Exelixis Balance Sheet (2010-2026) | EXEL

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents 157.20M95.34M97.44M202.05M75.28M66.21M74.26M70.47M68.14M308.81M170.07M171.23M131.77M92.02M103.98M157.54M147.34M100.06M80.39M84.99M61.95M145.64M141.63M276.88M129.83M111.22M151.69M183.18M135.21M149.36M183.16M232.33M248.41M353.62M314.77M373.94M369.79M242.32M266.50M357.34M527.14M334.05M319.22M370.21M492.46M567.33M647.17M723.27M627.00M675.29M501.19M540.60M464.48M396.86M262.99M259.56M198.46M258.35M217.37M183.75M164.43M376.30M482.49M
Short-term Investments 65.22M187.50M156.95M120.00M172.98M138.90M163.54M241.37M185.33M220.20M187.20M138.47M116.03M86.18M91.94M63.89M22.26M14.65M52.17M25.43M45.23M198.29M208.46M204.61M194.59M251.52M281.00M378.56M425.71M452.33M518.35M585.74M597.03M685.89M853.84M887.32M815.28M854.17M835.41M819.90M847.06M907.94M871.71M807.27M772.54M802.34M706.53M732.31M703.70M803.54M930.82M893.90M847.56M626.66M612.24M576.60M
Cash & Current Investments 157.20M95.34M162.66M202.05M262.78M223.16M194.26M243.44M207.04M472.35M411.44M356.56M351.97M279.22M242.45M273.57M233.52M192.00M144.28M107.25M76.60M197.81M167.06M322.12M328.12M319.68M151.69M183.18M135.21M149.36M387.77M426.92M499.92M634.62M693.33M799.65M822.12M760.67M852.24M954.37M1,213.04M1,187.88M1,206.54M1,185.49M1,346.63M1,402.73M1,467.07M1,570.33M1,534.94M1,546.99M1,308.47M1,313.13M1,266.82M1,103.39M995.30M963.26M1,002.00M1,189.16M1,111.28M1,031.32M791.10M988.53M1,059.09M
Receivables - Net 2.75M3.87M4.21M5.17M3.94M4.46M5.03M4.72M4.88M3.88M3.76M3.47M5.18M10.09M17.80M91.21M40.44M34.08M43.12M77.30M92.00M167.16M104.63M162.77M107.67M97.54M169.79M119.07M137.34M121.08M166.14M160.88M177.67M171.75M179.49M282.65M190.61M235.40M215.01M214.78M233.92M232.82M248.11M237.41M240.58M396.58M269.71M265.44M281.64M292.35M309.73M286.92M
Receivables - Other 5.90M6.36M4.65M30.19M1.93M2.28M2.71M2.75M3.89M31.84M24.49M7.45M12.39M13.80M1.06M13.80M10.70M1.67M3.23M0.39M0.36M1.66M1.39M1.26M0.64M1.32M1.34M1.47M0.28M0.37M0.33M1.53M1.57M
Receivables 5.50M3.87M4.21M5.17M3.94M4.46M5.03M4.72M4.88M3.88M3.76M3.47M5.18M10.09M17.80M91.21M40.44M34.08M43.12M81.19M123.84M167.16M129.12M162.77M115.11M109.93M183.59M120.14M137.34M134.88M166.14M160.88M177.67M182.45M179.49M284.31M193.85M235.79M215.38M216.44M235.31M234.07M248.75M238.73M241.92M398.05M269.98M265.81M281.96M293.88M311.30M286.92M
Inventory 0.28M0.68M1.76M2.89M2.69M3.03M3.88M2.38M2.59M2.61M2.12M2.62M2.47M2.81M3.29M3.34M3.30M5.42M6.66M7.56M8.37M10.43M9.84M10.14M12.35M13.37M12.89M15.42M16.61M19.32M20.97M24.76M24.98M28.24M27.49M28.47M33.02M26.71M33.30M29.91M28.64M24.98M17.32M21.11M20.61M21.01M22.39M24.85M23.48M27.40M21.69M
