Expand Energy Balance Sheet (2009-2025) | EXE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.08B0.55B0.52B0.31B0.52B0.60B0.61B0.10B0.85B0.10B0.11B0.35B0.44B1.02B0.14B0.29B0.03B0.68B0.99B0.84B1.00B1.46B0.09B4.11B2.91B2.05B1.76B0.82B0.02B0.00B0.00B0.88B0.25B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.08B0.08B0.31B0.28B0.34B0.61B0.85B0.91B0.02B0.02B0.07B0.13B0.13B0.90B0.71B1.08B1.18B1.02B1.04B0.32B0.35B0.73B0.61B
Short-term Investments 1.13B0.54B0.69B1.30B0.96B1.09B0.95B0.26B0.17B0.01B0.01B0.05B0.11B0.03B0.06B0.01B0.05B0.01B0.00B0.00B0.10B0.88B0.38B0.38B0.38B0.37B0.35B0.03B0.00B0.07B0.03B0.03B0.00B0.21B0.03B0.22B0.27B0.13B0.88B0.02B0.07B0.01B0.01B0.01B0.01B0.01B0.06B0.06B0.46B0.42B0.36B0.64B0.59B0.36B0.20B0.08B0.08B0.07B0.16B
Cash & Current Investments 0.08B1.69B1.06B1.00B1.81B1.57B1.70B1.05B1.11B0.27B0.12B0.36B0.48B1.14B0.17B0.34B0.04B0.73B1.00B0.84B1.01B1.46B0.19B4.99B3.29B2.43B2.14B1.19B0.37B0.03B0.00B0.88B0.25B0.08B0.03B0.03B0.01B0.00B0.00B0.21B0.03B0.23B0.29B0.14B0.97B0.08B0.31B0.30B0.41B0.62B0.86B0.91B0.03B0.03B0.13B0.19B0.59B1.32B1.07B1.72B1.77B1.38B1.24B0.40B0.43B0.81B0.77B
Receivables - Net 1.12B1.30B1.32B1.42B1.36B1.45B1.97B2.32B2.71B2.74B2.50B2.60B2.12B2.29B2.25B2.38B2.42B2.44B2.22B2.59B2.31B2.45B2.24B1.64B1.50B1.27B1.13B0.94B0.95B0.89B1.06B0.94B1.02B0.99B1.32B1.08B1.06B1.05B1.25B1.20B1.02B0.98B0.99B0.76B0.51B0.68B0.75B0.70B0.67B0.81B1.11B1.38B1.80B1.76B1.44B0.86B0.67B0.69B0.59B0.31B0.35B0.26B1.23B1.36B1.07B1.03B
Receivables - Other 0.19B0.03B0.12B0.07B0.42B0.69B0.23B0.16B
Receivables 1.12B1.30B1.51B1.42B1.36B1.45B2.00B2.32B2.71B2.74B2.62B2.60B2.12B2.29B2.31B2.38B2.42B2.44B2.64B2.59B2.31B2.45B2.93B1.64B1.50B1.27B1.36B0.94B0.95B0.89B1.21B0.94B1.02B0.99B1.32B1.08B1.06B1.05B1.25B1.20B1.02B0.98B0.99B0.76B0.51B0.68B0.75B0.70B0.67B0.81B1.11B1.38B1.80B1.76B1.44B0.86B0.67B0.69B0.59B0.31B0.35B0.26B1.23B1.36B1.07B1.03B
Inventory 0.03B
Current Deferred Tax Assets 0.02B0.14B0.00B0.01B0.47B0.14B0.63B0.79B0.69B0.09B0.22B0.07B0.18B0.22B0.24B0.20B0.13B
Prepaid Assets 0.14B0.15B0.10B0.10B0.09B0.12B0.10B0.11B0.12B0.14B0.12B0.13B0.15B0.19B0.15B0.16B0.29B0.30B0.30B0.36B0.32B0.33B0.21B0.20B0.25B0.20B0.16B0.19B0.22B0.17B0.20B0.17B0.14B0.15B0.17B0.14B0.18B0.18B0.14B0.14B0.14B0.14B0.12B0.09B0.10B0.09B0.06B0.07B0.06B0.06B0.07B0.07B0.18B0.17B0.21B0.24B0.16B0.16B0.23B0.22B0.21B0.22B0.29B0.33B0.35B0.37B
