|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.61B | 0.85B | 0.91B | 0.02B | 0.02B | 0.07B | 0.13B | 0.13B | 0.90B | 0.71B | 1.08B | 1.18B | 1.02B | 1.04B | 0.32B | 0.35B | 0.73B | 0.61B | 0.62B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.46B | 0.42B | 0.07B | 0.64B | 0.59B | 0.08B | 0.08B | 0.08B | | 0.05B | 0.08B | 0.26B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.61B | 0.86B | 0.91B | 0.02B | 0.02B | 0.08B | 0.16B | 0.59B | 1.32B | 0.79B | 1.72B | 1.77B | 1.09B | 1.12B | 0.40B | 0.35B | 0.78B | 0.69B | 0.88B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.67B | 0.81B | 1.11B | 1.38B | 1.80B | 1.76B | 1.44B | 0.86B | 0.67B | 0.69B | 0.59B | 0.31B | 0.35B | 0.26B | 1.23B | 1.36B | 1.07B | 1.03B | 1.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.67B | 0.81B | 1.11B | 1.38B | 1.80B | 1.76B | 1.44B | 0.86B | 0.67B | 0.69B | 0.59B | 0.31B | 0.35B | 0.26B | 1.23B | 1.36B | 1.07B | 1.03B | 1.60B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.18B | 0.17B | 0.21B | 0.24B | 0.16B | 0.16B | 0.23B | 0.22B | 0.21B | 0.22B | 0.29B | 0.33B | 0.35B | 0.37B | 0.36B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.35B | 1.73B | 2.10B | 1.49B | 2.01B | 2.06B | 2.70B | 2.63B | 2.22B | 2.52B | 2.61B | 2.38B | 2.01B | 1.80B | 2.00B | 2.11B | 2.27B | 2.24B | 2.92B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | -0.44B | 8.80B | -0.44B | 11.78B | 11.95B | 11.19B | 10.52B | 10.65B | 10.11B | 10.10B | 10.06B | 10.00B | 9.95B | 24.28B | 24.26B | 24.17B | 24.24B | 24.36B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | 0.01B | | 0.05B | 0.12B | 0.08B | 0.03B | 0.07B | 0.05B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 0.97B | 0.95B | 1.03B | 0.93B | 0.93B | 0.99B | 1.04B | 0.59B | 0.63B | 0.46B | 0.27B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | | 0.93B | 0.85B | 0.85B | 0.80B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 5.64B | 5.59B | 8.91B | 11.81B | 11.89B | 12.03B | 12.77B | 11.96B | 12.21B | 11.73B | 11.77B | 11.64B | 11.60B | 11.60B | 25.90B | 25.82B | 25.50B | 25.36B | 25.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 7.00B | 7.33B | 11.01B | 13.29B | 13.90B | 14.09B | 15.47B | 14.59B | 14.43B | 14.25B | 14.38B | 14.02B | 13.61B | 13.39B | 27.89B | 27.93B | 27.77B | 27.61B | 28.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.28B | 0.26B | 0.31B | 0.37B | 0.41B | 0.54B | 0.60B | 0.63B | 0.64B | 0.54B | 0.42B | 0.32B | 0.27B | 0.26B | 0.78B | 0.65B | 0.75B | 0.83B | 0.75B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.28B | 0.26B | 0.31B | 0.37B | 0.41B | 0.54B | 0.60B | 0.63B | 0.64B | 0.54B | 0.42B | 0.32B | 0.27B | 0.26B | 0.78B | 0.65B | 0.75B | 0.83B | 0.75B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.10B | 0.07B | 0.11B | 0.06B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.78B | 0.90B | 1.20B | 1.34B | 1.73B | 1.78B | 1.63B | 1.20B | 0.94B | 1.01B | 0.85B | 0.66B | 0.61B | 0.59B | 1.79B | 1.97B | 1.92B | 1.87B | 2.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 0.90B | 2.64B | 2.06B | 1.88B | 0.43B | 0.03B | 0.03B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.39B | | | 0.01B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.87B | 2.51B | 2.45B | 4.39B | 4.24B | 4.24B | 2.70B | 1.90B | 1.65B | 1.61B | 1.31B | 1.02B | 0.93B | 0.90B | 3.12B | 3.59B | 2.92B | 2.77B | 2.90B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.26B | 2.28B | 2.77B | 3.05B | 2.72B | 3.09B | 2.04B | 2.04B | 2.03B | 2.03B | 2.02B | 2.02B | 2.02B | 5.29B | 5.24B | 5.12B | 5.01B | 5.01B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.01B | 0.36B | 0.33B | 0.34B | 0.35B | 0.34B | 0.04B | 0.28B | 0.27B | 0.28B | 0.00B | 0.26B | 0.27B | 0.12B | 0.12B | 0.51B | 0.10B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.35B | 4.28B | 4.98B | 7.58B | 7.75B | 7.39B | 6.01B | 4.27B | 3.76B | 3.71B | 3.37B | 3.33B | 2.97B | 2.93B | 10.21B | 10.63B | 9.32B | 9.36B | 9.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.59B | 4.29B | 5.34B | 7.91B | 8.09B | 7.74B | 6.34B | 4.31B | 4.03B | 3.98B | 3.65B | 3.34B | 3.24B | 3.20B | 10.33B | 10.74B | 9.83B | 9.46B | 9.71B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 2.60B | 3.18B | 5.41B | 5.11B | 4.59B | 3.52B | 2.06B | 2.06B | 2.05B | 2.03B | 2.03B | 2.03B | 2.02B | 5.68B | 5.24B | 5.12B | 5.02B | 5.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 3.41B | 3.04B | 5.67B | 5.38B | 5.81B | 6.35B | 9.12B | 10.28B | 10.40B | 10.27B | 10.73B | 10.68B | 10.37B | 10.19B | 17.57B | 17.19B | 17.94B | 18.15B | 18.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 3.41B | 3.04B | 5.67B | 5.38B | 5.81B | 6.35B | 9.12B | 10.28B | 10.40B | 10.27B | 10.73B | 10.68B | 10.37B | 10.19B | 17.57B | 17.19B | 17.94B | 18.15B | 18.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 7.00B | 7.33B | 11.01B | 13.29B | 13.90B | 14.09B | 15.47B | 14.59B | 14.43B | 14.25B | 14.38B | 14.02B | 13.61B | 13.39B | 27.89B | 27.93B | 27.77B | 27.61B | 28.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | 0.82B | -0.23B | 0.19B | 0.72B | 3.40B | 4.55B | 4.67B | 4.53B | 4.97B | 4.92B | 4.60B | 4.41B | 3.88B | 3.49B | 4.22B | 4.42B | 4.83B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |