-249.00128.00431.00339.00161.00185.0010.00-16.0090.00117.00158.00-1346.00193.00-398.00-444.00629.00-505.00-161.00108.00678.00308.00-137.00339.00461.00310.00637.00-187.00-339.00-127.0011.00167.00-108.00184.00180.00-12.00125.00-162.00-188.0057.0080.00213.00264.00-24.00
Net Margin Growth (3y) 149.00531.001,097.001,036.00-186.00-3.00-69.00432.00-232.00-348.00-343.00-214.00-186.00-62.00-112.00-144.00-14.00164.00-145.00-404.002.00430.00600.00-1024.00444.00-96.00-275.00-733.00-222.00-442.00-177.00-40.00-4.00-696.003.001,768.00112.00338.00260.00800.00490.00511.00319.0014.00366.00828.00-32.00-323.00-105.004.00212.0097.00235.00257.0021.00
Net Margin Growth (5y) 212.00342.00554.00554.00-361.00-24.00-224.0045.00-319.00-36.0099.00109.0065.00240.0057.00-1507.00269.00-116.00-430.00-1121.00-310.00-130.00264.00283.00247.00-394.00172.00405.00395.0058.00-25.0082.00178.00-48.00-17.001,321.00169.00530.00415.00816.00512.00504.00364.00219.00417.00905.001.00
Net Margin (QoQ) -397.00-364.0056.001,030.00-228.00352.00-306.00301.00-150.00-158.00-74.0087.00-14.00201.00-5.00-192.00-45.00286.00195.00-362.00-267.00-152.0055.00115.00109.00151.00-37.00-63.00133.00-23.00-64.0044.00161.0018.00-1569.001,583.00-430.00-28.00-495.00449.00-87.00242.0074.0079.00-531.00717.00196.00-73.00-204.00-106.0044.00139.00-66.0049.00-231.00431.00-70.00-143.00-94.00145.00-96.00102.00-71.00277.00-44.00-187.00
Operating Income Growth (1y) 51.76%88.29%34.29%-35.61%15.51%78.45%66.98%63.53%38.93%52.99%44.68%21.94%16.05%-10.88%15.67%47.86%27.94%-52.47%-72.37%-69.25%-13.04%150.09%284.88%153.05%22.16%6.48%-16.34%-19.19%4.62%12.52%20.66%12.82%-11.98%-6.45%-6.07%-112.84%11.29%-18.92%13.97%1,213.90%63.02%-28.80%53.45%64.12%51.18%263.17%23.34%-5.76%5.82%31.40%18.08%41.42%35.19%37.66%20.19%6.41%3.49%-5.19%15.23%31.28%27.45%32.04%9.75%
Operating Income Growth (3y) 34.54%72.58%48.04%8.69%23.03%34.50%40.85%43.40%27.30%-13.46%-22.67%-17.85%8.89%1.94%7.14%4.79%10.77%8.17%-3.82%-14.33%3.58%44.16%57.21%32.14%4.00%3.87%-1.76%-28.40%0.82%-5.15%8.91%17.29%16.89%-18.56%17.99%32.90%39.98%27.99%29.21%167.90%37.65%50.34%30.74%29.81%29.32%87.28%20.52%12.35%13.97%19.70%17.82%25.48%21.26%19.89%14.98%
Operating Income Growth (5y) 29.31%16.84%0.72%-10.20%15.69%23.67%24.33%18.07%16.99%11.53%8.28%2.54%10.54%4.88%4.42%0.96%4.59%5.91%0.16%-15.90%1.71%17.84%32.98%26.97%15.34%-8.34%10.64%16.44%20.36%17.15%19.58%20.07%20.64%20.85%19.06%25.62%31.45%30.55%25.08%94.63%29.55%34.70%25.36%25.03%23.33%52.41%17.23%