Current Assets 2.95B2.51B2.45B3.33B3.02B3.27B3.27B3.54B3.13B3.47B3.18B3.92B4.52B3.61B2.95B2.88B3.59B3.99B3.66B4.28B4.37B3.13B7.47B5.40B4.23B3.58B2.48B1.49B1.20B1.07B2.14B1.36B1.25B1.18B1.52B1.22B1.24B1.24B1.60B1.36B1.38B1.40B1.25B1.82B0.69B1.07B1.11B1.19B1.35B1.73B2.10B1.49B2.01B2.06B2.70B2.63B2.22B2.52B2.61B2.38B2.01B1.80B2.00B2.11B2.27B2.24B
Non-Current Assets
Buildings 0.81B0.92B1.20B1.58B1.43B1.24B1.21B1.12B1.09B
Land & Improvements 1.62B1.66B0.87B1.67B1.71B1.75B0.90B0.93B0.52B0.21B0.30B0.29B0.14B0.13B
Property, Plant & Equipment (Net) 26.74B26.38B26.71B25.66B27.83B29.48B32.38B29.71B32.05B35.14B36.76B39.62B41.87B40.60B37.17B38.15B37.35B37.12B37.13B37.52B36.01B36.65B32.52B28.39B23.61B16.96B14.30B13.29B11.69B11.05B10.61B10.08B10.42B10.58B10.68B10.59B10.85B11.18B10.82B14.94B14.85B14.88B14.76B5.70B5.64B5.24B-0.44B-0.44B8.80B-0.44B11.78B11.95B11.19B10.52B10.65B10.11B10.10B10.06B10.00B9.95B24.28B24.26B24.17B24.24B
Long-Term Investments 0.39B0.42B0.40B1.00B1.05B1.19B1.21B1.23B1.10B1.17B1.53B1.62B0.54B0.65B0.73B0.71B0.64B0.61B0.48B0.29B0.26B0.25B0.27B0.27B0.26B0.26B0.25B0.26B0.25B0.01B0.01B0.08B0.05B0.06B0.05B0.00B0.01B0.01B0.05B0.12B0.08B0.03B0.07B0.05B0.02B0.01B0.00B0.00B0.01B0.01B
Long-Term Deferred Tax 1.57B1.47B1.47B1.35B0.97B0.95B1.03B0.93B0.93B0.99B1.04B0.59B0.63B0.46B0.27B
Other Non-Current Assets 0.79B0.83B0.76B1.30B1.32B1.58B1.53B1.55B1.48B1.51B0.37B2.05B1.06B0.68B0.77B0.74B0.56B0.56B0.73B0.51B0.47B0.47B0.50B0.32B0.31B0.27B0.29B0.31B0.35B0.41B0.28B0.25B0.24B0.22B0.22B0.27B0.25B0.25B0.24B0.28B0.25B0.25B0.07B0.01B0.01B0.01B0.01B0.01B0.06B0.06B0.07B0.07B0.07B0.66B0.07B0.08B0.08B1.02B0.93B0.85B0.85B
Non-Current Assets 27.52B27.21B27.47B26.95B29.15B31.06B33.91B31.26B33.53B36.65B38.66B41.66B43.01B42.06B38.66B39.60B38.55B38.29B38.13B38.33B36.76B37.39B33.19B28.98B24.37B17.71B14.83B13.87B12.28B11.46B10.89B10.34B10.67B10.80B10.90B10.86B11.10B11.42B11.14B15.27B15.16B15.18B14.94B5.99B5.86B5.83B5.48B5.71B5.64B5.59B8.91B11.81B11.89B12.03B12.77B11.96B12.21B11.73B11.77B11.64B11.60B11.60B25.90B25.82B25.50B25.36B
