Exelixis Growth Metrics (2010-2026) | EXEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) 9.00%-17.55%85.26%83.36%59.85%63.45%-27.10%-30.21%-24.56%-28.01%-30.99%-35.77%-43.14%-43.54%-5.32%2.81%74.08%91.79%51.00%79.25%19.18%8.26%10.00%32.02%76.40%117.05%98.96%80.33%74.24%32.58%26.84%24.55%18.27%13.35%12.01%15.67%15.95%22.41%21.16%21.72%20.98%17.40%18.43%9.06%0.52%-4.20%-10.80%-11.75%-0.56%0.18%1.19%-3.43%-4.62%-3.50%
Assets Growth (3y) 11.73%-1.00%-2.32%-6.32%-11.82%-12.74%-21.90%-22.76%-9.27%-7.97%-0.45%5.78%5.66%5.44%26.56%39.91%54.14%41.28%62.36%46.28%51.01%48.19%46.83%49.35%58.24%48.30%41.39%37.47%33.69%22.53%19.85%20.59%18.38%17.66%17.14%15.37%12.14%11.24%8.57%5.42%6.54%4.06%2.25%-2.41%-1.58%-2.53%
Assets Growth (5y) -1.63%0.99%5.91%8.66%7.30%6.64%-1.90%3.28%8.28%13.00%23.09%25.38%30.11%36.00%42.29%47.20%52.42%42.19%45.10%34.78%37.76%34.87%34.44%35.23%41.03%36.20%32.32%28.10%23.78%15.65%12.70%11.04%10.65%9.35%7.73%5.53%5.99%5.88%
Assets (QoQ) -9.37%-4.46%4.92%-9.24%103.64%-5.44%-8.54%-7.19%-9.17%-9.47%-1.14%-11.44%-12.93%-15.74%-12.48%-12.07%46.01%-8.51%48.20%-3.13%14.95%8.61%-1.47%-12.00%18.25%17.58%12.42%38.85%8.40%6.57%8.63%5.65%3.71%4.65%3.15%1.25%2.49%8.07%3.40%6.88%1.45%8.56%2.78%3.72%2.34%-0.03%-5.27%-1.16%-4.71%-1.09%6.75%-0.43%-3.75%-5.61%5.43%0.74%
Capital Expenditures Growth (1y) -77.85%-15.45%-82.22%168.10%607.64%326.16%912.50%54.00%-33.56%-92.26%-47.33%-105.94%-84.05%-76.09%-91.93%257.50%-81.48%2,100.00%536.51%65.00%17.89%272.57%3,387.88%1,013.53%721.89%473.90%1,222.42%-83.64%-65.09%-85.90%-86.47%28.35%357.85%-75.94%-58.63%-63.70%-65.21%63.04%114.37%-19.08%85.86%35.18%-19.40%10.66%-12.55%-69.72%-69.54%-56.80%-81.92%-70.91%
Capital Expenditures Growth (3y) 1.37%-34.67%-1.76%-30.95%-9.14%-57.12%-24.49%-47.57%-73.03%-2.20%-15.85%-63.47%158.49%27.93%240.13%120.06%829.97%497.36%414.38%813.00%50.11%44.46%296.63%54.43%11.87%27.07%33.09%-1.61%27.23%34.47%82.40%34.80%59.54%-19.06%-10.59%-31.24%-17.31%-12.62%-19.26%-27.14%-33.52%-50.80%
Capital Expenditures Growth (5y) -50.15%10.99%19.73%-25.52%41.61%62.03%27.87%2.47%71.60%55.41%66.35%86.37%99.32%43.13%100.28%80.32%148.89%81.83%119.02%237.72%30.26%47.48%37.48%34.38%-11.30%12.72%-7.09%-9.24%35.33%33.25%40.29%31.83%-0.06%-45.81%
Capital Expenditures (QoQ) -49.23%22.73%-59.75%-11.66%93.75%-74.19%506.94%133.18%16.68%-38.69%-7.68%0.59%-86.41%317.39%-110.42%370.00%-79.63%40.91%103.23%-68.25%-41.20%-91.77%4,715.15%-49.40%85.82%-22.96%1,437.27%-62.65%29.75%77.53%-80.99%-20.28%-47.59%70.31%-45.27%49.08%-28.27%-58.89%-5.89%30.81%-31.27%92.68%23.74%-50.62%57.87%40.14%-26.22%-32.21%24.76%-51.48%-25.77%-3.86%-47.78%-21.93%
Cash & Equivalents Growth (1y) -52.11%-30.55%-23.79%-65.12%-9.48%366.40%129.03%143.00%93.39%-70.20%-38.86%-8.00%11.81%8.75%-22.68%-46.05%-57.96%45.55%76.17%225.79%109.57%-23.64%7.10%-33.84%4.15%34.29%20.75%26.83%83.72%136.76%71.85%60.95%48.86%-31.48%-15.34%-4.44%42.55%37.85%19.78%3.60%-6.58%69.83%102.74%95.37%27.32%19.03%-22.56%-25.26%-25.92%-41.23%-47.53%-51.99%-57.27%-34.90%-17.35%-29.21%-17.15%45.66%121.96%
Cash & Equivalents Growth (3y) -5.71%-1.18%2.19%-7.96%25.09%14.76%2.68%6.44%-3.13%-22.16%-5.92%17.37%-0.49%6.52%13.41%5.15%-2.82%14.28%31.58%39.83%58.87%34.41%30.50%10.54%41.75%29.64%20.67%24.95%57.39%30.78%20.34%16.80%25.62%17.07%27.16%24.59%19.24%40.72%23.43%14.80%-4.13%5.91%-6.25%-11.16%-26.14%-23.07%-30.49%-36.66%-35.99%-17.71%-1.26%
Cash & Equivalents Growth (5y) -16.99%8.84%7.77%6.50%11.52%10.93%15.36%21.05%14.69%-13.52%1.49%6.29%13.52%30.90%24.80%18.87%20.21%19.35%27.08%33.27%53.45%18.06%17.65%5.98%30.56%38.53%33.66%31.61%35.91%35.22%22.30%18.40%13.33%2.33%-3.53%-7.04%-11.70%1.29%-3.99%-12.46%-20.78%2.41%8.61%
Cash & Equivalents (QoQ) -39.35%2.20%107.36%-62.74%-12.05%12.15%-5.11%-3.30%353.19%-44.93%0.68%-23.04%-30.17%13.00%51.51%-6.47%-32.09%-19.66%5.71%-27.11%135.10%-2.75%95.49%-53.11%-14.33%36.38%20.76%-26.19%10.46%22.64%26.84%6.92%42.36%-10.99%18.80%-1.11%-34.47%9.98%34.09%47.52%-36.63%-4.44%15.97%33.02%15.20%14.07%11.76%-13.31%7.70%-25.78%7.86%-14.08%-14.56%-33.73%-1.31%-23.54%30.18%-15.86%-15.47%-10.51%128.85%28.22%
Cash from Investing Activities Growth (1y) 314.32%484.53%-65.95%137.42%-533.69%-366.57%226.92%-98.61%112.77%159.73%-9.03%9,469.38%-38.39%-49.29%-17.34%-82.80%-383.76%-139.45%-1,711.26%61.51%275.28%138.13%-119.25%92.38%-174.00%-240.35%-137.87%-678.92%-321.64%-115.69%-226.41%130.30%90.85%-104.01%-219.73%-90.76%-224.64%-1,782.67%33.47%45.40%150.30%125.12%325.43%210.82%-726.05%-250.96%-55.49%203.32%111.70%129.23%
Cash from Investing Activities Growth (3y) 47.15%110.34%57.62%35.67%-30.13%-6.88%43.49%-38.87%39.34%-31.94%-544.05%-38.78%-82.15%-17.01%1.85%-63.80%-37.64%-35.93%-119.83%-26.14%-76.19%-4.90%-157.25%-1.85%170.41%64.34%-2.25%30.49%54.95%11.53%1.85%30.62%-52.12%-42.56%21.55%46.66%-117.04%-92.55%38.69%56.53%33.30%28.28%
Cash from Investing Activities Growth (5y) -15.71%8.98%-6.61%-18.86%-53.20%21.61%7.01%28.39%28.72%-18.98%-170.15%-40.67%-34.49%-30.49%-39.05%-83.12%-8.15%38.86%10.57%-11.86%44.17%-32.99%-37.20%-20.99%-68.06%-14.20%-2.17%20.57%19.46%24.89%20.80%-1.01%8.81%-39.12%
Cash from Investing Activities (QoQ) 142.09%-592.68%-185.36%136.22%14.79%-239.87%164.35%-519.72%29.44%166.60%-99.30%3,759.96%230.11%1.44%-25.96%-75.15%171.73%65.35%-84.60%-510.05%-529.03%90.21%-1,883.97%114.34%36.85%-156.32%31.06%-39.27%-159.53%4.55%-125.77%24.61%-32.76%-44.45%-80.89%-213.80%70.02%38.53%-470.96%-81.30%48.98%-256.46%79.82%-48.78%147.01%77.99%81.08%-26.85%-365.55%57.08%153.39%398.41%-89.76%7.23%
Cash from Operations Growth (1y) 1.28%-237.26%65.42%18.67%21.30%-32.78%-263.59%-13.12%-67.37%-22.18%-32.47%-38.23%-1.77%-5.59%37.46%51.51%40.98%447.80%4.10%83.11%-56.09%121.51%754.99%-83.15%4.28%1,245.35%335.38%96.04%125.03%76.90%-54.13%-65.30%-29.48%160.30%273.56%-82.85%32.13%-23.60%-42.86%288.62%6.63%-85.66%-18.47%-1.18%131.19%2,172.85%207.22%-59.02%7.00%38.81%
