|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00M | -10.00M | -10.00M | 8.00M | 13.50M | 27.00M | 21.50M | 20.00M | 26.00M | 42.00M | 37.00M | 25.00M | 37.00M | 42.00M | 70.00M | 49.00M | 45.00M | 36.00M | 30.00M | 36.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.90M | 468.81M | 477.19M | 495.36M | 551.40M | 627.36M | 670.43M | 659.84M | 645.38M | 647.57M | 652.59M | 643.63M | 637.40M | 657.12M | 675.79M | 692.30M | 703.25M | 778.05M | 758.25M | 773.75M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.45M | 363.50M | 366.94M | 377.11M | 439.42M | 560.45M | 671.32M | 728.39M | 771.26M | 818.72M | 854.38M | 866.39M | 868.44M | 887.35M | 868.80M | 840.41M | 865.70M | 919.52M | 869.04M | 858.88M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.69M | 37.83M | 85.44M | 42.67M | 46.18M | 51.09M | 58.97M | 61.05M | 68.97M | 69.78M | -68.37M | 75.39M | 111.73M | 118.98M | 153.06M | 147.78M | 153.79M | 158.56M | 172.78M | 36.54M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 4.52M | 3.75M | 3.26M | 4.79M | 9.08M | 23.99M | 35.65M | 60.99M | 67.75M | 56.25M | 74.38M | 49.41M | 60.06M | 47.95M | 39.14M | 34.94M | 47.17M | 37.84M | 29.85M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 8.96M | 9.16M | 8.38M | 8.55M | 6.77M | 6.06M | 4.50M | 3.97M | 4.46M | 7.23M | 6.12M | 1.89M | 1.66M | 1.59M | 1.61M | 1.62M | 1.62M | 1.62M | 1.62M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.33M | 415.31M | 422.71M | 432.03M | 499.75M | 628.24M | 761.21M | 835.51M | 906.13M | 961.79M | 990.38M | 1,023.62M | 1,034.41M | 1,075.90M | 1,059.27M | 1,031.80M | 1,059.00M | 1,129.73M | 1,072.86M | 1,055.51M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 15.97M | 13.37M | 12.99M | 22.49M | 68.89M | 147.47M | 216.79M | 287.48M | 338.30M | 362.98M | 406.20M | 431.48M | 454.07M | 428.42M | 391.98M | 400.59M | 414.64M | 387.32M | 355.41M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 0.86M | 0.86M | 0.58M | 0.56M | 0.39M | 3.92M | 6.43M | | | 4.46M | 7.74M | 48.84M | 48.26M | 42.43M | 38.87M | 39.31M | 36.74M | 26.55M | 25.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.01M | 2.02M | 2.02M | 2.42M | 4.42M | 5.51M | 1.05M | 0.21M | 0.19M | 0.04M | 0.04M | 0.06M | 0.05M | 0.06M | 0.08M | 1.35M | 0.15M | 0.51M | 3.29M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | 0.77M | 0.82M | 1.10M | 1.18M | -1.66M | 2.54M | 49.03M | 49.58M | 148.88M | 2.40M | 0.77M | 0.02M | -37.48M | 0.01M | 0.67M | 0.67M | 2.65M | 0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.86M | 19.60M | 17.01M | 16.42M | 26.80M | 76.43M | 155.71M | 235.65M | 339.39M | 390.97M | 415.54M | 458.48M | 481.19M | 503.18M | 471.64M | 431.60M | 441.93M | 452.20M | 415.04M | 384.32M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.47M | 395.71M | 405.70M | 415.61M | 472.95M | 551.81M | 605.51M | 599.86M | 566.75M | 570.81M | 574.83M | 565.14M | 553.23M | 572.72M | 587.63M | 600.20M | 617.07M | 677.53M | 657.82M | 671.19M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.47M | 405.71M | 415.70M | 407.61M | 459.45M | 524.81M | 580.51M | 579.86M | 540.75M | 528.81M | 537.83M | 540.14M | 516.23M | 530.72M | 517.63M | 551.20M | 572.07M | 641.53M | 627.82M | 635.19M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.35M | 0.39M | 1.28M | 0.03M | | | -10.00M | | | 3.14M | 0.05M | 1.78M | 0.14M | 0.09M | 0.13M | 0.75M | 0.06M | 0.03M | 0.62M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 3.30M | 2.31M | 2.90M | 0.92M | 2.13M | 0.44M | -0.02M | -0.01M | -0.01M | 3.67M | -0.04M | 0.06M | 0.02M | 0.01M | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 5.60M | 5.29M | 6.05M | 6.54M | 8.90M | 6.24M | 6.30M | 6.94M | 5.92M | 7.78M | 8.64M | 9.48M | 10.68M | 9.83M | 13.68M | 10.72M | 14.56M | 11.03M | 22.26M |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06M | 18.98M | 52.72M | 11.63M | 4.93M | 13.90M | 13.54M | 2.04M | 9.76M | 1.75M | -7.29M | 2.81M | 25.32M | 2.80M | -6.56M | 2.26M | 0.68M | 0.70M | -6.36M | -0.94M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.43M | 73.11M | 71.49M | 79.74M | 78.44M | 75.55M | 64.93M | 59.98M | 78.63M | 76.75M | 77.75M | 78.49M | 84.17M | 84.39M | 88.17M | 92.10M | 86.18M | 100.52M | 100.43M | 102.56M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78M | 66.42M | 61.28M | 12.86M | 50.38M | 45.84M | 38.66M | 55.59M | 44.01M | 73.97M | 53.09M | 52.68M | 60.07M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.58M | 34.77M | 3.67M | 3.49M | 3.73M | 31.90M | 10.71M | 10.69M | 11.76M | 11.31M | 11.34M | 11.39M | 11.44M | 13.10M | 13.31M | 13.45M | 12.95M | 15.03M | 14.75M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.64M | 428.75M | 116.27M | 113.36M | 127.58M | 120.42M | 129.65M | 124.94M | 123.15M | 130.79M | 141.81M | 133.59M | 135.46M | 139.87M | 146.44M | 144.84M | 175.59M | 151.89M | 172.66M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38M | 15.85M | 15.85M | 15.46M | 15.47M | 15.92M | 15.65M | 15.59M | 16.09M | 15.35M | 17.50M | 15.72M | 15.30M | 17.00M | 16.38M | 15.69M | 16.29M | 16.97M | 17.18M | 18.