|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.21M | 492.46M | 567.33M | 647.17M | 723.27M | 627.00M | 675.29M | 501.19M | 540.60M | 464.48M | 396.86M | 262.99M | 259.56M | 198.46M | 258.35M | 217.37M | 183.75M | 164.43M | 376.30M | 482.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 815.28M | 854.17M | 835.41M | 819.90M | 847.06M | 907.94M | 871.71M | 807.27M | 772.54M | 802.34M | 706.53M | 732.31M | 703.70M | 803.54M | 930.82M | 893.90M | 847.56M | 626.66M | 612.24M | 576.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,185.49M | 1,346.63M | 1,402.73M | 1,467.07M | 1,570.33M | 1,534.94M | 1,546.99M | 1,308.47M | 1,313.13M | 1,266.82M | 1,103.39M | 995.30M | 963.26M | 1,002.00M | 1,189.16M | 1,111.28M | 1,031.32M | 791.10M | 988.53M | 1,059.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.67M | 171.75M | 179.49M | 282.65M | 190.61M | 235.40M | 215.01M | 214.78M | 233.92M | 232.82M | 248.11M | 237.41M | 240.58M | 396.58M | 269.71M | 265.44M | 281.64M | 292.35M | 309.73M | 286.92M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | | 1.67M | 3.23M | 0.39M | 0.36M | 1.66M | 1.39M | 1.26M | 0.64M | 1.32M | 1.34M | 1.47M | 0.28M | 0.37M | 0.33M | 1.53M | 1.57M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.67M | 182.45M | 179.49M | 284.31M | 193.85M | 235.79M | 215.38M | 216.44M | 235.31M | 234.07M | 248.75M | 238.73M | 241.92M | 398.05M | 269.98M | 265.81M | 281.96M | 293.88M | 311.30M | 286.92M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.76M | 24.98M | 28.24M | 27.49M | 28.47M | 33.02M | 26.71M | 33.30M | 29.91M | 28.64M | 24.98M | 17.32M | 21.11M | 20.61M | 21.01M | 22.39M | 24.85M | 23.48M | 27.40M | 21.69M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.34M | 49.88M | 51.56M | 57.53M | 53.33M | 48.28M | 52.90M | 62.21M | 60.65M | 62.26M | 66.89M | 67.93M | 67.49M | 58.25M | 69.84M | 68.48M | 58.70M | 73.83M | 76.59M | 75.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.27M | 1,593.25M | 1,662.03M | 1,834.75M | 1,842.74M | 1,851.64M | 1,841.62M | 1,618.76M | 1,637.62M | 1,590.53M | 1,443.37M | 1,317.96M | 1,292.43M | 1,477.44M | 1,549.72M | 1,467.58M | 1,396.50M | 1,180.76M | 1,402.26M | 1,443.29M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.45M | 95.13M | 99.84M | 104.03M | 106.17M | 108.53M | 107.91M | 110.62M | 116.21M | 115.00M | 121.04M | 128.73M | 127.22M | 130.21M | 124.41M | 119.39M | 115.03M | 110.31M | 104.75M | 98.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.86M | 345.61M | 362.22M | 371.11M | 404.54M | 463.89M | 551.74M | 756.73M | 806.62M | 838.62M | 811.68M | 728.72M | 629.56M | 432.31M | 523.42M | 637.29M | 619.44M | 594.65M | 578.29M | 603.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.60M | 134.67M | 125.30M | 111.66M | 98.00M | 113.96M | 116.42M | 231.11M | 229.60M | 231.12M | 230.99M | 361.14M | 361.58M | 361.56M | 358.87M | 420.03M | 419.05M | 419.24M | 418.58M | 292.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.68M | 134.93M | 134.68M | 131.00M | 138.99M | 279.70M | 280.01M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 756.28M | 774.02M | 785.71M | 781.49M | 811.38M | 1,029.77M | 1,119.75M | 1,452.73M | 1,505.74M | 1,551.94M | 1,533.54M | 1,624.40M | 1,511.32M | 1,295.68M | 1,410.56M | 1,480.11M | 1,440.74M | 1,497.32M | 1,421.29M | 1,401.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,190.54M | 2,367.27M | 2,447.74M | 2,616.24M | 2,654.12M | 2,881.40M | 2,961.37M | 3,071.49M | 3,143.36M | 3,142.47M | 2,976.91M | 2,942.36M | 2,803.75M | 2,773.12M | 2,960.28M | 2,947.69M | 2,837.25M | 2,678.08M | 2,823.55M | 2,844.