Prepaid Assets 14.93M14.55M17.06M4.37M4.64M4.50M6.10M6.10M11.03M5.88M7.80M5.11M5.39M4.79M7.86M3.48M5.21M2.73M3.95M3.81M4.79M4.66M7.15M5.42M6.30M4.43M8.75M6.85M10.33M12.28M31.07M14.15M12.85M14.49M26.99M29.77M43.94M34.47M57.01M46.34M49.88M51.56M57.53M53.33M48.28M52.90M62.21M60.65M62.26M66.89M67.93M67.49M58.25M69.84M68.48M58.70M73.83M76.59M75.60M
Current Assets 183.49M283.70M244.87M228.82M250.02M213.82M493.39M432.54M383.94M374.96M306.16M266.61M298.31M258.58M220.67M167.24M125.04M91.80M207.35M178.66M339.47M353.38M421.33M469.00M467.95M402.24M484.87M565.68M686.29M786.96M897.02M946.30M957.25M972.11M1,011.19M1,136.90M1,394.66M1,407.81M1,445.39M1,434.27M1,593.25M1,662.03M1,834.75M1,842.74M1,851.64M1,841.62M1,618.76M1,637.62M1,590.53M1,443.37M1,317.96M1,292.43M1,477.44M1,549.72M1,467.58M1,396.50M1,180.76M1,402.26M1,443.29M
Non-Current Assets
Construction in Progress 0.37M0.15M1.41M0.07M0.12M0.46M14.50M
Property, Plant & Equipment (Net) 15.81M11.90M10.20M8.51M7.33M6.44M6.29M6.06M5.79M5.65M5.52M4.91M4.68M4.05M2.93M2.43M2.16M1.81M1.45M1.43M1.81M1.98M1.74M2.07M2.59M18.68M25.74M45.41M64.74M51.05M50.90M50.55M50.71M49.47M48.89M48.49M52.32M56.38M67.38M78.45M95.13M99.84M104.03M106.17M108.53M107.91M110.62M116.21M115.00M121.04M128.73M127.22M130.21M124.41M119.39M115.03M110.31M104.75M98.96M
Long-Term Investments 87.31M86.57M85.79M85.26M84.47M83.68M162.17M182.31M176.09M138.12M157.40M144.30M111.16M95.51M84.59M81.58M81.60M81.60M81.60M83.60M82.85M51.73M55.82M4.15M4.15M4.65M4.65M64.25M96.71M94.40M114.09M158.29M218.62M337.79M486.76M536.38M486.04M327.14M358.08M330.75M328.86M345.61M362.22M371.11M404.54M463.89M551.74M756.73M806.62M838.62M811.68M728.72M629.56M432.31M523.42M637.29M619.44M594.65M578.29M603.60M
Goodwill 63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M
Goodwill & Intangibles 63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M63.68M
Long-Term Deferred Tax 244.11M243.72M210.24M186.84M172.37M163.19M148.24M155.68M156.71M160.60M134.67M125.30M111.66M98.00M113.96M116.42M231.11M229.60M231.12M230.99M361.14M361.58M361.56M358.87M420.03M419.05M419.24M418.58M292.58M
Other Non-Current Assets 4.10M4.12M2.90M2.79M2.90M2.80M9.12M8.54M8.12M7.71M7.30M6.89M8.92M8.02M7.10M3.65M7.77M7.20M6.51M2.31M2.07M2.21M1.77M4.15M1.25M0.86M4.65M1.50M1.10M1.10M8.29M3.90M5.76M7.27M53.15M57.31M60.50M69.41M73.41M124.68M134.93M134.68M131.00M138.99M279.70M280.01M