Assets 30.47B29.72B29.91B30.29B32.17B34.33B37.18B34.80B36.66B40.12B41.84B45.59B47.53B45.67B41.61B42.48B42.15B42.29B41.78B42.60B41.13B40.52B40.66B34.37B28.60B21.29B17.31B15.36B13.49B12.52B13.03B11.70B11.92B11.98B12.43B12.09B12.34B12.66B12.73B16.64B16.54B16.58B16.19B7.81B6.55B6.90B6.58B6.90B7.00B7.33B11.01B13.29B13.90B14.09B15.47B14.59B14.43B14.25B14.38B14.02B13.61B13.39B27.89B27.93B27.77B27.61B
Liabilities
Current Liabilities
Accounts Payables 0.97B0.93B0.96B1.30B1.56B1.77B2.07B2.23B2.60B2.84B3.31B2.85B2.55B2.36B1.71B1.91B1.79B1.73B1.60B1.79B1.93B2.26B2.05B1.63B1.28B1.07B0.94B0.72B0.70B0.66B0.67B0.68B0.72B0.68B0.65B0.66B0.74B0.67B0.76B0.75B0.61B0.53B0.50B0.55B0.04B0.32B0.35B0.35B0.28B0.26B0.31B0.37B0.41B0.54B0.60B0.63B0.64B0.54B0.42B0.32B0.27B0.26B0.78B0.65B0.75B0.83B
Payables 0.97B0.93B0.96B1.30B1.56B1.77B2.07B2.23B2.60B2.84B3.31B2.85B2.55B2.36B1.71B1.91B1.79B1.73B1.60B1.79B1.93B2.26B2.05B1.63B1.28B1.07B0.94B0.72B0.70B0.66B0.67B0.68B0.72B0.68B0.65B0.66B0.74B0.67B0.76B0.75B0.61B0.53B0.50B0.55B0.04B0.32B0.35B0.35B0.28B0.26B0.31B0.37B0.41B0.54B0.60B0.63B0.64B0.54B0.42B0.32B0.27B0.26B0.78B0.65B0.75B0.83B
Accumulated Expenses 0.98B0.84B0.92B0.81B0.97B1.17B0.73B0.12B0.18B0.11B0.18B0.14B0.24B0.21B0.23B0.14B0.21B0.15B0.20B0.14B0.15B0.14B0.15B0.14B0.15B0.14B0.10B0.14B0.10B0.14B0.11B0.14B0.14B0.14B0.14B0.14B0.12B0.13B0.14B0.15B0.16B0.12B0.07B0.14B0.00B0.00B0.00B0.01B0.02B0.01B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.10B0.07B0.11B0.06B
Other Accumulated Expenses 2.69B3.65B4.12B2.21B2.10B2.81B3.11B3.40B3.42B3.16B3.10B3.74B3.29B3.55B3.62B3.51B3.29B3.29B3.13B3.06B2.47B2.65B2.37B2.22B1.54B1.63B1.99B1.80B1.80B1.30B1.40B1.46B1.36B1.28B1.44B1.60B1.59B1.43B1.49B1.43B1.15B0.42B0.75B0.72B0.78B0.78B0.90B1.20B1.34B1.73B1.78B1.63B1.20B0.94B1.01B0.85B0.66B0.61B0.59B1.79B1.97B1.92B1.87B
Short term Debt 0.03B0.03B0.03B0.01B0.02B0.03B0.01B0.22B0.13B0.14B0.19B0.25B0.11B0.46B0.46B0.42B0.05B0.17B0.21B0.42B0.42B0.07B0.38B0.89B0.89B0.89B0.38B0.34B1.03B0.66B0.56B0.16B0.00B0.01B0.06B0.15B0.43B0.43B0.38B0.38B0.02B0.21B0.39B0.42B1.93B1.93B1.93B0.30B0.78B1.34B0.90B2.64B2.06B1.88B0.43B0.03B0.03B0.02B0.00B0.01B0.01B0.01B0.39B0.90B0.15B0.01B
Current Taxes 0.00B0.00B0.00B0.00B
Curent Deferred Tax Liability 0.40B0.17B0.21B0.34B0.38B0.21B0.21B0.13B0.06B