Operating Income (QoQ) -34.63%85.71%132.71%-46.29%-18.89%32.45%11.59%-3.64%25.31%23.94%9.28%-18.14%37.98%17.21%-7.90%-22.09%5.96%52.12%17.74%-32.59%-60.63%-11.58%31.05%90.63%13.22%36.08%-13.84%-7.98%-1.31%6.92%-16.77%19.13%6.14%14.65%-22.18%-7.06%12.81%15.12%-110.64%905.59%-17.82%61.82%3.98%17.90%-64.11%248.73%11.21%8.60%-13.78%18.44%-15.03%21.96%7.06%6.44%1.76%16.58%9.02%-7.07%-9.90%13.37%-0.12%12.95%2.65%10.07%3.47%-6.12%
Operating Margin Growth (1y) 148.00209.00-46.00-923.00-163.00237.00132.00130.00-33.00226.00332.0079.0046.00-227.0098.00530.00228.00-597.00-1155.00-1329.00-333.00471.00829.00556.0046.00-27.00-255.00-263.00-45.0014.0075.009.00-208.00-153.00-238.00-913.00-28.00-244.0041.00997.00414.00-126.00536.00629.00472.00859.0034.00-317.00-254.0055.00-75.00141.00148.00243.0079.00-50.00-74.00-230.005.00169.00156.00207.00-32.00
Operating Margin Growth (3y) -48.00672.00419.00-715.00-149.00236.00562.00738.00242.00-597.00-725.00-720.00-59.00-352.00-229.00-243.00-59.00-153.00-581.00-1036.00-331.00457.00649.00302.00-206.00-166.00-418.00-1167.00-281.00-383.00-122.0093.00177.00-523.00339.00713.00858.00489.00611.001,309.00632.00789.00495.00453.00366.001,157.0038.00-226.00-180.0068.008.00260.00229.00219.0052.00
Operating Margin Growth (5y) 227.00-151.00-639.00-1514.00-254.00110.00236.00-35.00-45.00-154.00-152.00-427.00-57.00-366.00-409.00-497.00-312.00-292.00-744.00-1940.00-568.0060.00452.00385.00179.00-536.00158.00459.00605.00350.00448.00405.00395.00391.00298.00537.00752.00787.00614.001,400.00706.00801.00578.00572.00448.001,134.0011.00
Operating Margin (QoQ) -384.00419.00957.00-843.00-323.00164.0079.00-83.0077.0059.0076.00-245.00335.00165.00-177.00-277.0062.00490.00256.00-579.00-762.00-69.0082.00416.0041.00289.00-191.00-93.00-33.0062.00-199.00125.0026.00123.00-265.00-92.0081.0038.00-940.00793.00-135.00323.0016.00210.00-674.00984.00109.0053.00-287.00159.00-241.00115.0022.0029.00-26.00123.00116.00-135.00-155.0099.00-39.00100.0010.0085.0012.00-139.00
Profit After Tax Growth (1y) 95.04%288.90%95.39%8.26%48.69%74.06%7.52%15.15%6.64%6.83%39.47%27.32%9.49%2.01%13.13%30.39%14.19%-15.96%-54.12%-52.95%-14.17%55.55%149.58%97.86%44.45%35.62%5.86%4.92%21.48%24.45%31.32%-160.40%37.94%-29.03%-27.65%141.23%-36.54%-13.12%24.89%453.69%52.88%-32.39%39.09%50.86%42.29%229.85%0.07%-12.16%13.17%27.93%47.49%12.54%41.88%36.89%12.23%26.48%-4.95%-6.59%20.96%25.90%36.64%44.42%9.74%