Non-Current Assets 177.30M170.48M166.76M164.44M162.58M160.66M269.22M288.56M275.58M237.13M249.79M236.68M199.26M182.05M162.99M156.03M157.89M156.97M155.89M153.68M153.06M123.75M127.16M126.74M119.03M114.29M170.42M209.24M224.87M237.40M525.27M595.50M685.85M812.75M874.48M818.71M651.88M703.24M691.94M756.28M774.02M785.71M781.49M811.38M1,029.77M1,119.75M1,452.73M1,505.74M1,551.94M1,533.54M1,624.40M1,511.32M1,295.68M1,410.56M1,480.11M1,440.74M1,497.32M1,421.29M1,401.13M
Assets 360.79M454.18M411.64M393.26M412.60M374.49M762.61M721.10M659.53M612.08M555.96M503.29M497.56M440.63M383.66M323.27M282.93M248.78M363.24M332.34M492.53M477.14M548.49M595.74M586.98M516.53M655.29M774.91M911.16M1,024.37M1,422.29M1,541.79M1,643.10M1,784.87M1,885.67M1,955.60M2,046.55M2,111.04M2,137.33M2,190.54M2,367.27M2,447.74M2,616.24M2,654.12M2,881.40M2,961.37M3,071.49M3,143.36M3,142.47M2,976.91M2,942.36M2,803.75M2,773.12M2,960.28M2,947.69M2,837.25M2,678.08M2,823.55M2,844.42M
Liabilities
Current Liabilities
Accounts Payables 2.05M2.30M3.39M1.96M1.88M2.93M3.25M4.40M3.50M3.46M3.56M9.35M4.94M4.64M3.36M6.41M1.30M3.40M2.26M6.40M5.66M5.43M3.96M6.57M4.65M7.04M9.57M11.08M13.02M8.68M10.90M9.75M12.27M8.35M11.58M15.32M9.10M47.93M23.63M13.82M20.45M24.31M24.26M17.29M19.98M30.57M32.67M32.62M25.99M26.45M33.77M26.07M28.68M59.31M38.19M42.84M25.82M25.35M29.62M
Notes Payables 8.85M7.63M5.97M4.87M4.01M3.16M3.16M3.17M2.86M2.55M2.13M1.76M1.39M1.08M0.76M0.38M0.16M80.00M80.00M80.00M
Payables 10.89M9.93M9.36M6.83M5.89M6.09M6.41M7.57M6.36M6.00M5.69M11.11M6.33M5.71M4.12M6.79M1.47M3.40M2.26M6.40M5.66M85.44M83.97M86.56M4.65M7.04M9.57M11.08M13.02M8.68M10.90M9.75M12.27M8.35M11.58M15.32M9.10M47.93M23.63M13.82M20.45M24.31M24.26M17.29M19.98M30.57M32.67M32.62M25.99M26.45M33.77M26.07M28.68M59.31M38.19M42.84M25.82M25.35M29.62M
Accumulated Expenses 30.98M28.76M24.96M21.73M21.63M23.98M23.70M20.56M21.26M29.41M35.04M34.96M39.12M41.37M45.10M41.55M30.98M32.57M29.79M3.63M16.14M10.31M15.99M20.33M14.49M15.55M21.07M20.76M21.54M27.28M32.14M22.55M24.14M31.71M37.36M26.69M33.16M40.78M51.19M37.95M48.32M53.31M61.97M42.77M61.45M66.93M77.16M56.55M68.21M81.40M93.33M72.96M71.81M90.61M109.83M89.75M72.25M104.36M102.22M
Other Accumulated Expenses 15.03M15.57M15.20M8.94M8.22M6.42M8.88M11.79M10.39M15.36M13.02M13.12M11.97M15.86M13.86M11.55M13.87M15.80M15.97M13.21M13.67M22.25M19.79M13.50M24.66M21.23M16.15M17.71M23.79M15.90M21.82M40.14M25.23M45.92M24.45M31.83M32.83M35.33M44.45M56.88M63.85M54.75M53.37M63.65M72.57M80.11M78.92M89.49M110.70M124.48M108.42M104.29M103.24M95.72M95.01M125.55M101.36M104.62M125.38M
Short term Debt 28.90M28.90M28.90M10.00M10.00M10.00M10.00M10.00M10.00M10.00M10.00M94.21M96.50M97.45M3.91M0.45M27.50M27.50M29.36M109.12M113.35M