Cash from Operations Growth (3y) -9.15%-61.69%-18.54%-8.34%-10.27%-19.65%-44.43%8.81%-0.18%69.64%13.70%53.36%105.58%43.50%28.06%38.43%45.30%53.16%68.39%89.60%1.01%92.37%147.06%-6.62%-70.97%-18.03%34.58%-20.35%-2.66%-2.95%-38.17%13.33%14.61%27.36%20.29%-12.99%48.23%35.56%12.70%16.32%38.17%65.41%
Cash from Operations Growth (5y) 4.82%41.25%9.97%33.14%66.64%45.86%16.61%25.49%27.56%27.12%31.01%37.37%33.31%33.51%34.37%27.00%26.53%-24.08%55.37%74.99%-21.16%16.49%41.26%23.79%6.67%3.29%10.19%-6.57%-36.77%-15.69%-1.92%29.12%30.40%32.51%
Cash from Operations (QoQ) 148.50%-303.61%-0.55%0.57%32.57%48.70%-136.48%3.78%-13.75%-40.48%26.43%-42.37%16.96%-52.31%23.23%-4.82%13.84%9.78%40.48%-27.58%-116.41%77.54%5,575.80%-78.25%-91.96%584.10%40.90%34.59%3.70%121.39%-36.56%54.50%-18.48%-42.60%124.72%358.98%-54.10%15.78%53.15%-78.93%253.58%-33.05%14.54%43.33%-2.98%-90.99%551.05%73.71%126.97%-11.45%-12.00%-76.83%492.58%14.88%
EBITDA Margin Growth (1y) -214.006,985.008,988.00-5434.00-36284.00-25325.00-59244.00-23129.00-1382.00-83181.00-83192.00-97319.00-50743.0020,312.0074,066.00108,250.0054,869.0045,669.0031,045.00-7606.0032,205.0037,479.0036,809.0034,346.009,672.004,155.00-1895.002,946.001,870.00231.001,765.00-1518.00-780.00-1299.00-1665.00-1597.00-918.00-6097.00-2318.00-2498.00283.003,414.002,509.00-1198.00435.00-1633.00-339.00-2379.002,839.00-12.002,673.002,895.001,175.002,671.00-571.001,435.001,049.00
EBITDA Margin Growth (3y) -37880.00-101520.00-133448.00-125882.00-88409.00-88194.00-68370.00-12198.002,744.00-17200.0021,919.003,324.0036,331.00103,460.00141,920.00134,989.0096,746.0087,304.0065,960.0029,686.0043,748.0041,865.0036,679.0035,774.0010,762.003,087.00-1795.00-168.00173.00-7165.00-2218.00-5613.00-1415.00-3982.00-1586.00-1833.00-2248.00-4351.00-1622.00-1254.001,470.00805.00863.001,136.00950.001,026.001,763.001,951.005,063.00
EBITDA Margin Growth (5y) -33754.00-35539.00-28337.00-25239.00-1335.00-5045.00-515.0014,541.0044,621.0024,434.0056,834.0040,616.0047,874.00107,846.00141,790.00136,417.0097,836.0086,235.0066,060.0026,571.0042,050.0034,469.0032,697.0031,680.0010,127.00404.00-157.00-743.00-3316.00-4252.00-4737.00-2952.00-5926.00-3177.00-3231.00501.00-1733.00-338.001,037.00847.005,800.003,029.00
EBITDA Margin (QoQ) 4,613.00-2688.00-3151.001,012.0011,812.00-686.00-17573.00-29837.0022,771.00-34605.0018,542.00-8091.00-59027.00-34616.004,415.0038,485.0012,027.0019,138.0038,599.00-14895.002,828.004,514.00-53.0024,916.008,102.003,844.00-2516.00243.002,584.00-2206.002,325.00-833.00945.00-672.00-958.00-96.00426.00-1038.00-890.00584.00-4754.002,742.00-1070.003,364.00-1622.00-343.0011.00-3141.001,839.00952.00-2030.002,078.00-1012.003,637.00-1808.00358.00484.00394.00199.00-28.00
EBIT Growth (1y) 29.74%1,995.34%465.51%6.04%-81.71%-131.92%-181.39%-52.54%-56.76%-119.76%-41.79%-91.08%-20.26%7.76%22.36%64.98%49.29%30.62%31.61%-115.88%19.64%120.30%223.05%141.08%207.87%1,017.57%-3.73%476.18%216.34%54.20%198.15%-27.30%7.25%-7.65%-30.72%-37.55%-17.89%-136.83%-68.57%-108.72%62.85%221.23%385.74%1,906.88%-31.95%60.04%-140.74%-65.37%-7.00%-121.28%270.12%2.19%254.37%873.90%99.55%534.24%-22.58%73.83%44.12%
EBIT Growth (3y) -26.02%-136.91%-61.57%-39.91%-50.75%-38.33%-42.54%-0.69%1.49%-12.04%9.03%-13.05%21.16%28.66%38.44%32.20%34.62%52.89%41.11%92.29%68.00%76.50%76.86%54.96%78.21%151.54%25.75%37.79%40.71%-36.16%-13.42%-26.82%12.77%-25.57%1.88%-0.52%-3.10%-10.60%-37.89%-18.27%1.01%25.53%49.87%103.24%30.90%38.14%11.41%30.93%36.65%42.00%90.31%
EBIT Growth (5y) -4.06%-53.45%-17.50%-15.67%-6.90%-38.06%-5.49%23.78%23.12%39.01%23.66%40.22%29.71%33.49%31.12%26.98%28.41%33.51%29.72%34.00%34.58%-3.54%22.59%37.71%47.13%48.02%24.86%32.76%25.29%0.35%-26.85%-24.34%-1.92%-16.44%-6.03%-19.01%24.56%3.31%16.12%28.75%23.11%49.85%57.46%
EBIT Margin Growth (1y) -214.006,985.008,988.00-5434.00-36284.00-25325.00-59244.00-23129.00-1382.00-83181.00-83192.00-97319.00-50743.0020,312.0074,066.00108,250.0054,869.0045,669.0031,045.00-7606.0032,205.0037,479.0036,809.0034,346.009,672.004,155.00-1895.002,946.001,870.00231.001,765.00-1518.00-780.00-1299.00-1665.00-1597.00-918.00-6097.00-2318.00-2498.00283.003,414.002,509.00-1198.00435.00-1633.00-339.00-2379.002,839.00-12.002,673.002,895.001,175.002,671.00-571.001,435.001,049.00
EBIT Margin Growth (3y) -37880.00-101520.00-133448.00-125882.00-88409.00-88194.00-68370.00-12198.002,744.00-17200.0021,919.003,324.0036,331.00103,460.00141,920.00134,989.0096,746.0087,304.0065,960.0029,686.0043,748.0041,865.0036,679.0035,774.0010,762.003,087.00-1795.00-168.00173.00-7165.00-2218.00-5613.00-1415.00-3982.00-1586.00-1833.00-2248.00-4351.00-1622.00-1254.001,470.00805.00863.001,136.00950.001,026.001,763.001,951.005,063.00
EBIT Margin Growth (5y) -33754.00-35539.00-28337.00-25239.00-1335.00-5045.00-515.0014,541.0044,621.0024,434.0056,834.0040,616.0047,874.00107,846.00141,790.00136,417.0097,836.0086,235.0066,060.0026,571.0042,050.0034,469.0032,697.0031,680.0010,127.00404.00-157.00-743.00-3316.00-4252.00-4737.00-2952.00-5926.00-3177.00-3231.00501.00-1733.00-338.001,037.00847.005,800.003,029.00
EBIT Margin (QoQ) 4,613.00-2688.00-3151.001,012.0011,812.00-686.00-17573.00-29837.0022,771.00-34605.0018,542.00-8091.00-59027.00-34616.004,415.0038,485.0012,027.0019,138.0038,599.00-14895.002,828.004,514.00-53.0024,916.008,102.003,844.00-2516.00243.002,584.00-2206.002,325.00-833.00945.00-672.00-958.00-96.00426.00-1038.00-890.00584.00-4754.002,742.00-1070.003,364.00-1622.00-343.0011.00-3141.001,839.00952.00-2030.002,078.00-1012.003,637.00-1808.00358.00484.00394.00199.00-28.00
EBIT (QoQ) 83.59%-235.55%-68.18%24.11%542.58%-35.29%-143.23%-46.77%22.25%-64.97%18.97%-50.82%-9.00%-6.44%-9.20%5.08%16.40%10.40%50.74%-37.43%-14.39%11.68%-55.49%48.84%128.90%435.28%-48.09%34.32%199.41%-53.89%210.72%-26.26%45.94%-10.84%-24.23%8.79%25.67%-33.12%-31.70%43.03%-156.37%157.06%-118.96%2,770.02%-58.03%128.63%-29.47%0.56%-1.31%-158.20%159.97%170.03%-122.59%565.15%-63.98%836.37%-50.67%19.94%14.49%14.30%10.75%-0.56%