Total Current Liabilities 2.97B2.51B2.69B3.12B3.65B4.12B4.49B4.67B5.73B6.20B7.08B6.66B6.26B6.46B6.27B5.79B5.62B5.68B5.51B5.96B5.79B5.60B5.66B5.37B5.13B4.56B3.69B2.83B3.78B3.61B3.65B2.79B2.16B2.22B2.36B2.35B2.87B2.98B2.89B2.93B2.22B2.35B2.39B2.26B2.39B3.10B3.09B1.44B1.87B2.51B2.45B4.39B4.24B4.24B2.70B1.90B1.65B1.61B1.31B1.02B0.93B0.90B3.12B3.59B2.92B2.77B
Non-Current Liabilities
Non-Current Debt 13.57B12.07B12.29B12.20B10.50B11.45B12.64B9.91B10.05B11.79B10.63B13.08B14.33B15.76B12.16B13.45B13.06B12.74B12.89B12.65B11.55B11.59B11.15B10.62B10.65B10.67B10.31B10.06B8.62B9.02B9.94B9.51B9.85B9.90B9.92B9.32B9.24B9.38B7.34B9.17B9.70B9.13B9.07B9.16B1.26B1.26B1.26B2.28B2.77B3.05B2.72B3.09B2.04B2.04B2.03B2.03B2.02B2.02B2.02B5.29B5.24B5.12B5.01B
Pension 0.00B
Minority Interest 0.85B0.90B1.34B0.36B2.36B2.36B2.33B2.31B2.17B2.15B2.15B2.14B2.12B1.31B1.30B1.29B1.28B0.26B0.14B0.26B0.26B0.26B0.13B0.26B0.25B0.25B0.12B0.12B0.12B0.12B0.04B0.04B0.04B0.04B0.04B0.02B0.02B0.02B
Liabilities from Discontinued Operations 0.02B0.02B0.02B
Non-Current Deferred Tax Liability 0.91B1.32B1.06B1.29B1.55B1.84B2.38B2.12B2.48B3.52B3.48B3.98B4.78B3.42B2.81B3.02B3.26B3.42B3.41B3.83B3.77B4.29B4.39B2.82B1.41B0.57B
Other Non-Current Liabilities 0.42B0.45B0.28B0.70B1.65B1.65B0.30B3.11B2.92B2.32B0.32B2.96B2.37B1.00B0.38B1.13B1.07B1.18B0.41B0.85B0.87B0.69B0.47B0.11B0.11B0.11B0.47B0.45B0.42B0.41B0.26B0.37B0.37B0.36B0.35B0.34B0.18B0.16B0.22B0.21B0.20B0.19B0.21B0.21B8.13B8.43B0.14B0.24B0.24B0.27B0.36B0.39B0.45B0.42B0.34B0.28B0.28B0.27B0.28B0.27B0.26B0.27B0.50B0.51B0.51B0.53B
Total Non-Current Liabilities 15.49B14.38B14.88B14.95B13.70B14.94B17.43B15.14B15.45B17.63B16.79B20.03B21.48B21.52B17.45B18.68B18.32B18.26B18.13B18.17B17.01B17.29B16.89B14.63B13.23B12.18B11.23B10.95B9.48B9.85B10.58B10.11B10.45B10.47B10.44B9.83B9.59B9.72B7.71B9.57B10.09B9.50B11.79B9.47B10.74B11.82B11.93B2.79B3.35B4.02B4.98B7.52B7.64B7.32B6.01B4.03B3.76B3.71B3.37B3.07B2.97B2.93B9.83B10.24B9.32B8.93B
Total Liabilities -11.82B18.47B16.89B17.77B18.07B17.35B19.06B24.98B19.80B21.17B23.82B29.69B26.70B27.74B27.98B29.32B24.47B23.94B23.94B29.34B24.13B22.80B22.89B22.45B20.00B18.36B16.74B30.40B13.93B13.43B13.71B14.23B13.16B12.86B12.94B12.92B12.31B12.58B12.82B10.60B12.50B12.31B11.84B11.79B11.73B10.74B11.82B11.93B3.02B3.59B4.29B5.34B7.91B8.09B7.74B6.34B4.31B4.03B3.98B3.65B3.34B3.24B3.20B10.33B10.74B9.83B9.46B
Shareholder's Equity