Profit After Tax Growth (3y) 45.69%93.38%43.10%16.65%20.19%23.79%19.27%24.11%10.06%-2.89%-10.21%-7.91%2.38%10.07%9.02%6.67%12.29%21.03%6.63%-0.79%14.63%37.95%51.39%-48.18%34.27%6.20%0.19%-36.07%2.07%-8.45%5.87%11.30%10.20%-25.30%7.92%75.92%11.34%24.67%20.24%94.32%35.03%41.83%27.09%14.25%31.71%79.42%18.32%7.73%15.14%17.82%26.04%21.47%22.60%22.68%14.21%
Profit After Tax Growth (5y) 31.06%44.04%8.75%-0.53%11.21%19.92%14.21%12.22%10.57%14.08%13.85%10.15%13.49%17.62%12.49%-22.59%18.86%9.38%2.87%-24.63%5.68%10.11%25.67%23.41%18.62%-6.79%11.81%16.89%18.26%11.34%10.55%12.81%16.60%11.96%13.15%40.14%17.26%27.68%23.54%59.87%27.13%29.54%22.75%18.88%24.30%50.77%17.07%
Profit After Tax (QoQ) -56.57%219.01%91.86%-26.62%-13.41%60.28%6.30%0.78%1.36%-0.99%13.85%-6.67%1.55%29.26%3.93%-19.74%-5.39%43.35%19.78%-29.71%-30.37%-21.73%22.81%28.23%26.20%25.58%-2.64%-6.38%18.49%-1.98%-3.50%8.39%21.38%3.43%-144.38%347.55%-37.55%5.44%-74.71%281.00%-14.50%51.58%12.14%5.20%-62.19%211.82%21.63%-0.78%-12.34%-5.40%6.76%27.84%-0.92%9.06%-18.53%61.17%-4.41%-10.58%-8.19%21.12%-6.06%15.79%-4.44%31.46%-0.72%-12.01%
Property, Plant & Equipment (Net) Growth (1y) 44.94%21.84%-9.39%0.37%-7.00%-13.08%-13.57%-23.00%-12.18%12.98%28.95%42.97%31.26%7.80%4.73%3.89%5.78%0.15%3.23%4.11%2.16%24.57%28.71%30.04%36.16%14.40%3.34%6.19%10.12%8.41%18.11%15.95%7.66%23.24%17.63%19.92%17.35%-0.40%-5.81%-10.84%-7.39%-5.04%-4.46%-4.73%-3.70%1.22%13.36%21.01%21.18%17.28%10.45%11.03%1.46%5.44%10.27%4.92%
Property, Plant & Equipment (Net) Growth (3y) 17.98%-0.16%0.33%3.38%2.35%1.92%5.29%4.58%6.84%6.85%11.71%15.64%12.36%10.38%11.64%12.04%13.74%12.59%11.14%12.86%15.27%15.60%16.25%16.99%17.31%15.19%12.81%13.87%11.64%9.99%9.38%7.43%5.37%5.24%1.91%0.62%1.53%-1.44%0.66%0.92%2.62%4.07%6.15%8.58%5.79%7.77%11.35%12.13%
Property, Plant & Equipment (Net) Growth (5y) 13.62%6.68%1.77%3.63%2.99%5.72%9.17%9.14%11.15%11.69%13.14%16.39%16.29%10.78%11.17%11.61%11.77%13.78%13.79%14.86%14.12%13.65%11.72%11.35%11.90%7.65%5.25%4.64%4.41%5.05%7.22%7.41%6.43%6.71%5.79%6.48%5.17%3.43%4.43%3.67%
Property, Plant & Equipment (Net) (QoQ) -9.94%3.21%5.95%-8.00%-0.24%-4.37%-0.97%-8.51%-11.12%9.07%27.39%4.42%-1.46%0.14%4.62%1.44%-2.24%1.95%-0.94%4.56%-1.41%0.05%20.79%8.03%-0.39%4.75%1.48%-2.41%2.36%8.62%-0.09%6.31%0.50%0.86%14.37%1.47%2.46%-1.30%-2.93%-4.04%-3.01%2.51%-0.46%-3.46%-3.29%3.62%4.62%8.12%3.25%3.77%1.24%1.83%3.79%-5.18%5.22%6.49%-1.25%