EBT Growth (1y) 20.26%997.58%366.39%4.91%-73.90%-142.13%-209.51%-71.11%-70.42%-104.62%-35.92%-71.59%-18.67%4.87%27.38%54.19%41.39%28.25%38.58%-68.42%19.43%75.37%214.95%128.42%152.35%849.63%7.14%603.17%384.70%52.45%199.02%-23.40%12.86%-4.88%-33.56%-33.79%-19.12%-131.00%-335.73%-103.36%54.76%240.08%164.75%4,329.73%-29.13%72.82%-126.63%-43.35%13.42%-93.68%427.87%2.05%191.72%2,559.93%79.32%317.50%-21.32%63.10%36.76%
EBT Growth (3y) -33.20%-97.79%-58.28%-40.81%-52.07%-41.28%-45.51%-10.39%-5.83%-11.78%15.36%-9.81%17.55%44.81%35.95%30.44%30.98%49.25%40.21%75.08%59.32%68.86%78.45%52.28%69.43%134.35%28.63%52.78%64.17%-34.80%-88.36%-26.35%12.21%-25.53%0.47%-2.04%-3.91%-9.13%-34.01%-7.01%7.55%29.13%36.89%197.95%32.85%42.70%16.12%34.13%37.57%39.97%115.73%
EBT Growth (5y) -10.45%-39.49%-12.08%-16.59%-10.68%-16.49%-5.26%21.47%20.11%35.56%22.39%35.96%27.90%31.43%29.50%26.04%27.37%31.42%28.49%29.96%31.06%3.66%-41.97%49.14%41.06%46.38%26.58%38.32%37.15%1.70%-22.93%-16.42%2.58%-46.19%-2.40%-11.48%24.03%4.76%19.03%27.93%23.35%53.92%27.63%
EBT Margin Growth (1y) -995.007,663.009,482.00-6463.00-40163.00-30711.00-71800.00-32138.00-5745.00-98162.00-96268.00-110213.00-59988.0021,299.0093,003.00119,018.0058,316.0055,007.0038,167.00-934.0044,493.0044,683.0036,479.0040,470.0011,452.007,361.00-1441.003,457.002,908.00175.001,849.00-1331.00-597.00-1207.00-1873.00-1562.00-1042.00-6160.00-9966.00-2720.00132.003,267.002,469.00-1132.00614.00-1213.0026.00-2112.002,890.00-22.002,459.002,745.001,112.002,545.00-541.001,354.00961.00
EBT Margin Growth (3y) -46903.00-121210.00-158586.00-148814.00-105897.00-107574.00-75065.00-23333.00-7418.00-21856.0034,902.007,871.0042,820.00120,988.00167,650.00158,554.00114,260.00107,050.0073,206.0042,994.0058,853.0052,218.0036,888.0042,597.0013,762.006,329.00-1465.00565.001,268.00-7192.00-9990.00-5613.00-1507.00-4100.00-1814.00-2042.00-2279.00-3959.00-1465.00-973.001,769.008,897.001,233.001,354.001,247.001,309.001,945.001,987.004,962.00
EBT Margin Growth (5y) -48576.00-44904.00-27416.00-30730.00-3088.00-7885.00-418.0016,203.0048,527.0030,187.0069,941.0051,799.0057,180.00128,524.00168,058.00160,681.00116,571.00106,018.0073,182.0040,101.0057,213.0044,852.0025,048.0038,315.0012,852.003,436.00313.00268.00-3311.00-3983.00-4358.00-2613.00-5598.00-2942.00-3049.00444.00-1646.0043.001,057.00945.005,868.0010,970.00
EBT Margin (QoQ) 3,934.00-2789.00-3278.001,137.0012,592.00-970.00-19223.00-32563.0022,044.00-42059.0020,439.00-6170.00-70373.00-40165.006,495.0044,055.0010,915.0031,539.0032,509.00-16648.007,606.0014,700.00-6592.0028,779.007,796.006,496.00-2601.00-239.003,704.00-2305.002,297.00-789.00972.00-631.00-883.00-56.00362.00-1297.00-572.00464.00-4755.00-5104.006,674.003,317.00-1621.00-284.00125.00-2977.001,922.00956.00-2013.002,025.00-990.003,437.00-1728.00392.00443.00352.00168.00-2.00
EBT (QoQ) 67.02%-105.94%-53.88%23.70%471.23%-38.88%-154.93%-39.54%10.06%-58.88%14.18%-38.97%-7.98%-5.54%-8.34%3.88%13.44%19.44%31.65%-22.97%-5.96%31.03%-87.41%41.17%67.61%421.91%-53.66%8.33%363.83%-53.99%204.15%-25.32%45.88%-9.76%-22.09%10.03%22.94%-36.97%-22.35%34.41%-147.12%-379.36%98.89%6,297.92%-57.35%121.59%-27.78%3.85%3.99%-134.14%253.62%107.93%-94.20%1,671.04%-52.19%494.40%-47.15%19.40%11.32%12.02%9.55%0.11%
Enterprise Value Growth (1y) -67.16%-134.06%-19.43%-20.49%21.21%-111.66%-111.80%-46.47%-70.00%40.89%41.07%23.28%33.65%31.24%40.49%60.80%67.20%-3.03%-15.78%-200.36%-328.37%-61.61%9.20%43.13%58.79%53.28%-155.64%-133.06%-269.73%-324.90%-78.80%-87.31%-64.45%-19.86%-22.92%-19.35%-47.55%-56.16%-41.57%-24.22%-11.01%-18.09%-21.59%-32.46%-13.98%-10.28%10.81%16.38%17.47%28.68%23.93%26.64%20.90%-7.77%-11.65%-7.07%21.05%16.87%4.70%
Enterprise Value Growth (3y) -30.82%-43.07%-14.23%-10.63%3.86%4.89%9.44%23.91%28.21%25.18%25.95%3.33%2.31%-4.61%14.47%12.51%16.65%8.03%-39.03%-58.49%-86.88%-47.49%-60.70%-35.40%-35.82%-33.50%-77.78%-73.36%-107.79%-99.61%-45.99%-40.56%-39.14%-30.26%-28.38%-25.23%-23.14%-26.70%-15.36%-11.22%-1.46%2.43%6.21%6.69%9.38%5.36%8.84%13.08%19.82%13.87%6.81%
Enterprise Value Growth (5y) 13.39%-15.72%-0.53%-9.78%-4.54%-7.45%4.83%5.53%8.17%20.57%1.18%-3.67%-7.27%-17.85%-23.39%-23.93%-28.62%-31.70%-42.65%-54.83%-73.75%-43.12%-48.50%-29.77%-32.63%-34.42%-57.44%-53.68%-62.56%-59.61%-27.54%-25.20%-20.44%-11.70%-7.50%-3.79%-4.04%-9.35%-5.45%-1.56%8.19%3.61%2.57%
Enterprise Value (QoQ) 39.35%-70.61%-24.21%-30.06%15.08%12.95%-25.32%14.95%-128.14%12.89%13.34%1.29%20.67%13.17%-12.84%14.64%17.78%24.85%25.67%28.58%-158.25%15.55%-92.82%-1.86%2.57%52.55%-20.76%26.19%-10.46%-159.63%-10.10%-17.10%-26.94%-9.25%-15.33%-2.81%7.47%-12.04%-11.98%-27.10%2.07%-1.57%1.74%-13.59%-4.17%-4.59%-7.04%2.25%-0.79%15.42%-0.36%3.53%12.90%9.80%3.22%-4.02%-18.68%6.55%7.20%23.29%-24.96%-7.14%
EPS (Basic) Growth (1y) 23.81%850.00%323.16%25.00%-56.25%-133.33%-176.22%-33.33%-36.00%-80.00%-37.27%-62.50%-11.76%11.11%31.11%56.41%44.74%34.38%42.96%-52.94%28.57%80.95%196.00%123.08%140.00%800.00%-9.58%550.00%383.33%50.00%822.05%-35.90%-10.34%-23.81%-78.86%-36.00%-15.38%-131.25%-278.35%-93.75%40.91%220.00%166.32%2,000.00%-29.03%91.67%-129.78%-42.86%13.64%-98.59%400.00%0.00%212.00%12,557.34%81.48%375.00%-12.82%75.61%85.71%
EPS (Basic) Growth (3y) -17.42%-65.10%-32.66%-17.57%-33.42%-36.32%-39.60%1.89%5.65%-1.64%18.60%-2.70%23.87%51.93%33.46%29.14%29.22%42.19%35.63%62.54%50.09%58.74%115.47%43.61%55.13%115.44%20.79%38.67%54.20%-33.08%-76.26%-70.51%2.25%-34.14%-37.00%-5.65%-5.42%-10.42%-32.99%-9.14%4.35%26.67%37.37%128.94%36.01%50.61%17.48%39.49%45.67%46.29%129.65%
EPS (Basic) Growth (5y) 0.00%-21.29%1.71%-1.61%1.28%-15.63%-16.97%18.47%17.50%27.73%19.81%29.38%23.33%25.93%38.76%21.44%21.83%24.57%24.28%24.08%24.97%13.79%-24.72%15.31%32.39%37.97%15.82%28.47%29.67%-3.86%-21.85%-21.00%-2.92%-62.20%-25.90%-13.65%24.57%5.08%13.91%28.93%25.32%55.87%31.93%
EPS (Basic) (QoQ) 61.90%-105.78%-45.79%33.33%475.00%-38.77%-149.00%-38.89%20.00%-40.00%14.29%-41.67%-5.88%-6.77%-1.47%2.56%15.79%17.26%35.79%-23.53%0.00%28.08%-72.15%42.31%73.33%462.47%-58.62%0.00%366.67%-53.18%197.49%-25.64%44.83%187.81%-79.32%4.00%23.08%-20.15%-37.38%37.50%-145.45%-355.73%102.19%3,000.00%-61.29%151.85%-30.52%4.76%4.55%-139.13%233.33%108.33%-98.70%8,235.32%-55.56%550.00%-47.44%19.51%16.33%19.30%5.88%26.39%