Total Debt 13.60B12.10B12.32B12.22B10.52B11.47B12.65B10.13B10.18B11.93B10.82B13.34B14.44B16.22B12.62B13.87B13.11B12.91B13.09B13.07B11.97B11.66B11.54B11.51B11.54B11.57B10.69B10.40B9.65B9.68B10.50B9.67B9.85B9.91B9.98B9.47B9.67B9.81B7.72B9.55B9.72B9.34B9.46B9.58B1.93B1.93B1.93B1.57B2.04B2.60B3.18B5.41B5.11B4.59B3.52B2.06B2.06B2.05B2.03B2.03B2.03B2.02B5.68B6.14B5.28B5.02B
Common Equity 11.82B12.00B12.83B12.15B12.22B14.81B15.27B12.19B14.99B15.48B16.30B12.15B18.89B19.79B17.69B12.29B18.01B18.20B18.35B12.45B18.48B18.32B17.63B18.20B14.37B10.24B4.55B-13.08B1.42B0.06B-1.19B-1.20B-1.46B-0.94B-0.96B-0.50B-0.22B-0.24B-0.16B2.13B4.14B4.23B4.74B4.40B-3.92B-4.19B-4.92B-5.34B3.88B3.41B3.04B5.67B5.38B5.81B6.35B9.12B10.28B10.40B10.27B10.73B10.68B10.37B10.19B17.57B17.19B17.94B18.15B
Shareholder's Equity 11.82B12.00B12.83B12.15B12.22B14.81B15.27B12.19B14.99B15.48B16.30B12.15B18.89B19.79B17.69B12.29B18.01B18.20B18.35B12.45B18.48B18.32B17.63B18.20B14.37B10.24B4.55B-13.08B1.42B0.06B-1.19B-1.20B-1.46B-0.94B-0.96B-0.50B-0.22B-0.24B-0.16B2.13B4.14B4.23B4.74B4.40B-3.92B-4.19B-4.92B-5.34B3.88B3.41B3.04B5.67B5.38B5.81B6.35B9.12B10.28B10.40B10.27B10.73B10.68B10.37B10.19B17.57B17.19B17.94B18.15B
Liabilities and Shareholders Equity 30.47B29.72B29.91B30.29B32.17B34.33B37.18B34.80B36.66B40.12B41.84B45.59B47.53B45.67B41.61B42.48B42.15B42.29B41.78B42.60B41.13B40.52B40.66B34.37B28.60B21.29B17.31B15.36B13.49B12.52B13.03B11.70B11.92B11.98B12.43B12.09B12.34B12.66B12.73B16.64B16.54B16.58B16.19B7.81B6.55B6.90B6.58B6.90B7.00B7.33B11.01B13.29B13.90B14.09B15.47B14.59B14.43B14.25B14.38B14.02B13.61B13.39B27.89B27.93B27.77B27.61B
Treasury Shares 0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings -0.93B-0.74B-1.26B-0.67B-0.41B0.06B-0.29B-0.21B0.41B1.23B-0.18B-0.28B-0.31B-0.31B-0.19B0.49B0.81B-0.17B-0.17B-0.15B-0.15B-0.15B-0.14B-0.13B-0.13B-0.12B-0.10B-0.10B-0.10B-17.03B-0.10B-17.46B-16.97B-16.99B-16.52B-16.24B-16.26B-16.17B-13.91B-13.93B-13.84B-13.90B0.01B0.02B0.03B0.04B-23.95B0.29B-0.18B-0.56B0.82B-0.23B0.19B0.72B3.40B4.55B4.67B4.53B4.97B4.92B4.60B4.41B3.88B3.49B4.22B4.42B
Preferred Shares 0.26B0.26B0.47B0.26B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.06B3.04B3.04B3.04B1.77B1.67B1.67B1.67B1.67B1.67B1.67B1.67B1.67B1.67B1.67B1.63B1.63B1.63B1.63B1.63B1.63B