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 20.45M | 24.31M | 24.26M | 17.29M | 19.98M | 30.57M | 32.67M | 32.62M | 25.99M | 26.45M | 33.77M | 26.07M | 28.68M | 59.31M | 38.19M | 42.84M | 25.82M | 25.35M | 29.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 20.45M | 24.31M | 24.26M | 17.29M | 19.98M | 30.57M | 32.67M | 32.62M | 25.99M | 26.45M | 33.77M | 26.07M | 28.68M | 59.31M | 38.19M | 42.84M | 25.82M | 25.35M | 29.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.95M | 48.32M | 53.31M | 61.97M | 42.77M | 61.45M | 66.93M | 77.16M | 56.55M | 68.21M | 81.40M | 93.33M | 72.96M | 71.81M | 90.61M | 109.83M | 89.75M | 72.25M | 104.36M | 102.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.88M | 63.85M | 54.75M | 53.37M | 63.65M | 72.57M | 80.11M | 78.92M | 89.49M | 110.70M | 124.48M | 108.42M | 104.29M | 103.24M | 95.72M | 95.01M | 125.55M | 101.36M | 104.62M | 125.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97M | 14.89M | 16.98M | 16.55M | 15.38M | 14.72M | 13.42M | 14.07M | 13.36M | 13.53M | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.34M | 255.33M | 269.51M | 337.59M | 289.08M | 304.52M | 301.73M | 324.36M | 327.60M | 339.62M | 376.82M | 394.28M | 373.01M | 345.70M | 394.35M | 403.77M | 399.10M | 336.11M | 373.78M | 405.64M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 8.58M | 9.44M | 8.74M | 8.04M | 7.21M | 6.49M | 6.58M | 6.30M | 6.72M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.84M | 53.22M | 52.25M | 56.41M | 50.64M | 161.02M | 159.84M | 207.83M | 186.95M | 194.69M | 190.86M | 215.66M | 201.47M | 198.02M | 194.44M | 215.83M | 187.12M | 179.84M | 176.46M | 173.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 7.07M | 4.09M | 8.02M | 12.52M | 17.39M | 1.91M | 68.53M | 67.38M | 73.50M | 61.62M | 94.22M | 101.27M | 109.67M | 96.07M | 108.89M | 120.00M | 128.59M | 112.61M | 104.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.93M | 317.13M | 331.20M | 397.60M | 347.75M | 472.75M | 468.06M | 514.53M | 520.84M | 541.03M | 567.67M | 584.22M | 574.48M | 543.72M | 588.79M | 594.59M | 586.23M | 515.95M | 550.24M | 578.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.36M | 324.19M | 335.29M | 405.62M | 360.27M | 490.14M | 469.97M | 583.06M | 588.22M | 614.53M | 629.29M | 678.45M | 675.74M | 653.39M | 684.86M | 703.49M | 706.22M | 644.54M | 662.85M | 683.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,911.19M | 2,043.08M | 2,112.45M | 2,210.61M | 2,293.85M | 2,391.26M | 2,491.40M | 2,488.43M | 2,555.14M | 2,527.94M | 2,347.62M | 2,263.91M | 2,128.01M | 2,119.73M | 2,275.42M | 2,244.20M | 2,131.02M | 2,033.54M | 2,160.70M | 2,161.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,911.19M | 2,043.08M | 2,112.45M | 2,210.61M | 2,293.85M | 2,391.26M | 2,491.40M | 2,488.43M | 2,555.14M | 2,527.94M | 2,347.62M | 2,263.91M | 2,128.01M | 2,119.73M | 2,275.42M | 2,244.20M | 2,131.02M | 2,033.54M | 2,160.70M | 2,161.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,190.54M | 2,367.27M | 2,447.74M | 2,616.24M | 2,654.12M | 2,881.40M | 2,961.37M | 3,071.49M | 3,143.36M | 3,142.47M | 2,976.91M | 2,942.36M | 2,803.75M | 2,773.12M | 2,960.28M | 2,947.69M | 2,837.25M | 2,678.08M | 2,823.55M | 2,844.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | -349.88M | 1.48M | -216.51M | -6.67M | -77.26M | -4.05M | -14.52M | -9.29M | 11.19M | -14.01M | -3.75M | -5.20M | -199.97M | -90.29M | -98.65M | -163.29M | 1.35M | 3.56M | 3.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 8.31M | 0.17M | 6.83M | 11.64M | 5.66M | 5.37M | 4.96M | 4.69M | 6.61M | 16.94M | 26.23M | 15.50M | 20.30M | 20.78M | 12.94M | 22.60M | 20.50M | 24.10M | 30.20M |