EPS (Weighted Average and Diluted) Growth (1y) 837.50%315.53%-133.43%-191.86%-17.93%119.23%140.00%750.00%-14.92%640.00%366.67%57.69%833.17%-35.14%-10.71%-24.39%-78.68%-37.50%-16.00%-132.26%-280.00%-96.68%42.86%220.00%166.82%4,114.26%-26.67%91.67%-130.49%-42.86%13.64%-98.60%400.00%0.00%208.00%12,360.21%77.78%358.33%-15.58%72.50%83.33%
EPS (Weighted Average and Diluted) Growth (3y) -32.66%33.46%42.98%54.20%113.63%19.18%44.22%51.83%-33.60%-77.38%-76.21%2.33%-33.61%-36.47%-4.35%-4.17%-9.47%-33.26%-7.17%5.98%26.66%37.70%188.78%36.92%49.38%17.59%37.84%43.49%44.22%127.52%
EPS (Weighted Average and Diluted) Growth (5y) -15.64%-16.39%27.11%18.92%37.95%15.09%31.95%37.97%15.28%33.24%29.67%-2.42%-22.24%-20.16%-2.24%-62.09%-25.18%-12.94%25.23%5.23%14.36%29.67%25.35%54.84%31.90%
EPS (Weighted Average and Diluted) (QoQ) -105.78%-39.86%-65.23%42.31%73.33%462.47%-65.51%20.00%333.33%-52.55%199.93%-24.32%46.43%180.77%-79.15%4.17%24.00%-20.83%-38.89%40.00%-147.62%-341.78%101.13%5,920.37%-60.00%146.01%-28.87%4.76%4.55%-139.13%233.33%108.33%-98.72%8,310.64%-55.56%541.67%-48.05%20.00%14.58%18.18%6.15%27.54%
FCF Margin Growth (1y) 4,781.00-8288.004,046.00-32276.00-22960.00-47938.00-48907.0011,522.00-79166.00-57995.00-90715.00-49934.0013,134.0041,092.0099,689.0050,615.0057,616.00149,263.0026,444.0033,826.00-92791.007,617.003,342.00-37629.00-5363.003,132.004,231.001,479.004,341.001,892.00-3932.00-5051.00-1379.003,030.00-3620.00456.00-2221.001,881.00-262.00-1563.00-380.00-675.002,589.004,223.002,363.00-961.00-45.001,383.00
FCF Margin Growth (3y) -97346.00-114220.00-135577.00-70688.00-88992.00-64840.00-39934.0012,203.00-8416.00158,236.0027,125.00104,576.00149,687.00156,161.0084,677.0094,784.0070,967.0051,109.0037,194.0041,399.00-93812.0012,641.003,642.00-6073.00-9810.00-2089.00647.00-4544.00-3400.00-4865.00-156.00-570.006,787.00429.00-2414.002,782.00-239.00245.002,281.004,042.00
FCF Margin Growth (5y) -26596.00113,374.006,372.002,449.0043,755.0016,538.0046,265.0028,751.0054,064.0060,082.0037,875.00112,149.00113,538.00155,139.0089,701.0095,084.0050,399.00-100243.0011,397.003,030.00-4421.00159.00144.00-1461.00-1280.00-1092.00-4350.00-4502.00-6001.00-3659.002,170.001,413.0012,392.00
FCF Margin (QoQ) 13,296.00-17301.00-1411.0010,197.00228.00-4968.00-37733.0019,513.00-24750.00-5938.0022,697.00-71176.00-3579.00-38658.0063,479.00-8108.0024,380.0019,939.0014,405.00-1107.00-108414.006,274.0041,533.00-32185.00-8005.001,999.00562.0081.00490.003,098.00-2190.002,943.00-1960.00-2725.007,802.003,226.00-2092.00-3425.001,984.00-1042.00262.00678.00-160.00-2342.001,444.00383.003,104.00-708.00-416.00-2941.004,020.00720.00
Free Cash Flow Growth (1y) 2.40%-240.76%65.57%17.97%19.21%-35.55%-266.70%-13.62%-64.44%-18.78%-31.42%-35.84%-0.77%-5.43%37.74%51.36%41.06%446.05%2.83%83.03%-56.41%115.46%731.48%-88.68%-4.19%1,530.56%307.57%185.19%144.30%98.08%-50.84%-66.66%-51.07%148.99%446.85%-85.25%52.63%-29.30%-49.06%383.51%2.82%-104.01%-18.31%-1.79%143.66%9,315.52%252.58%-59.15%9.77%40.66%
Free Cash Flow Growth (3y) -9.05%-62.19%-18.38%-8.18%-10.21%-19.29%-44.23%9.12%0.78%69.05%13.73%53.46%105.21%43.24%27.51%38.06%39.47%51.03%64.48%85.36%0.67%91.24%144.70%-7.93%-92.92%-26.41%34.77%-22.81%-3.82%-3.73%-43.30%12.61%10.87%75.97%31.53%-11.19%56.38%37.70%13.63%24.72%40.10%73.19%
Free Cash Flow Growth (5y) 5.09%41.01%9.76%33.11%66.23%45.52%16.14%24.96%23.67%26.05%29.33%35.66%32.89%33.23%34.25%26.71%26.01%-30.14%52.22%69.12%-22.08%15.87%42.56%23.39%12.40%2.11%11.79%-6.31%-15.16%-17.98%-2.85%29.04%31.45%30.60%
Free Cash Flow (QoQ) 147.04%-308.76%0.00%0.61%32.15%48.94%-138.25%2.11%-13.84%-38.12%26.18%-41.68%17.77%-52.82%23.70%-5.09%13.97%9.76%40.39%-27.35%-116.74%77.75%5,517.39%-78.39%-94.06%808.54%-2.87%82.84%1.06%127.09%-32.04%56.63%-18.06%-43.64%114.07%520.66%-57.34%31.51%57.04%-83.26%341.42%-39.09%13.14%58.93%-6.13%-102.37%2,406.20%91.06%132.91%-10.21%-11.77%-77.86%525.80%15.07%
Gross Margin Growth (1y) -290.00-240.00-531.00-605.00-340.00-487.00-380.00-325.00-186.00-131.00-530.00372.00428.001,046.0048.00126.0089.00125.00132.00-18.00-21.0027.00-84.008.0049.00-61.00-42.00-100.00-79.00-31.0016.00118.0065.00-10.0021.00-55.00-26.00-78.00-150.00100.0077.00101.00155.00-65.0010.00-90.00
Gross Margin Growth (3y) -816.00-858.00-1441.00-154.00-190.00136.00131.00234.00422.00605.00581.00552.00536.001,115.0096.00117.00117.00-13.00-51.00-72.00-158.00-225.00-64.00-35.00-23.00-8.00-94.0059.00-21.00-20.0054.00-11.00109.0040.0026.00-21.0061.00-67.00
Gross Margin Growth (5y) -396.00-304.00-305.00-349.0026.00-82.00204.00283.00282.00413.00633.00407.00503.001,063.00-44.0044.0033.0025.00-17.00-66.00-27.00-86.00-55.00-71.00-132.00-152.0036.00-44.0064.0013.0067.0065.00
Gross Margin (QoQ) 0.000.000.00-290.0049.00-290.00-74.00-25.00-97.00-184.00-19.00114.00-42.00-583.0014.0036.00-80.0078.0092.00-1.00-44.0085.00-58.00-4.005.00-26.0034.0036.0054.00-22.00-130.0019.00102.0025.0049.00-50.00-4.0025.00-27.00-21.00-56.00-46.00223.00-44.00-31.007.003.0032.00-132.00
Gross Profit Growth (1y) -49.28%48.10%-61.12%-47.73%-51.05%-47.41%10.47%63.30%87.60%20.07%47.50%70.98%374.84%608.31%426.96%176.70%147.50%56.81%167.85%87.63%47.47%90.93%-0.05%29.22%21.16%4.63%7.53%-15.82%18.11%47.96%42.35%33.36%9.63%25.24%15.08%11.38%14.31%12.23%2.41%37.02%15.24%19.41%32.75%-11.42%10.91%4.64%
Gross Profit Growth (3y) -22.48%-2.21%-14.11%16.23%44.20%125.99%162.54%156.64%150.80%195.71%159.01%188.98%191.04%195.69%141.63%88.60%64.14%40.97%37.63%14.57%30.30%7.30%27.16%13.23%18.12%20.37%14.49%21.93%21.79%26.78%21.33%16.27%18.71%18.16%16.09%10.57%13.47%11.93%
Gross Profit Growth (5y) 33.22%65.15%61.85%71.49%85.83%73.15%111.30%122.21%114.35%107.26%115.24%90.73%102.74%92.40%77.13%60.57%39.58%34.57%33.43%21.81%28.63%13.65%20.21%15.76%15.66%14.20%21.63%14.60%19.77%17.00%21.10%17.42%
Gross Profit (QoQ) -57.79%70.40%-41.31%20.16%23.24%-55.27%-21.10%12.54%32.40%-6.03%16.63%29.28%-15.26%15.44%135.33%72.20%23.71%5.12%23.57%54.02%-21.62%79.56%-13.44%21.06%1.47%-6.00%11.90%13.50%14.99%-11.14%15.29%0.26%44.06%-14.51%18.43%-2.34%2.92%-3.31%14.62%0.22%1.05%-11.78%53.36%-15.71%4.71%-1.92%2.33%5.54%-1.21%
