East West Bancorp Income Statement (2009-2015) | EWBC

Income Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015
Revenue & Cost
Provisions (Quarter) 76.42M55.26M170.32M29.83M24.97M25.53M22.30M19.79M16.48M15.50M18.50M13.08M4.33M0.86M0.01M5.47M6.93M8.00M15.22M19.00M4.99M3.49M7.74M-2.00M
Revenue (Quarter) 253.27M239.31M212.12M229.28M219.88M239.83M224.24M230.01M240.66M221.50M224.66M226.49M207.19M215.29M212.83M228.41M243.05M251.50M267.32M267.29M279.84M268.08M294.47M291.42M
Interest income
Interest income - Loans (Quarter) 287.94M521.73M210.09M266.78M227.53M468.30M244.52M232.98M221.04M238.04M232.19M254.26M217.16M234.29M259.11M268.84M261.57M269.48M262.26M265.89M241.57M234.05M244.37M248.64M
Interest income - Investments (Quarter) 3.66M-11.12M183.84M58.68M52.76M162.75M208.89M25.61M184.82M277.53M382.13M81.63M84.81M100.60M79.97M61.19M65.62M52.52M214.27M1.24M23.36M1.38M22.91M
Interest Income - Debt Securities (Quarter) 20.18M34.92M15.72M19.41M18.86M23.25M16.16M22.86M21.23M16.91M10.38M32.06M10.21M14.80M11.04M13.00M12.28M12.49M11.36M8.77M10.18M9.48M18.50M12.73M
Interest Income - Fed Funds (Quarter) 6.26M2.63M2.41M2.90M4.27M5.11M5.06M4.77M4.31M4.76M5.53M5.79M5.53M5.43M5.17M5.10M4.85M4.56M5.34M5.57M4.85M4.68M4.41M5.86M
Interest Income - Total (Quarter) 318.70M253.53M231.40M292.19M254.34M274.47M282.74M268.90M254.05M266.36M254.16M276.52M238.42M255.35M281.71M293.20M286.17M294.44M285.95M287.13M263.26M255.44M264.63M270.48M
Interest expenses
Interest Expense - Deposits (Quarter) 33.45M29.13M28.50M25.66M25.98M29.13M28.22M23.78M20.16M19.18M18.20M18.35M16.85M15.74M15.10M15.80M15.88M15.57M17.16M16.88M16.96M18.20M18.52M19.83M
Interest Expense - Debt (Quarter) 9.01M1.59M20.91M21.82M5.78M3.96M3.01M2.71M2.14M1.35M1.47M1.28M1.04M1.05M1.05M1.04M1.04M1.01M1.03M1.03M1.05M0.04M0.01M
Interest Expense - Fed Funds (Quarter) 12.54M12.04M12.19M12.22M12.02M12.12M12.22M12.21M11.72M11.59M11.66M46.16M10.53M10.22M10.32M10.31M10.08M10.19M9.58M8.55M8.41M7.53M3.56M1.41M
Interest Expense - Others (Quarter) 0.97M0.50M4.52M0.15M0.14M0.09M0.07M1.10M1.08M0.92M-3.10M0.71M0.71M0.98M-2.40M1.20M1.22M1.21M4.82M1.14M1.16M1.16M1.18M
Interest Expenses (Quarter) 56.98M49.91M48.59M45.63M45.50M47.13M44.96M39.83M35.13M33.20M32.25M31.58M29.13M27.71M27.46M28.20M28.21M27.99M28.97M27.65M27.54M27.95M24.34M23.54M
Interest Income - Net (Quarter) 261.72M465.35M182.81M246.56M208.83M227.34M237.78M229.07M218.92M233.16M221.91M244.94M209.29M227.64M254.25M265.01M257.97M266.45M256.97M259.49M235.72M227.49M240.29M246.94M
Non-interest income
Interest Income - Total (Quarter) 185.30M148.37M144.16M216.73M182.33M200.84M215.78M209.07M200.82M217.66M203.41M231.86M204.96M218.64M250.68M259.54M251.03M258.45M241.75M240.49M230.73M224.00M232.55M248.94M
Financial Services Fees (Quarter) 1.69M2.37M2.37M1.99M3.39M2.08M2.23M4.28M4.54M5.00M2.82M5.06M2.63M2.12M27.96M2.47M2.52M2.87M2.75M8.71M8.82M7.47M-9.97M
Investment Gain (Loss) (Quarter) 16.11M5.85M2.79M2.52M1.12M6.82M2.88M0.48M0.07M0.09M0.11M5.58M5.34M1.08M0.08M3.42M0.67M6.60M4.25M4.40M5.55M17.04M13.37M
Investment Banking Income (Quarter) 8.07M4.18M7.41M13.30M5.45M5.68M4.60M6.38M5.35M0.10M0.09M-0.35M3.94M4.12M3.50M6.79M7.70M18.42M9.55M5.28M5.10M8.08M
Investment Advisory (Quarter) 3.03M5.23M3.85M4.06M5.18M4.76M4.37M3.96M
Other Non-Interest Income (Quarter) 11.58M16.11M2.03M-17.28M0.98M3.65M0.98M10.74M0.99M6.34M0.01M0.13M9.60M8.56M5.70M6.30M-2.07M1.70M3.34M7.48M-8.62M
Non-Interest Income (Quarter) -8.45M35.69M29.32M-17.28M11.04M12.49M-13.54M0.94M21.74M-11.65M2.75M-18.45M-2.10M-12.35M-41.42M-36.59M-14.92M-14.95M10.34M7.80M44.13M40.59M54.18M44.48M
Operating Items
Amortization - Intangibles (Quarter) 96.69M43.99M18.55M45.24M56.66M60.42M2.41M2.38M2.35M2.23M2.50M2.62M2.60M2.48M2.39M2.34M2.30M2.20M