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.11M | 185.96M | 159.48M | 170.32M | 177.91M | 196.33M | 209.56M | 192.15M | 235.01M | 224.90M | 259.53M | 219.31M | 209.24M | 197.36M | 220.49M | 223.15M | 226.28M | 247.00M | 229.10M | 247.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.52M | 205.38M | 210.10M | 189.45M | 196.86M | 215.97M | 257.11M | 218.45M | 261.79M | 252.01M | 288.35M | 246.37M | 235.93M | 225.80M | 249.97M | 252.15M | 256.02M | 276.92M | 261.31M | 280.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.24M | 293.03M | 294.09M | 314.32M | 367.84M | 460.81M | 544.03M | 657.04M | 696.98M | 744.52M | 742.78M | 830.73M | 845.65M | 892.49M | 827.46M | 822.76M | 844.16M | 917.33M | 881.99M | 841.75M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.38M | 273.43M | 277.08M | 297.91M | 341.04M | 384.39M | 388.32M | 421.39M | 357.59M | 353.55M | 327.24M | 372.25M | 364.47M | 389.32M | 355.82M | 391.15M | 402.23M | 465.12M | 466.95M | 457.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.64M | 47.98M | 59.28M | 60.25M | 82.71M | 89.05M | 51.56M | 98.95M | 45.56M | 65.81M | 88.29M | 87.18M | 76.24M | 90.15M | 62.71M | 100.89M | 91.98M | 96.73M | 110.68M | 99.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.74M | 225.45M | 217.80M | 237.65M | 258.33M | 295.34M | 336.76M | 322.44M | 312.03M | 287.74M | 238.95M | 285.07M | 288.23M | 299.17M | 293.12M | 290.27M | 310.25M | 368.39M | 356.27M | 357.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.74M | 225.45M | 217.80M | 237.65M | 258.33M | 295.34M | 336.76M | 322.44M | 312.03M | 287.74M | 238.95M | 285.07M | 288.23M | 299.17M | 293.12M | 290.27M | 310.25M | 368.39M | 356.27M | 357.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.74M | 225.45M | 217.80M | 237.65M | 258.33M | 295.34M | 336.76M | 322.44M | 312.03M | 287.74M | 238.95M | 285.07M | 288.23M | 299.17M | 293.12M | 290.27M | 310.25M | 368.39M | 356.27M | 357.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.74M | 225.45M | 217.80M | 237.65M | 258.33M | 295.34M | 336.76M | 322.44M | 312.03M | 287.74M | 238.95M | 285.07M | 288.23M | 299.17M | 293.12M | 290.27M | 310.25M | 368.39M | 356.27M | 357.80M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.74M | 225.45M | 217.80M | 237.65M | 258.33M | 295.34M | 336.76M | 322.44M | 312.03M | 287.74M | 238.95M | 285.07M | 288.23M | 299.17M | 293.12M | 290.27M | 310.25M | 368.39M | 356.27M | 357.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58 | 1.59 | 1.54 | 1.67 | 1.83 | 2.10 | 2.39 | 2.28 | 2.21 | 2.03 | 1.71 | 2.04 | 2.07 | 2.16 | 2.11 | 2.10 | 2.25 | 2.68 | 2.55 | 2.59 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57 | 1.57 | 1.52 | 1.66 | 1.81 | 2.08 | 2.37 | 2.27 | 2.20 | 2.02 | 1.69 | 2.03 | 2.06 | 2.14 | 2.10 | 2.08 | 2.24 | 2.65 | 2.55 | 2.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.87M | 141.88M | 141.83M | 142.03M | 141.43M | 140.92M | 141.33M | 141.11M | 141.47M | 141.49M | 141.16M | 139.41M | 139.19M | 139.00M | 138.90M | 138.20M | 137.82M | 137.68M | 138.34M | 138.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.04M | 143.14M | 143.14M | 143.22M | 142.84M | 142.01M | 142.49M | 141.91M | 141.91M | 142.12M | 141.90M | 140.26M | 140.05M | 139.94M | 139.96M | 139.29M | 139.06M | 139.09M | 139.13M | 138.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.24M | 293.03M | 294.09M | 314.32M | 367.84M | 460.81M | 544.03M | 657.04M | 696.98M | 744.52M | 742.78M | 830.73M | 845.65M | 892.49M | 827.46M | 822.76M | 844.16M | 917.33M | 881.99M | 841.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88% | 17.55% | 21.40% | 20.23% | 24.25% | 23.17% | 13.28% | 23.48% | 12.74% | 18.61% | 26.98% | 23.42% | 20.92% | 23.16% | 17.62% | 25.79% | 22.87% | 20.80% | 23.70% | 21.78% |