Interest Coverage Ratio Growth (1y) 88.64%1,973.37%461.14%7.47%-84.91%-117.22%-136.25%44.76%42.93%-47.64%-152.63%-79.63%-11.88%14.16%25.09%66.79%48.78%15.10%-160.21%8.05%126.01%195.64%364.69%
Interest Coverage Ratio Growth (3y) 50.70%-68.25%-48.99%2.81%-5.69%-30.42%-39.01%30.93%31.10%-2.47%-15.79%19.23%29.85%48.73%41.39%48.08%3,174.66%
Interest Coverage Ratio Growth (5y) 41.47%-28.26%4.52%11.07%-45.48%3.39%23.04%22.83%661.41%-524.20%
Interest Coverage Ratio (QoQ) 97.30%-246.73%-68.99%28.14%544.93%-33.16%-143.30%-43.61%58.57%-40.71%34.03%-48.38%-7.18%-140.77%53.09%7.58%17.76%-110.12%79.20%-42.54%-36.29%49.63%138.55%1,538.69%-69.94%39.39%-189.16%
Net Cash Flow Growth (1y) 85.34%283.51%-103.62%98.17%2,753.71%-1,824.29%130.68%-1,596.39%-116.52%108.62%4,505.42%74.15%-18.91%-264.44%-91.43%-125.88%277.03%2,845.30%-538.31%-122.23%-76.71%67.72%176.02%163.89%46.13%133.03%643.84%-214.71%28.55%-126.46%-221.25%53.54%9.15%-47.76%-25.99%-183.42%-33.97%-366.18%-46.31%22.08%-273.02%23.11%-108.71%21.26%188.56%69.39%-879.38%68.38%253.78%359.17%
Net Cash Flow Growth (3y) 13.70%78.65%-20.00%56.83%-73.39%-64.42%47.53%-114.76%-29.68%388.11%-55.04%22.36%-86.52%-16.22%-66.96%31.99%55.28%115.60%38.91%7.93%-24.09%69.56%-89.97%42.35%53.96%29.15%96.74%-17.45%54.14%7.45%-188.49%32.12%-24.30%-45.33%-26.72%-35.93%0.39%-37.97%-34.96%42.11%75.67%37.68%
Net Cash Flow Growth (5y) 27.38%5.27%-3.01%-15.46%-54.04%59.45%-82.79%-43.27%17.58%108.68%19.11%35.96%-39.54%2.01%16.47%-21.96%81.66%-6.02%22.97%38.96%26.33%18.43%-15.98%22.54%-47.89%-3.06%-47.37%-21.45%-27.74%-15.53%-71.26%19.82%-18.84%-3.24%
Net Cash Flow (QoQ) 103.39%4,886.22%-221.18%92.85%188.72%-147.12%38.64%10,446.73%-157.65%100.84%-3,492.78%-0.76%130.09%347.76%-119.04%-363.53%58.39%123.35%-601.70%463.28%-208.73%87.35%-188.56%158.65%-250.72%129.80%142.54%34.14%-65.94%571.19%-137.40%250.34%-107.01%-2,975.51%-20.80%20.40%-50.42%10.50%12.20%-235.71%139.24%-545.45%122.63%-296.94%12.86%-97.96%97.44%-1,679.84%198.01%-168.42%17.94%42.54%1,196.68%-49.88%
Net Income Growth (1y) 20.26%1,005.09%359.14%4.87%-73.95%-142.14%-212.74%-71.04%-70.36%-104.56%-35.55%-71.59%-18.67%4.87%27.28%54.19%41.39%28.25%38.58%-68.42%19.43%75.37%214.95%128.20%150.68%821.22%5.96%593.75%395.55%55.60%835.56%-34.60%-9.66%-23.04%-78.53%-35.85%-15.46%-132.88%-281.71%-96.71%43.81%219.24%167.74%4,183.14%-26.45%91.63%-131.71%-41.63%14.87%-98.58%383.43%-6.77%178.54%11,232.66%63.55%327.73%-18.25%64.09%74.84%
Net Income Growth (3y) -33.20%-98.34%-58.21%-40.81%-52.07%-41.28%-45.99%-10.37%-5.82%-11.77%15.40%-9.81%17.55%44.81%35.96%30.40%30.83%48.50%40.07%74.29%59.05%68.26%137.49%48.57%62.22%119.92%28.63%42.78%55.84%-33.77%-78.11%-76.00%3.17%-32.93%-35.83%-3.27%-3.66%-9.09%-33.71%-6.27%6.70%26.67%37.66%185.65%33.01%45.62%13.69%32.53%37.78%38.28%116.19%
Net Income Growth (5y) -10.45%-39.73%-12.08%-16.59%-10.68%-16.49%-4.74%21.42%19.96%34.98%22.31%35.63%27.79%31.19%47.95%24.47%25.16%28.66%28.49%27.60%28.81%6.90%-34.77%15.18%36.61%40.04%21.24%32.64%31.97%-2.09%-22.72%-19.15%-1.49%-61.72%-24.99%-13.21%23.39%3.90%12.59%26.84%22.57%51.73%30.19%
Net Income (QoQ) 67.29%-107.66%-53.88%23.70%471.23%-40.54%-156.49%-39.52%10.07%-59.06%14.30%-38.97%-7.98%-5.40%-8.49%3.88%13.44%19.44%31.65%-22.97%-5.96%31.03%-87.41%41.17%67.61%421.91%-54.02%5.72%360.93%-52.71%201.01%-24.48%44.73%184.36%-78.96%4.31%23.29%-20.66%-37.13%37.46%-147.95%-338.48%101.14%5,902.00%-60.24%149.10%-27.94%3.06%3.59%-141.21%232.66%102.80%-98.72%8,114.99%-56.36%505.93%-47.83%18.55%14.12%15.81%4.72%26.32%
Net Income towards Common Stockholders Growth (1y) 20.26%1,005.09%359.14%4.87%-73.95%-142.14%-212.74%-71.04%-70.36%-104.56%-35.55%-71.59%-18.67%4.87%27.28%54.19%41.39%28.25%38.58%-68.42%19.43%75.37%214.95%128.20%150.68%821.22%5.96%593.75%395.55%55.60%835.56%-34.60%-9.66%-23.04%-78.53%-35.85%-15.46%-132.88%-281.71%-96.71%43.81%219.24%167.74%4,183.14%-26.45%91.63%-131.71%-41.63%14.87%-98.58%383.43%-6.77%178.54%11,232.66%63.55%327.73%-18.25%64.09%74.84%
Net Income towards Common Stockholders Growth (3y) -33.20%-98.34%-58.21%-40.81%-52.07%-41.28%-45.99%-10.37%-5.82%-11.77%15.40%-9.81%17.55%44.81%35.96%30.40%30.83%48.50%40.07%74.29%59.05%68.26%137.49%48.57%62.22%119.92%28.63%42.78%55.84%-33.77%-78.11%-76.00%3.17%-32.93%-35.83%-3.27%-3.66%-9.09%-33.71%-6.27%6.70%26.67%37.66%185.65%33.01%45.62%13.69%32.53%37.78%38.28%116.19%
Net Income towards Common Stockholders Growth (5y) -10.45%-39.73%-12.08%-16.59%-10.68%-16.49%-4.74%21.42%19.96%34.98%22.31%35.63%27.79%31.19%47.95%24.47%25.16%28.66%28.49%27.60%28.81%6.90%-34.77%15.18%36.61%40.04%21.24%32.64%31.97%-2.09%-22.72%-19.15%-1.49%-61.72%-24.99%-13.21%23.39%3.90%12.59%26.84%22.57%51.73%30.19%
Net Income towards Common Stockholders (QoQ) 67.29%-107.66%-53.88%23.70%471.23%-40.54%-156.49%-39.52%10.07%-59.06%14.30%-38.97%-7.98%-5.40%-8.49%3.88%13.44%19.44%31.65%-22.97%-5.96%31.03%-87.41%41.17%67.61%421.91%-54.02%5.72%360.93%-52.71%201.01%-24.48%44.73%184.36%-78.96%4.31%23.29%-20.66%-37.13%37.46%-147.95%-338.48%101.14%5,902.00%-60.24%149.10%-27.94%3.06%3.59%-141.21%232.66%102.80%-98.72%8,114.99%-56.36%505.93%-47.83%18.55%14.12%15.81%4.72%26.32%
Net Margin Growth (1y) -995.007,650.009,343.00-6469.00-40179.00-30718.00-71756.00-32132.00-5730.00-98155.00-95953.00-110213.00-59988.0021,299.0092,782.00119,018.0058,316.0055,007.0038,167.00-934.0044,493.0044,683.0036,479.0040,454.0011,393.007,150.00-1477.003,356.002,918.00282.0012,546.00-1905.00-1412.00-2031.00-12534.00-1374.00-714.00-4973.00-8420.00-2083.00-80.002,550.001,867.00-810.00615.00-947.0043.00-1756.002,495.00-102.001,821.002,164.00685.001,996.00-296.001,052.001,617.00
Net Margin Growth (3y) -46903.00-121223.00-158365.00-148814.00-105897.00-107574.00-74926.00-23327.00-7402.00-21849.0034,997.007,871.0042,820.00120,988.00167,429.00158,538.00114,202.00106,840.0073,170.0042,876.0058,804.0052,115.0047,549.0041,906.0012,900.005,401.00-1465.0078.00792.00-6723.00-8408.00-5362.00-2206.00-4455.00-1590.00-1605.00-1809.00-3929.00-1163.00-847.001,409.006,985.00818.001,054.001,023.00947.001,568.001,460.004,796.00