Research & Development (Quarter) 2.60M2.10M1.83M2.07M2.46M2.20M2.31M2.26M2.44M2.20M2.16M2.30M8.20M2.94M2.21M2.54M2.62M2.38M2.60M2.59M
Wages, Salaries and Other (Quarter) 38.27M40.87M2.09M1.05M1.47M42.86M2.69M165.65M0.45M1.00M1.26M3.73M59.28M2.33M2.98M59.37M64.25M2.18M4.98M252.60M
Rent Expense (Quarter) 12.60M12.18M12.58M12.73M13.52M13.06M14.16M14.74M13.81M13.71M14.70M14.43M15.85M16.53M15.84M15.59M15.44M15.19M15.36M15.30M
Other Operating Expenses (Quarter) 138.91M125.32M99.94M113.74M91.59M2.17M0.03M0.04M98.78M0.04M0.04M4.16M80.11M0.23M0.99M298.28M95.90M0.18M148.74M107.57M109.97M102.61M129.78M127.05M
Operating Expenses (Quarter) 138.91M125.32M99.94M113.74M106.79M117.60M104.55M106.67M114.76M101.61M100.96M105.21M96.36M94.42M100.35M124.38M119.95M120.54M166.79M125.70M128.03M120.17M147.75M144.94M
Operating Income (Quarter) 56.07M68.08M
EBIT (Quarter) 94.92M108.64M122.12M131.34M56.07M142.86M142.64M143.17M68.08M137.60M137.46M139.78M135.64M139.58M136.36M126.76M144.37M150.96M114.27M150.24M174.37M172.37M163.33M172.02M
Non-operating items
Non Operating Investment Income (Quarter) -0.46M-0.10M
Interest & Investment Income (Quarter) 0.14M-0.20M
Other Non Operating Income (Quarter) 1.93M2.83M2.90M1.50M1.80M0.56M2.17M2.64M2.34M3.65M2.94M-8.93M0.69M-6.62M-15.19M
Net income details
EBT (Quarter) 37.94M58.73M73.53M85.71M86.58M95.73M97.69M103.34M107.80M104.39M105.20M108.20M106.51M111.87M108.91M98.56M116.16M122.97M85.30M122.59M146.83M144.42M138.99M148.49M
Tax Provisions (Quarter) 13.03M22.39M26.58M29.36M30.51M35.20M35.25M37.13M39.71M33.84M34.09M36.30M34.42M37.85M35.75M22.78M41.99M38.66M-6.60M27.09M46.80M45.67M44.89M56.68M
Profit After Tax (Quarter) 24.92M36.35M46.95M56.35M56.07M60.52M62.43M66.21M68.08M70.56M71.11M71.90M72.09M74.02M73.16M75.78M74.17M84.31M91.90M95.50M100.03M98.75M94.10M91.81M
Income from Continuing Operations (Quarter) 24.92M36.35M46.95M56.35M56.07M60.52M62.43M66.21M68.08M70.56M71.11M71.90M72.09M74.02M73.16M75.78M74.17M84.31M91.90M95.50M100.03M98.75M94.10M91.81M
Consolidated Net Income (Quarter) 24.92M36.35M46.95M56.35M56.07M60.52M62.43M66.21M68.08M70.56M71.11M71.90M72.09M74.02M73.16M75.78M74.17M84.31M91.90M95.50M100.03M98.75M94.10M91.81M
Income towards Parent Company (Quarter) 24.92M36.35M46.95M56.35M56.07M60.52M62.43M66.21M68.08M70.56M71.11M71.90M72.09M74.02M73.16M75.78M74.17M84.31M91.90M95.50M100.03M98.75M94.10M91.81M
Preferred Dividend Payments (Quarter) 6.14M6.15M6.73M24.11M1.72M1.71M1.71M1.71M1.71M1.71M1.71M1.72M1.71M1.71M
Net Income towards Common Stockholders (Quarter) 18.78M30.20M40.22M32.24M54.36M58.81M60.72M64.49M66.37M68.84M69.40M70.19M70.38M72.30M73.16M75.78M76.74M83.99M88.76M96.39M100.03M98.75M94.10M91.81M
Additional items
EPS (Basic) (Quarter) 0.170.210.270.220.370.400.410.440.460.480.490.500.510.520.530.550.520.590.640.670.700.690.650.63
EPS (Weighted Average and Diluted) (Quarter) 0.130.210.270.220.370.390.410.430.450.470.480.490.500.520.530.550.520.590.640.660.690.680.650.63
Shares Outstanding (Weighted Average) (Quarter) 78.77M0.11M123.44M134.40M137.48M0.15M146.94M147.16M147.09M145.35M143.73M142.35M141.46M137.65M137.54M137.04M137.34M141.96M143.19M143.21M142.95M143.66M143.85M143.86M
Shares Outstanding (Diluted Average) (Quarter) 84.52M0.15M147.10M0.15M153.47M139.57M142.63M143.69M143.81M143.56M144.35M144.48M144.59M
EBITDA (Quarter) 94.92M108.64M122.12M131.34M56.07M142.86M142.64M143.17M68.08M137.60M137.46M139.78M135.64M139.58M136.36M126.76M144.37M150.96M114.27M150.24M174.37M172.37M163.33M172.02M
Tax Rate (Quarter) 34.33%38.11%36.14%34.25%35.24%36.78%36.09%35.93%36.84%32.41%32.41%33.55%32.32%33.84%32.83%23.11%36.15%31.44%-7.74%22.10%31.87%31.62%32.30%38.17%