Return on Assets Growth (1y) 5.008.0010.008.007.005.002.001.000.000.001.001.001.001.001.001.001.000.00-2.00-5.00-5.00-4.00-1.002.003.004.002.001.000.000.000.00-3.00-2.00-3.00-5.00-1.00-2.00-2.000.000.002.002.002.001.002.004.004.002.001.000.000.001.003.003.002.002.001.00-1.00-1.00-1.001.002.002.00
Return on Assets Growth (3y) 11.0013.0012.0010.008.006.003.002.002.001.000.00-3.00-4.00-3.00-2.00-2.00-1.000.00-1.00-2.00-1.00-1.001.000.002.000.00-2.00-3.00-4.00-5.00-5.00-3.00-3.00-4.00-3.001.001.004.005.004.005.006.006.005.006.007.006.006.005.002.002.003.004.004.003.00
Return on Assets Growth (5y) 13.0014.0011.006.003.002.001.000.000.001.001.000.000.000.000.00-4.00-3.00-4.00-5.00-5.00-6.00-6.00-4.000.001.000.00-1.00-1.00-1.001.001.000.000.001.001.005.005.007.008.008.008.008.008.006.007.008.008.00
Return on Assets (QoQ) -1.001.003.002.002.003.002.001.000.00-1.001.000.000.000.000.000.000.000.001.000.00-1.00-2.00-2.00-1.001.001.001.001.001.000.000.000.000.000.00-4.001.00-1.00-1.001.00-1.000.000.001.000.000.001.001.001.002.000.00-1.000.001.001.000.001.001.000.000.000.000.000.000.001.001.000.00
Return on Capital Employed Growth (1y) -2.000.00-2.003.003.004.003.002.000.000.002.002.000.00-4.00-10.00-11.00-7.00-1.005.006.005.001.00-1.00-2.00-2.00-1.000.00-1.00-1.00-2.00-6.00-5.00-5.00-3.003.004.003.004.003.003.007.007.0010.003.002.001.00-3.005.004.004.004.001.00-1.00-3.00-2.000.001.003.00
Return on Capital Employed Growth (3y) 4.004.002.003.007.003.000.00-6.00-7.00-7.00-5.00-4.00-3.00-2.00-4.00-6.00-7.00-5.00-1.003.004.002.00-2.00-7.00-7.00-8.00-7.00-3.00-2.00-3.00-2.000.002.005.008.0016.0010.0012.0012.0010.0011.0013.0013.0011.008.005.002.00-1.005.004.004.00
Return on Capital Employed Growth (5y) 8.00-5.00-5.00-2.002.000.000.00-2.00-3.00-4.00-5.00-5.00-6.00-5.00-7.00-12.00-12.00-11.00-6.001.003.000.00-1.00-2.00-1.002.005.0010.004.006.006.007.0010.0011.0013.0016.0015.0015.0014.0012.0011.0013.0012.00
Return on Capital Employed (QoQ) 0.00-3.00-1.002.000.002.001.000.00-1.000.001.002.000.00-2.00-4.00-4.00-1.002.003.002.000.000.00-1.00-1.00-1.000.000.000.00-1.000.00-2.00-3.000.000.000.003.001.00-1.001.002.001.003.002.005.00-6.002.001.001.002.001.001.000.00-1.000.00-1.001.000.001.001.00
Return on Equity Growth (1y) 3.002.001.001.001.001.001.001.001.000.00-2.00-5.00-6.00-4.000.003.005.004.002.000.000.000.001.00-4.00-3.00-4.00-5.001.00-1.00-1.000.001.004.003.004.002.002.006.005.004.003.002.003.003.003.003.001.002.001.001.001.000.001.001.003.00