Net Margin Growth (5y) -48576.00-44918.00-27416.00-30730.00-3088.00-7885.00-280.0016,193.0048,484.0029,984.0070,000.0051,681.0057,131.00128,421.00178,499.00159,989.00115,708.00105,090.0073,182.0039,598.0056,678.0045,110.0026,595.0038,448.0012,105.002,978.00-138.00-98.00-3558.00-3917.00-4442.00-2973.00-5596.00-13969.00-2639.00259.00-1400.00-750.00731.00678.004,625.009,287.00
Net Margin (QoQ) 3,947.00-2802.00-3278.001,137.0012,592.00-1109.00-19090.00-32572.0022,052.00-42146.0020,534.00-6170.00-70373.00-39944.006,274.0044,055.0010,915.0031,539.0032,509.00-16648.007,606.0014,700.00-6592.0028,779.007,796.006,496.00-2617.00-281.003,553.00-2131.002,216.00-720.00917.0010,134.00-12235.00-227.00297.00-369.00-1075.00433.00-3962.00-3816.005,262.002,436.00-1331.00-241.0093.00-2490.001,691.00749.00-1706.001,761.00-905.002,671.00-1362.00281.00406.00379.00-14.00846.00
Operating Income Growth (1y) 29.74%1,995.34%465.51%6.04%-81.71%-131.92%-181.39%-52.54%-56.76%-119.76%-41.79%-91.08%-20.26%7.76%22.36%64.98%49.29%30.62%31.61%-115.88%19.64%120.30%223.05%141.08%207.87%1,017.57%-3.73%476.18%216.34%54.20%198.15%-27.30%7.25%-7.65%-30.72%-37.55%-17.89%-136.83%-68.57%-108.72%62.85%221.23%1,906.88%-31.95%60.04%-65.37%-7.00%-121.28%270.12%2.19%254.37%873.90%99.55%534.24%-22.58%73.83%44.12%
Operating Income Growth (3y) -26.02%-136.91%-61.57%-39.91%-50.75%-38.33%-42.54%-0.69%1.49%-12.04%9.03%-13.05%21.16%28.66%38.44%32.20%34.62%52.89%41.11%92.29%68.00%76.50%76.86%54.96%78.21%151.54%25.75%37.79%40.71%-36.16%-13.42%-26.82%12.77%-25.57%-0.52%-3.10%-10.60%-37.89%-18.27%1.01%25.53%49.87%103.24%30.90%38.14%30.93%36.65%42.00%90.31%
Operating Income Growth (5y) -4.06%-53.45%-17.50%-15.67%-6.90%-38.06%-5.49%23.78%23.12%39.01%23.66%40.22%29.71%33.49%31.12%26.98%28.41%33.51%29.72%34.00%34.58%-3.54%22.59%37.71%47.13%48.02%32.76%25.29%0.35%-26.85%-24.34%-1.92%-16.44%-6.03%-19.01%24.56%3.31%16.12%28.75%23.11%49.85%57.46%
Operating Income (QoQ) 83.59%-235.55%-68.18%24.11%542.58%-35.29%-143.23%-46.77%22.25%-64.97%18.97%-50.82%-9.00%-6.44%-9.20%5.08%16.40%10.40%50.74%-37.43%-14.39%11.68%-55.49%48.84%128.90%435.28%-48.09%34.32%199.41%-53.89%210.72%-26.26%45.94%-10.84%-24.23%8.79%25.67%-33.12%-31.70%43.03%-156.37%157.06%-118.96%2,770.02%-58.03%0.56%-1.31%-158.20%159.97%170.03%-122.59%565.15%-63.98%836.37%-50.67%19.94%14.49%14.30%10.75%-0.56%
Operating Margin Growth (1y) -214.006,985.008,988.00-5434.00-36284.00-25325.00-59244.00-23129.00-1382.00-83181.00-83192.00-97319.00-50743.0020,312.0074,066.00108,250.0054,869.0045,669.0031,045.00-7606.0032,205.0037,479.0036,809.0034,346.009,672.004,155.00-1895.002,946.001,870.00231.001,765.00-1518.00-780.00-1299.00-1665.00-1597.00-918.00-6097.00-2318.00-2498.00283.003,414.002,509.00-1198.00435.00-1633.00-339.00-2379.002,839.00-12.002,673.002,895.001,175.002,671.00-571.001,435.001,049.00
Operating Margin Growth (3y) -37880.00-101520.00-133448.00-125882.00-88409.00-88194.00-68370.00-12198.002,744.00-17200.0021,919.003,324.0036,331.00103,460.00141,920.00134,989.0096,746.0087,304.0065,960.0029,686.0043,748.0041,865.0036,679.0035,774.0010,762.003,087.00-1795.00-168.00173.00-7165.00-2218.00-5613.00-1415.00-3982.00-1586.00-1833.00-2248.00-4351.00-1622.00-1254.001,470.00805.00863.001,136.00950.001,026.001,763.001,951.005,063.00
Operating Margin Growth (5y) -33754.00-35539.00-28337.00-25239.00-1335.00-5045.00-515.0014,541.0044,621.0024,434.0056,834.0040,616.0047,874.00107,846.00141,790.00136,417.0097,836.0086,235.0066,060.0026,571.0042,050.0034,469.0032,697.0031,680.0010,127.00404.00-157.00-743.00-3316.00-4252.00-4737.00-2952.00-5926.00-3177.00-3231.00501.00-1733.00-338.001,037.00847.005,800.003,029.00
Operating Margin (QoQ) 4,613.00-2688.00-3151.001,012.0011,812.00-686.00-17573.00-29837.0022,771.00-34605.0018,542.00-8091.00-59027.00-34616.004,415.0038,485.0012,027.0019,138.0038,599.00-14895.002,828.004,514.00-53.0024,916.008,102.003,844.00-2516.00243.002,584.00-2206.002,325.00-833.00945.00-672.00-958.00-96.00426.00-1038.00-890.00584.00-4754.002,742.00-1070.003,364.00-1622.00-343.0011.00-3141.001,839.00952.00-2030.002,078.00-1012.003,637.00-1808.00358.00484.00394.00199.00-28.00
Profit After Tax Growth (1y) 7.25%1,005.09%388.70%4.87%-73.95%-142.14%-201.20%-71.04%-70.36%-104.56%-35.55%-66.82%-18.10%6.80%18.08%55.45%43.62%27.20%28.27%-78.14%15.83%75.22%184.50%128.20%150.68%821.22%9.58%593.75%395.55%55.60%835.56%-34.60%-9.66%-23.04%-80.91%-35.85%-15.46%-132.88%-58.70%-96.71%43.81%219.24%235.23%4,183.14%-26.45%91.63%-131.71%-41.63%14.87%-98.58%383.43%-6.77%178.54%11,232.66%63.55%327.73%-18.25%64.09%74.84%
Profit After Tax Growth (3y) -40.08%-98.34%-58.21%-39.49%-51.83%-41.00%-46.18%-8.33%-4.29%-11.55%7.31%-9.81%17.55%44.81%35.66%30.53%30.85%48.89%38.63%76.36%60.23%68.46%120.10%48.57%62.22%119.92%25.09%42.78%55.84%-33.77%-9.65%-76.00%3.17%-32.93%-35.83%-3.27%-3.66%-9.09%-34.61%-6.27%6.70%26.67%44.42%185.65%33.01%45.62%13.69%32.53%37.78%38.28%116.19%
Profit After Tax Growth (5y) -12.85%-39.56%-18.40%-16.59%-10.68%-16.49%-7.40%21.42%19.96%34.98%22.31%35.63%27.79%31.19%47.95%24.70%25.20%28.89%26.08%28.20%29.30%6.79%21.82%15.18%36.61%40.04%22.06%32.64%31.97%-2.09%-22.72%-19.15%-1.49%-61.72%-24.99%-13.21%23.39%3.90%15.26%26.84%22.57%51.73%53.83%
Profit After Tax (QoQ) 61.96%-107.65%-53.88%23.70%471.23%-33.76%-150.71%-39.52%10.07%-59.06%14.30%-38.97%-7.98%-5.40%-5.47%1.62%14.78%7.36%42.63%-24.50%-10.03%8.73%-42.47%41.17%67.61%411.26%-52.45%5.72%360.93%-52.71%201.01%-24.48%44.73%184.36%-78.96%4.31%23.29%-29.46%-29.28%37.46%-147.95%188.60%-94.36%5,902.00%-60.24%149.10%-27.94%3.06%3.59%-141.21%232.66%102.80%-98.72%8,114.99%-56.36%505.93%-47.83%18.55%14.12%15.81%4.72%26.32%