Current Deferred Revenue 100.30M99.60M76.64M41.92M31.25M31.25M24.13M16.32M9.21M1.51M1.02M1.45M1.24M1.13M1.32M2.58M0.01M14.37M14.63M18.94M19.66M30.66M31.25M69.80M5.94M182.90M2.38M0.32M8.20M6.60M15.40M16.30M10.60M5.54M18.97M14.89M16.98M16.55M15.38M14.72M13.42M14.07M13.36M13.53M
Curent Deferred Tax Liability 0.70M
Total Current Liabilities 199.94M193.54M166.62M92.33M87.46M90.15M85.42M81.70M67.80M74.60M77.88M87.85M71.06M171.86M173.91M170.43M58.68M60.32M55.92M52.25M101.07M192.79M201.64M268.79M202.29M97.67M115.17M84.86M99.94M90.91M105.47M125.13M110.80M141.07M142.75M140.48M142.68M201.34M204.66M213.34M255.33M269.51M337.59M289.08M304.52M301.73M324.36M327.60M339.62M376.82M394.28M373.01M345.70M394.35M403.77M399.10M336.11M373.78M405.64M
Non-Current Liabilities
Capital Leases 14.94M20.65M12.62M12.18M19.96M22.54M23.70M
Non-Current Debt 87.31M86.57M85.79M85.26M84.47M83.68M82.89M82.09M81.61M81.13M80.76M80.33M80.22M80.06M80.00M80.00M80.00M80.00M80.00M80.00M80.00M
Convertible Debt 83.40M87.29M89.30M91.39M83.58M85.86M239.24M291.83M236.38M242.46M248.71M301.55M261.41M173.63M177.96M223.63M284.36M291.23M297.44M337.94M281.16M288.56M81.49M113.35M
Non-Current Deffered Revenue 202.47M152.67M50.97M16.32M8.51M0.69M184.43M180.84M232.57M237.09M261.24M253.66M238.52M3.18M11.97M2.27M15.90M8.32M16.63M15.40M6.60M14.13M15.00M9.32M3.75M9.76M8.58M9.44M8.74M8.04M7.21M6.49M6.58M6.30M6.72M
Operating Leases 14.84M50.74M47.88M48.33M47.63M52.11M52.84M53.22M52.25M56.41M50.64M161.02M159.84M207.83M186.95M194.69M190.86M215.66M201.47M198.02M194.44M215.83M187.12M179.84M176.46M200.92M
Other Non-Current Liabilities 9.01M8.45M8.25M9.49M7.75M7.56M7.77M14.14M12.77M11.68M10.13M9.05M7.93M6.74M5.52M4.37M3.70M3.08M2.23M2.96M1.32M1.08M0.76M0.54M3.71M16.69M1.71M17.11M3.63M2.61M1.29M3.36M4.50M0.97M2.35M5.46M7.21M0.72M0.72M3.42M7.07M4.09M8.02M12.52M17.39M1.91M68.53M67.38M73.50M61.62M94.22M101.27M109.67M96.07M108.89M120.00M128.59M112.61M104.42M
Total Non-Current Liabilities 580.11M527.55M400.33M293.13M272.50M267.88M414.00M461.88M391.91M404.07M413.07M474.40M418.15M430.65M436.65M478.23M426.00M433.89M435.24M470.19M647.17M662.19M515.71M505.88M463.52M351.33M368.63M88.04M132.56M105.79M133.55M153.41M149.97M180.17M197.35M202.49M206.02M258.29M257.50M275.93M317.13M331.20M397.60M347.75M472.75M468.06M514.53M520.84M541.03M567.67M584.22M574.48M543.72M588.79M594.59M586.23M515.95M550.24M578.68M
Total Liabilities 589.12M536.00M408.58M302.63M280.25M275.44M421.77M476.01M404.68M415.75M423.20M483.45M426.08M437.39M442.17M482.59M429.69M436.97M437.47M473.15M648.49M663.27M516.47M506.42M467.23M368.02M370.33M105.15M136.19M108.40M134.83M156.77M154.47M181.15M199.70M207.95M213.22M259.01M258.22M279.36M324.19M335.29M405.62M360.27M490.14M469.97M583.06M588.22M614.53M629.29M678.45M675.74M653.39M684.86M703.49M706.22M644.54M662.85M683.10M