Return on Equity Growth (3y) 15.004.003.00-1.00-4.00-4.00-3.00-2.00-1.000.000.000.00-1.00-1.000.003.000.002.000.00-2.00-2.00-4.00-5.00-4.00-1.000.00-1.00-1.004.005.008.009.007.009.0011.0012.009.009.0010.009.009.008.005.005.005.005.005.004.00
Return on Equity Growth (5y) 16.002.001.001.000.000.001.001.00-4.00-3.00-4.00-5.00-4.00-5.00-5.00-2.002.004.003.001.001.002.004.005.005.005.006.007.0011.0011.0013.0013.0012.0014.0014.0014.0011.0011.0012.0013.00
Return on Equity (QoQ) 2.001.000.000.001.001.000.000.000.001.000.00-1.00-2.00-2.00-1.001.002.001.000.001.000.000.000.000.001.00-4.001.00-1.00-1.002.00-2.000.000.002.001.00-1.001.001.001.003.000.000.000.001.002.00-1.001.001.000.000.000.000.000.000.001.001.001.00
Return on Invested Capital Growth (1y) -2.002.003.002.002.001.001.001.001.000.00-3.00-7.00-7.00-6.00-1.003.004.003.001.00-1.00-1.000.001.00-2.00-1.00-3.00-4.001.00-3.00-3.00-2.00-1.002.003.003.002.003.006.008.006.002.003.002.004.007.005.002.000.00-1.00-3.00-5.00-2.00-1.000.003.00
Return on Invested Capital Growth (3y) -1.002.005.001.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-3.00-5.00-5.00-3.001.000.002.000.00-2.00-2.00-5.00-6.00-5.00-2.00-2.00-3.00-2.002.002.006.0010.007.007.0011.0014.0012.0013.0014.0013.009.008.005.00-1.001.005.002.000.00
Return on Invested Capital Growth (5y) 2.00-2.002.001.00-1.00-1.00-1.00-2.00-5.00-5.00-5.00-6.00-6.00-8.00-8.00-5.000.001.000.000.00-1.000.003.007.006.004.006.008.0012.0012.0014.0014.0011.0013.0013.0011.009.0010.0011.0010.00
Return on Invested Capital (QoQ) -2.002.000.001.001.000.000.000.001.001.000.00-1.00-3.00-3.00-1.001.002.001.000.000.000.00-1.000.001.001.00-3.001.00-1.00-1.001.00-3.00-1.000.002.001.00-1.001.001.001.003.003.00-1.00-2.003.003.000.001.001.000.00-2.000.00-1.00-2.001.001.001.001.00
Return on Sales Growth (1y) 11.007.0012.009.001.002.00-3.00-1.00-3.00-2.002.003.000.000.000.002.001.00-1.00-6.00-7.00-2.001.004.003.002.002.000.000.001.001.002.00-13.002.00-4.00-4.006.00-5.00-2.001.007.003.00-1.003.005.003.006.00-2.00-3.00-1.000.002.00-1.002.002.000.001.00-2.00-2.001.001.002.003.000.00
Return on Sales Growth (3y) 9.008.0011.0010.00-2.000.00-1.004.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-1.000.002.00-1.00-4.000.004.006.00-10.005.00-1.00-3.00-7.00-2.00-4.00-2.000.000.00-7.000.0018.001.003.002.008.005.005.003.000.004.008.000.00-3.00-1.000.002.001.002.003.000.00