Property, Plant & Equipment (Net) Growth (1y) -46.20%-45.90%-38.29%-28.77%-21.02%-12.25%-12.27%-18.96%-19.03%-28.28%-46.96%-50.47%-53.94%-55.28%-50.55%-41.04%-15.99%9.38%19.96%44.42%43.08%842.68%1,143.02%1,650.66%246.52%97.71%11.32%-21.68%-3.09%-3.94%-4.08%3.18%13.99%37.82%61.80%81.82%77.06%54.39%35.33%14.08%8.08%6.34%9.46%5.97%12.17%16.37%9.47%13.22%2.79%-7.26%-9.58%-15.28%-15.81%-17.11%
Property, Plant & Equipment (Net) Growth (3y) -32.28%-30.18%-34.02%-34.12%-33.46%-34.47%-38.72%-38.14%-32.08%-29.47%-31.98%-25.00%-17.89%66.44%119.57%176.08%229.37%227.89%228.64%203.24%194.66%205.38%186.87%165.39%40.95%37.82%19.99%13.69%25.06%26.91%28.06%28.87%29.69%31.28%33.82%30.02%29.00%24.08%17.49%11.03%7.61%4.70%2.71%0.55%-0.99%-3.65%
Property, Plant & Equipment (Net) Growth (5y) -38.12%-30.13%-29.81%-24.61%-18.75%23.75%33.55%50.99%62.87%56.03%59.63%60.92%65.76%76.01%82.24%86.35%95.93%108.01%115.97%112.44%116.89%124.85%118.88%110.09%42.17%33.86%20.67%12.18%18.85%20.39%20.27%20.76%20.26%19.55%18.86%16.09%13.19%7.99%
Property, Plant & Equipment (Net) (QoQ) -14.34%-16.58%-13.87%-12.11%-2.28%-3.70%-4.51%-2.35%-2.30%-11.05%-4.58%-13.51%-27.74%-16.94%-11.27%-16.03%-20.09%-0.97%26.43%9.32%-12.36%19.23%25.25%620.28%76.41%42.57%-21.16%-0.29%-0.68%0.31%-2.45%-1.16%-0.82%7.91%7.76%19.51%16.43%21.26%4.95%4.20%2.06%2.22%-0.57%2.52%5.05%-1.04%5.25%6.35%-1.17%2.35%-4.45%-4.04%-3.65%-4.10%-5.05%-5.53%
Return on Assets Growth (1y) -11.00-39.00-43.00-46.00-30.00-26.00-31.00-31.00-30.00-29.00-19.00-11.0012.0030.0030.0037.0031.0033.0045.0046.0034.0028.008.002.00-2.00-38.00-28.00-26.00-28.00-21.00-21.00-18.00-8.0012.0016.0013.0011.00-3.00-6.00-5.00-8.001.002.007.0013.0011.0015.009.008.0010.00
Return on Assets Growth (3y) -72.00-94.00-93.00-88.00-49.00-25.00-20.00-5.0012.0034.0056.0072.00109.00111.0095.00101.0087.0076.0062.0030.0015.004.00-40.00-42.00-38.00-47.00-33.00-30.00-25.00-12.00-11.00-9.00-5.0010.0012.0016.0016.009.0011.0012.0014.0022.00
Return on Assets Growth (5y) -29.00-31.00-18.00-5.0060.0069.0077.00103.0099.00102.00105.0093.0090.0087.0065.0042.0039.0032.0027.0021.0010.00-1.00-30.00-33.00-35.00-49.00-37.00-28.00-19.000.007.007.0017.0030.00
Return on Assets (QoQ) 16.000.00-3.00-24.00-11.00-4.00-6.00-9.00-7.00-9.00-6.00-8.00-6.001.001.0015.0013.001.008.009.0015.0013.0010.003.000.0018.00-13.00-4.00-5.00-18.00-2.00-1.00-7.00-10.00-2.002.003.009.002.00-1.001.00-4.00-1.000.00-2.004.000.005.004.001.005.000.003.003.00
Return on Capital Employed Growth (1y) -15.00-47.00-50.00-52.00-30.00-27.00-32.00-54.00-64.00-77.00-21.008.0045.0082.0027.0025.0023.0032.0058.0069.0031.0023.00-12.00-15.00-16.00-17.00-11.00-11.00-17.00-16.00-16.00-12.000.007.0013.009.005.00-6.00-11.00-9.00-13.00-1.002.0010.0020.0017.0024.0014.0013.0012.00
Return on Capital Employed Growth (3y) -109.00-152.00-103.00-99.00-48.00-23.00-26.00-21.005.0036.0065.00102.00116.00117.0096.0080.0077.0076.0057.0031.008.00-3.00-39.00-38.00-33.00-26.00-14.00-14.00-12.00-14.00-14.00-12.00-7.001.004.0010.0012.0011.0015.0015.0020.0028.00
Return on Capital Employed Growth (5y) -41.00-38.00-18.00-5.0063.0070.0078.0085.0084.00109.00125.00144.0094.0091.0063.0047.0050.0053.0041.0022.005.00-7.00-36.00-38.00-40.00-33.00-23.00-13.00-5.002.0012.0012.0025.0030.00
Return on Capital Employed (QoQ) 20.000.00-4.00-31.00-13.00-3.00-6.00-9.00-9.00-9.00-27.00-18.00-23.0048.001.0019.0013.00-6.00-1.0017.0022.0020.0010.002.00-2.00-2.00-9.00-2.00-2.00-4.00-3.00-2.00-9.00-3.00-3.002.004.004.003.00-2.000.00-7.00-2.000.00-4.005.000.008.006.003.007.00-2.005.002.00
Return on Equity Growth (1y) 7.00-213.00-137.00-138.00-115.00-281.00-576.00-687.001,169.00576.00790.00888.00-898.00-99.00-25.00-15.0044.00-259.00-115.00-56.0046.000.00-4.000.00-4.00-43.00-31.00-28.00-31.00-23.00-23.00-20.00-9.0014.0019.0015.0013.00-3.00-7.00-5.00-9.002.003.0010.0017.0014.0020.0012.0011.0013.00
Return on Equity Growth (3y) 1,061.0082.0077.0062.00156.00196.00189.00185.00315.00219.00650.00816.00-93.00-71.00-90.00-82.00-73.00-56.00-138.00134.0011.00-28.00-59.00-49.00-44.00-52.00-35.00-33.00-27.00-13.00-12.00-10.00-5.0012.0015.0020.0021.0012.0016.0017.0020.0029.00
Return on Equity Growth (5y) 207.00-275.00-62.00-9.00121.00130.00181.00395.00692.00817.00-992.00-224.00-129.00-99.00-125.00-148.00-127.00-104.00-178.00124.007.00-33.00-47.00-38.00-40.00-54.00-39.00-28.00-18.003.0012.0013.0024.0039.00
Return on Equity (QoQ) 191.00-92.00-16.00-76.00-29.00-16.00-18.00-52.00-195.00-311.00-128.001,804.00-788.00-98.00-31.0018.0011.00-24.00-21.0077.00-291.00120.0038.00-8.00-1.0019.00-14.00-4.00-5.00-20.00-2.00-1.00-7.00-12.00-2.002.004.0011.003.00-2.001.00-5.00-1.000.00-3.005.000.007.005.002.006.000.003.004.00
Return on Invested Capital Growth (1y) 216.00-185.00-129.00-124.00-92.00-199.00-91.00-50.0035.00-5.00-7.00-1.00-5.00-31.00-28.00-31.00-14.00-10.000.006.0011.007.005.00-4.00-8.00-7.00-11.000.002.009.0017.0014.0021.0013.0011.0013.00
Return on Invested Capital Growth (3y) 162.00163.00308.00-63.00-56.00-165.00-3.00-34.00-51.00-40.00-35.00-50.00-34.00-31.00-25.00-11.00-10.00-5.002.004.0010.0012.0010.0014.0015.0018.0027.00
Return on Invested Capital Growth (5y) 432.00-58.00-11.00106.00108.00147.00301.00-108.00-95.00-196.00-6.00-37.00-49.00-39.00-41.00-55.00-40.00-29.00-19.0011.0012.0023.0029.00
Return on Invested Capital (QoQ) 373.00-67.00-17.00-72.00-28.00-11.00-13.00-40.00-135.00-11.00104.0030.00-10.00-1.0018.00-14.00-4.00-5.00-2.00-8.00-2.00-2.002.003.003.003.00-2.001.00-6.00-2.000.00-3.005.000.007.005.002.006.00-1.004.004.00
Return on Sales Growth (1y) -10.0076.0093.00-65.00-402.00-307.00-718.00-321.00-57.00-982.00-960.00-1102.00-600.00213.00928.001,190.00583.00550.00382.00-9.00445.00447.00365.00405.00114.0072.00-15.0034.0029.003.00125.00-19.00-14.00-20.00-125.00-14.00-7.00-50.00-84.00-21.00-1.0025.0076.0019.00-8.006.00-31.00-9.000.00-18.0025.00-1.0018.0022.007.0020.00-3.0011.0016.00
Return on Sales Growth (3y) -469.00-1212.00-1584.00-1488.00-1059.00-1076.00-749.00-233.00-74.00-218.00350.0079.00428.001,210.001,674.001,585.001,142.001,068.00732.00429.00588.00521.00475.00419.00129.0054.00-15.001.008.00-67.00-84.00-54.00-22.00-45.00-134.00-16.00-16.00-18.00-39.00-12.00-8.0014.0070.008.0011.0010.001.009.0016.0015.0048.00