Shareholder's Equity
Total Debt 116.21M115.47M114.69M85.26M94.47M93.68M92.89M92.09M91.61M91.13M90.76M90.33M80.22M174.26M176.50M177.45M83.91M80.00M80.45M80.00M107.50M27.50M29.36M109.12M113.35M
Common Equity -228.32M-81.81M3.05M90.63M132.35M99.05M340.85M238.13M254.85M196.33M132.76M14.50M71.48M3.24M-58.51M-159.32M-146.76M-188.19M-74.23M-140.81M-155.95M-186.13M32.02M89.32M119.75M148.51M284.96M669.77M775.20M915.97M1,287.45M1,385.02M1,488.63M1,603.72M1,685.97M1,747.65M1,833.32M1,852.03M1,879.11M1,911.19M2,043.08M2,112.45M2,210.61M2,293.85M2,391.26M2,491.40M2,488.43M2,555.14M2,527.94M2,347.62M2,263.91M2,128.01M2,119.73M2,275.42M2,244.20M2,131.02M2,033.54M2,160.70M2,161.32M
Shareholder's Equity -228.32M-81.81M3.05M90.63M132.35M99.05M340.85M238.13M254.85M196.33M132.76M14.50M71.48M3.24M-58.51M-159.32M-146.76M-188.19M-74.23M-140.81M-155.95M-186.13M32.02M89.32M119.75M148.51M284.96M669.77M775.20M915.97M1,287.45M1,385.02M1,488.63M1,603.72M1,685.97M1,747.65M1,833.32M1,852.03M1,879.11M1,911.19M2,043.08M2,112.45M2,210.61M2,293.85M2,391.26M2,491.40M2,488.43M2,555.14M2,527.94M2,347.62M2,263.91M2,128.01M2,119.73M2,275.42M2,244.20M2,131.02M2,033.54M2,160.70M2,161.32M
Liabilities and Shareholders Equity 360.79M454.18M411.64M393.26M412.60M374.49M762.61M721.10M659.53M612.08M555.96M503.29M497.56M440.63M383.66M323.27M282.93M248.78M363.24M332.34M492.53M477.14M548.49M595.74M586.98M516.53M655.29M774.91M911.16M1,024.37M1,422.29M1,541.79M1,643.10M1,784.87M1,885.67M1,955.60M2,046.55M2,111.04M2,137.33M2,190.54M2,367.27M2,447.74M2,616.24M2,654.12M2,881.40M2,961.37M3,071.49M3,143.36M3,142.47M2,976.91M2,942.36M2,803.75M2,773.12M2,960.28M2,947.69M2,837.25M2,678.08M2,823.55M2,844.42M
Retained Earnings -1182.05M-1230.52M-1152.65M-1106.36M-1132.51M-1168.99M-1201.81M-1251.69M-1298.73M-1360.89M-1428.02M-1489.88M-1573.38M-1646.79M-1709.35M-1751.18M-1802.47M-1845.84M-1893.40M-1912.92M-1998.39M-2035.40M-2018.27M-1983.15M-1966.70M-1949.04M-1829.17M-1454.81M-1367.32M-1240.45M-880.36M-804.59M-725.55M-628.09M-559.35M-510.74M-443.92M-475.96M-447.57M-445.97M-349.88M-311.67M-216.51M-147.93M-77.26M-17.54M-34.23M-9.29M-14.44M-126.05M-173.35M-258.95M-199.97M-90.29M-98.65M-163.29M-219.54M-106.06M-76.83M
Treasury Shares 2.17M1.39M1.10M0.91M1.44M1.29M1.26M1.21M2.05M1.81M1.75M1.71M1.66M0.96M0.83M0.81M1.10M1.00M1.88M1.90M2.62M2.47M2.35M2.36M3.76M3.69M3.60M5.55M4.86M4.69M0.17M9.75M4.42M9.10M4.77M8.19M7.38M8.77M8.71M8.22M6.83M11.64M11.50M11.86M11.29M11.32M6.61M16.94M26.23M15.50M20.30M20.78M12.94M22.60M21.70M24.10M30.20M