Return on Sales Growth (5y) 9.006.006.006.00-4.000.00-2.000.00-3.000.001.001.001.002.001.00-15.003.00-1.00-4.00-11.00-3.00-1.003.003.002.00-4.002.004.004.001.000.001.002.000.000.0013.002.005.004.008.005.005.004.002.004.009.000.00
Return on Sales (QoQ) 1.00-1.001.0010.00-2.004.00-3.003.00-2.00-2.00-1.001.000.002.000.00-2.000.003.002.00-4.00-3.00-2.001.001.001.002.000.00-1.001.000.00-1.000.002.000.00-16.0016.00-4.000.00-5.004.00-1.002.001.001.00-5.007.002.00-1.00-2.00-1.000.001.00-1.000.00-2.004.00-1.00-1.00-1.001.00-1.001.00-1.003.000.00-2.00
Revenue Growth (1y) 32.95%43.07%40.26%17.84%33.80%40.22%48.00%46.46%43.48%27.05%12.61%14.69%10.90%7.38%8.59%5.50%4.99%3.22%0.12%8.99%17.83%29.97%33.52%22.60%16.39%9.55%4.71%6.88%9.58%10.90%12.35%11.62%13.08%11.14%20.16%18.71%15.75%15.89%8.77%9.35%2.68%-8.64%-4.13%-3.08%6.27%23.64%20.46%18.69%25.93%26.07%24.46%26.81%21.70%16.79%13.73%10.50%8.95%10.71%14.87%16.27%14.78%14.74%12.18%
Revenue Growth (3y) 36.66%36.60%32.72%25.56%28.64%24.14%21.86%21.01%18.66%12.09%6.98%9.66%11.11%12.94%13.23%12.13%12.92%13.69%11.86%12.62%14.54%16.44%16.24%13.51%12.98%10.53%12.23%12.30%12.77%12.62%13.66%13.16%10.36%5.58%7.81%7.95%8.09%9.39%7.90%7.95%11.18%12.51%12.86%13.41%17.66%22.10%19.47%18.48%18.64%17.69%17.59%17.67%15.03%14.05%13.59%
Revenue Growth (5y) 24.34%23.08%20.51%17.88%21.37%20.74%19.33%18.82%18.03%14.93%11.35%11.56%11.84%11.84%11.30%10.96%12.28%12.61%13.57%13.61%14.49%15.25%15.47%13.68%11.38%7.41%8.07%8.46%9.37%10.04%11.14%10.76%12.46%12.90%13.44%13.62%14.12%14.02%12.20%12.00%12.75%12.99%13.43%13.39%15.29%18.25%17.05%
Revenue (QoQ) 3.41%13.69%23.35%-8.33%11.29%11.45%3.63%4.09%16.63%17.64%2.55%1.98%3.27%4.27%4.45%-1.40%0.00%5.44%1.48%-1.87%-1.69%2.27%10.48%6.08%8.44%5.06%1.44%0.71%2.06%0.42%3.55%3.25%3.29%1.74%2.88%4.60%1.52%10.00%1.64%1.99%1.64%3.24%2.18%-4.24%-9.56%8.34%3.29%5.01%5.22%5.55%1.78%11.41%5.34%4.20%3.70%6.92%1.09%1.48%0.75%5.42%2.72%5.29%1.98%4.07%2.68%2.94%
Share-based Compensation Growth (1y) 13.06%1,638.85%1.84%1.68%22.02%-5.70%-13.38%-4.05%32.88%5.34%58.58%13.08%14.57%-31.22%-19.92%5.64%1.89%80.63%88.17%51.10%36.52%25.25%0.29%33.45%2.53%14.76%27.30%24.73%-14.81%34.97%-6.38%5.10%37.09%3.80%38.98%-31.23%-31.31%7.98%12.37%62.95%63.92%30.34%30.53%33.04%43.31%32.47%11.86%28.41%28.36%-13.71%40.05%22.48%23.91%57.20%24.40%0.17%7.48%-9.41%8.98%