Return on Sales Growth (5y) -486.00-449.00-274.00-307.00-31.00-79.00-3.00162.00485.00300.00700.00517.00571.001,284.001,785.001,600.001,157.001,051.00732.00396.00567.00451.00266.00384.00121.0030.00-23.00-1.00-1.00-36.00-39.00-44.00-30.00-56.00-140.00-26.003.00-14.00-7.007.007.0046.0093.00
Return on Sales (QoQ) 39.00-28.00-33.0011.00126.00-11.00-191.00-326.00221.00-421.00205.00-62.00-704.00-399.0063.00441.00109.00315.00325.00-166.0076.00147.00-66.00288.0078.0065.00-26.00-3.0036.00-21.0022.00-7.009.00101.00-122.00-2.003.00-4.00-11.004.00-40.00-38.0053.0024.00-13.0012.00-4.00-2.001.00-25.0017.007.00-17.0018.00-9.0027.00-14.003.004.004.000.008.00
Revenue Growth (1y) -32.43%135.47%128.83%-48.43%-75.71%-89.62%-91.63%-47.76%51.75%-58.94%-44.37%-49.27%-44.65%15.09%69.15%91.40%21.79%56.64%35.16%64.33%353.60%531.15%680.65%424.32%173.11%145.22%54.77%164.22%87.97%47.79%90.39%0.83%29.11%20.54%5.12%5.30%7.99%-14.95%12.38%19.09%48.44%42.12%31.73%8.89%25.37%14.83%12.02%14.62%13.15%4.02%35.61%14.33%18.16%30.62%-10.82%10.79%5.63%
Revenue Growth (3y) -37.08%-53.53%-52.58%-48.49%-41.13%-63.40%-57.13%-20.25%0.76%-9.54%8.34%16.85%45.14%124.92%161.33%154.53%147.10%189.42%153.70%183.42%185.56%183.87%184.40%140.83%87.84%63.47%45.77%41.04%37.87%14.86%31.02%8.13%27.44%13.37%18.21%20.41%14.86%20.83%21.68%21.89%26.87%21.10%16.31%18.27%18.00%15.99%10.65%13.23%12.19%
Revenue Growth (5y) -30.01%-28.96%-24.60%-15.54%2.42%-13.48%-3.62%34.31%66.18%62.86%72.71%85.73%73.45%110.40%120.89%113.09%105.46%112.36%100.85%89.09%100.58%87.95%93.57%77.29%60.42%39.49%34.50%33.47%21.97%28.70%13.85%20.35%15.93%15.98%14.56%21.54%14.71%18.72%19.61%16.97%20.93%17.26%
Revenue (QoQ) 14.45%-25.15%-11.98%-10.39%298.83%-27.26%-80.16%-57.79%70.40%-41.31%23.74%22.62%-53.90%-20.47%12.84%33.78%-4.13%16.88%27.68%-14.87%23.30%0.85%55.23%134.99%71.56%24.74%4.26%22.40%54.04%-21.27%77.99%-12.92%21.11%1.42%-5.74%11.50%13.08%-11.55%-5.57%14.35%-10.94%16.86%0.07%42.54%-14.73%17.82%-1.83%2.96%-3.57%14.94%0.44%1.64%-11.35%49.84%-15.32%5.04%-2.00%2.31%5.19%0.15%
Share-based Compensation Growth (1y) -45.56%-38.42%-35.28%-29.73%-36.11%-2.94%14.88%47.04%52.53%35.12%40.28%36.09%-75.36%-56.01%-55.83%-56.45%1,584.31%573.80%105.19%-70.04%-57.86%41.29%46.79%18.91%97.43%84.66%84.19%38.02%34.65%62.44%34.87%11.60%147.84%-63.98%-42.98%-12.17%9.92%11.61%-15.68%1.13%8.41%-5.99%14.72%1.82%-43.12%8.39%35.67%42.27%34.15%-23.72%
Share-based Compensation Growth (3y) -19.05%-6.87%1.41%12.03%-37.85%-16.75%-10.71%-4.49%84.98%61.02%6.74%7.53%28.54%7.84%8.08%94.94%79.05%77.64%74.94%-6.78%3.85%61.83%53.92%43.69%93.28%55.00%44.55%51.63%23.51%16.40%17.76%41.64%6.02%-27.70%-17.99%-3.30%-12.16%4.38%9.48%13.57%-6.13%-8.06%
Share-based Compensation Growth (5y) 17.09%25.43%4.67%3.91%22.74%15.11%20.36%22.72%27.82%28.28%25.97%27.44%28.37%27.23%30.51%79.05%53.14%25.38%51.11%56.63%25.33%33.20%37.41%47.83%23.75%12.36%21.82%32.96%14.60%8.81%10.95%11.87%13.15%-20.76%
Share-based Compensation (QoQ) -20.04%-17.51%-21.40%5.01%-9.55%-13.31%-14.67%-4.52%37.42%2.60%9.22%-0.96%21.74%6.52%5.96%-82.07%117.37%6.96%4.46%593.54%-68.19%1.26%107.94%-37.09%6.66%5.21%68.44%4.44%-0.24%4.94%26.22%1.89%20.35%-12.87%-46.13%-19.10%21.16%-31.80%-14.71%24.61%51.64%-30.75%-35.56%49.45%62.56%-39.95%-21.37%32.65%-9.19%14.43%-1.58%39.11%-14.38%-34.93%
Shareholder's Equity Growth (1y) 139.69%221.06%11,060.61%162.74%92.56%98.22%-61.05%-93.91%-71.95%-98.35%-144.07%-1,198.94%-305.31%-5,902.90%-26.86%11.62%-6.27%1.09%143.14%163.43%176.79%179.79%219.04%459.30%421.98%351.80%106.79%92.03%75.08%30.95%26.18%23.15%15.48%11.46%9.36%11.44%14.06%17.64%20.02%17.04%17.94%12.57%11.39%5.72%-5.77%-9.02%-16.72%-16.15%-3.08%-0.87%0.14%-4.07%-5.04%-3.69%
Shareholder's Equity Growth (3y) 27.31%26.82%-176.59%-55.47%-45.95%-57.41%-30.41%-37.35%-37.72%-43.39%-37.75%83.32%18.77%257.77%55.89%87.23%82.91%142.95%123.36%121.59%115.43%268.60%166.26%144.38%131.11%87.52%41.84%38.13%32.12%19.75%18.31%17.12%15.82%13.86%13.50%11.30%8.22%6.41%3.65%1.24%2.51%0.50%-2.42%-5.26%-4.64%-4.59%
Shareholder's Equity Growth (5y) 9.22%-17.87%60.00%-0.29%-1.98%8.44%3.66%21.32%31.61%47.15%145.29%80.91%240.70%96.65%65.94%69.30%63.66%93.25%72.66%70.13%66.97%131.14%89.98%80.49%74.33%54.25%30.71%26.67%20.71%11.95%8.97%7.32%7.25%5.89%4.05%2.09%3.13%2.84%
Shareholder's Equity (QoQ) 103.73%2,867.65%46.03%-25.16%244.12%-30.14%7.02%-22.96%-32.38%-89.08%393.05%-95.46%-1,904.22%-172.30%7.89%-28.23%60.56%-89.69%-10.76%-19.35%117.20%178.93%34.07%24.02%135.04%15.74%18.16%40.56%7.58%7.48%7.73%5.13%3.66%4.90%1.02%1.46%1.71%6.90%3.40%4.65%3.77%4.25%4.19%-0.12%2.68%-1.06%-7.13%-3.57%-6.00%-0.39%7.34%-1.37%-5.04%-4.57%6.25%0.03%
Tax Rate Growth (1y) -286.0028.00133.00-217.00-199.00-21053.001,430.001,975.001,875.00260.00-358.00-482.0016,043.00586.001,254.00-355.00-15991.00-291.00-781.00-1537.00-245.00-102.006,165.001,301.00717.00365.00-5834.00730.00-186.00-301.00-46.00-2108.00
Tax Rate Growth (3y) 1,823.001,401.001,194.002,182.0017,733.002,204.002,647.0022,879.00311.00-62.00-9.00-194.00194.006,638.00-591.00-15520.00-27.00-450.00494.00286.00-38.00285.00-76.00
Tax Rate Growth (5y) 84.00322.00382.00124.00-20956.001,875.001,697.001,667.00289.001,496.001,811.008,031.0022,643.00783.00201.00322.00337.00258.00758.00-1969.00
Tax Rate (QoQ) -276.001.000.00-11.00239.0060.00-269.00102.00-110.0078.00-21123.0022,586.00434.00-22.00-183.00-146.00719.0015,654.00-15640.00521.00-890.0018.0061.0031.00-1647.001,310.00205.006,297.00-6510.00725.00-147.0098.0054.00-191.00-262.00353.00-2008.00
Total Debt Growth (1y) -26.64%-18.88%-19.01%8.01%-3.03%-2.72%-2.29%-1.91%-12.44%91.22%94.47%96.45%4.60%-54.09%-54.42%-54.92%28.11%-65.63%-63.50%36.40%5.44%
Total Debt Growth (3y) -8.06%14.70%15.45%27.68%-3.87%-5.13%-4.68%-4.58%5.48%-32.93%-31.35%6.50%12.21%
Total Debt Growth (5y) -7.20%-24.95%-23.85%5.06%3.71%
Total Debt (QoQ) -0.68%-25.66%10.80%-0.84%-0.85%-0.86%-0.52%-0.52%-0.41%-0.47%-11.19%117.23%1.28%0.54%-52.71%-4.66%0.56%-0.56%34.38%-74.42%6.78%271.61%3.87%