Share-based Compensation Growth (3y) -0.09%157.20%11.84%3.33%22.93%-11.92%3.23%4.65%15.76%9.38%33.69%21.76%16.81%15.88%14.76%28.67%12.56%37.44%33.93%35.99%6.04%24.72%6.13%20.49%6.19%17.15%18.32%-3.40%-7.08%14.80%13.50%5.61%15.57%13.47%26.80%14.24%17.29%23.08%17.95%40.67%44.47%14.21%26.93%27.90%31.60%21.57%24.91%16.36%19.57%7.11%23.83%
Share-based Compensation Growth (5y) 4.84%81.94%16.08%11.98%20.91%9.10%15.73%18.24%16.77%13.47%24.99%24.61%6.84%19.24%12.49%22.80%10.74%29.47%25.60%12.70%2.35%16.81%13.30%14.41%6.16%17.74%19.43%14.34%13.51%21.17%16.38%15.01%23.21%10.80%26.14%18.58%20.74%20.39%23.38%27.85%32.05%16.23%22.62%
Share-based Compensation (QoQ) -107.41%0.85%5.10%28.07%-24.97%0.69%26.11%-1.02%-31.09%11.54%74.65%-21.54%3.74%-20.46%76.95%-52.90%20.79%4.92%70.68%-16.50%25.84%-15.75%54.21%-23.39%0.76%12.11%18.48%-14.25%11.77%9.85%-19.07%35.85%-22.47%23.32%5.55%2.86%3.80%-38.98%5.43%61.70%8.02%-11.51%6.05%28.58%8.18%-9.81%14.24%18.85%-8.65%3.53%14.20%-20.10%48.27%-9.46%15.53%1.36%17.34%-27.10%23.96%-14.57%41.16%
Shareholder's Equity Growth (1y) 20.82%23.66%21.63%12.04%10.59%16.02%23.72%18.98%16.61%7.41%6.29%8.56%15.96%13.70%14.47%10.71%8.59%9.36%11.12%10.72%11.82%15.83%14.26%16.31%16.68%15.08%12.75%6.93%0.96%-3.68%3.05%4.84%9.54%12.75%8.36%3.97%6.17%9.61%7.34%10.72%6.91%-3.51%-3.62%-3.56%-5.82%2.86%9.38%13.55%21.67%21.50%17.31%1.01%2.20%6.01%4.55%25.97%24.44%4.94%
Shareholder's Equity Growth (3y) 21.08%18.75%16.83%14.87%13.79%14.35%12.32%14.60%12.66%13.66%10.13%10.57%9.99%12.08%12.93%13.27%12.55%12.32%13.39%12.70%11.25%9.62%8.69%9.90%9.25%8.87%7.72%7.98%5.24%5.50%5.98%6.22%6.47%7.53%6.04%3.88%3.55%2.25%2.85%4.21%6.63%7.00%6.44%7.34%3.42%5.41%9.83%10.29%13.05%15.66%10.57%
Shareholder's Equity Growth (5y) 18.05%15.30%14.96%13.52%13.38%12.67%12.41%13.83%12.99%13.89%12.23%11.74%10.60%10.65%9.81%11.05%9.83%9.40%9.62%9.83%8.46%8.91%9.67%9.08%8.46%7.93%5.74%5.43%4.47%3.41%3.39%4.79%5.74%7.34%8.31%7.54%4.95%5.86%6.98%6.77%9.06%9.27%6.05%
Shareholder's Equity (QoQ) 7.25%4.71%5.49%-3.55%9.72%-0.94%10.67%2.85%5.52%-2.91%1.94%1.77%7.79%3.70%-0.04%2.45%4.25%1.72%0.66%4.10%3.87%2.73%4.27%2.69%5.74%3.06%2.84%0.62%0.28%-2.70%-1.88%7.64%2.02%1.67%0.99%3.45%-2.10%3.82%4.26%1.30%0.98%0.25%-5.91%1.19%1.04%-2.10%2.76%7.61%4.89%4.90%2.62%3.90%-9.69%6.14%6.45%2.46%8.82%4.85%-10.23%
Tax Rate Growth (1y) 1,624.001,696.002,036.00629.00-1352.00355.002,834.00-167.001,349.008.00-603.00-1428.00-181.00-47.00-279.00325.00511.00-4198.00-1005.00-1933.001,077.004,526.001,913.001,669.00-947.00-145.00-726.00-606.00-1241.00-2609.00-1423.0012,889.00-4123.002,363.001,547.00-79029.004,588.00-1005.00-429.0065,336.00-148.001,495.00130.00745.00122.00-836.00-1059.00754.00181.00-28.001,052.00288.00-1012.0034.0021.00-57.00841.00-86.00-185.001.00-515.00-135.00-53.00
Tax Rate Growth (3y) 1,621.002,059.004,267.00-966.00-184.00316.001,952.00-1269.001,679.00-4236.00-1887.00-3036.001,407.00282.00628.0061.00641.00184.00181.00-871.00-1110.001,773.00-236.0013,952.00-6311.00-391.00-602.00-66746.00-775.00-1251.00-305.00-804.00318.002,852.001,247.00-12949.004,562.00-347.00-1358.0066,835.00155.00630.00123.001,787.00-709.00-831.0014.00985.0010.00-80.00888.00232.00-686.00-187.00-217.00
Tax Rate Growth (5y) 1,951.00-2185.002,983.00-2574.001,404.00645.002,860.00-1534.001,809.00145.00-700.00-1973.00-781.00-2471.00-1521.0012,343.00-4722.00-62.00305.00-67011.00-645.003,130.00882.00258.00-1870.0099.00-901.00-666.00-801.00-593.00-1234.00695.00620.001,988.001,240.00-11906.003,732.00-341.00-285.0067,066.00-16.00578.00-42.001,731.00-384.00-1052.00-224.00
Tax Rate (QoQ) -108.00-2368.004,964.00-864.00-37.00-2028.003,557.00-2845.001,670.00451.00557.00-1330.00329.00-159.00-268.00-83.00464.00-392.00336.00103.00-4245.002,800.00-592.003,113.00-796.00187.00-836.00497.007.00-395.00-715.00-137.00-1361.00792.0013,596.00-17149.005,124.00-25.00-66980.0066,468.00-469.00552.00-1215.00985.001,173.00-813.00-600.00362.00215.00-1036.001,214.00-211.006.0044.00450.00-1511.001,051.0032.00371.00-613.00125.00-68.00557.00-1130.00505.0014.00
Total Debt Growth (1y) 14,074.06%40.00%-18.75%-35.71%-35.71%-35.71%-30.77%0.00%0.00%34.91%50.38%50.32%568.06%368.90%373.81%272.97%-18.57%-17.45%4.63%-6.39%-7.39%-3.42%-32.13%-34.61%-18.40%14.56%29.56%84.55%45.95%-3.85%-32.20%-22.81%-22.22%-20.00%72.50%52.27%64.15%44.24%-10.94%-22.38%2.93%
Total Debt Growth (3y) 6.68%-5.43%-1.13%62.55%59.62%70.23%77.65%75.87%73.49%95.35%73.79%71.43%55.20%49.84%31.67%-14.94%-2.97%-2.74%4.15%3.32%2.08%-15.84%-2.34%-2.52%-4.13%14.86%29.45%23.05%3.52%1.37%-3.01%9.53%
Total Debt Growth (5y) 218.97%1,149.32%8.41%36.28%33.20%27.54%26.50%26.52%28.49%27.97%32.68%42.02%45.65%44.65%43.10%32.72%24.20%26.60%-6.92%-6.82%1.48%5.83%7.09%4.19%-1.74%1.94%9.37%
Total Debt (QoQ) -99.89%60.00%-12.50%0.00%0.00%-7.14%-30.77%0.00%0.00%0.00%0.00%0.00%34.91%11.47%-0.04%344.43%-5.31%12.64%-21.32%-2.97%-4.00%42.76%-29.60%-4.01%0.11%0.32%-32.17%19.79%40.55%13.45%-3.39%-5.26%-7.41%-20.00%10.00%-4.55%-4.76%72.50%-2.90%2.90%-16.31%6.51%-15.37%36.45%