|
Provisions
|
0.08B | 0.15B | 0.16B | 0.14B | 0.08B | | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Revenue
|
0.09B | 0.21B | 0.38B | 0.58B | 0.25B | | 0.14B | 0.23B | 0.22B | 0.24B | 0.22B | 0.23B | 0.24B | 0.22B | 0.22B | 0.23B | 0.21B | 0.22B | 0.21B | 0.23B | 0.24B | 0.25B | 0.27B | 0.27B | 0.28B | 0.27B | 0.29B | 0.29B |
|
Interest income - Loans
|
0.11B | 0.11B | 0.11B | 0.25B | 0.29B | | 0.21B | 0.27B | 0.23B | 0.24B | 0.24B | 0.23B | 0.22B | 0.24B | 0.23B | 0.25B | 0.22B | 0.23B | 0.26B | 0.27B | 0.26B | 0.27B | 0.26B | 0.27B | 0.24B | 0.23B | 0.24B | 0.25B |
|
Interest income - Investments
|
| | | | | | -0.00B | 0.18B | 0.06B | 0.05B | 0.05B | 0.21B | 0.03B | 0.11B | 0.09B | 0.38B | 0.08B | 0.08B | 0.10B | -0.26B | 0.00B | 0.06B | 0.05B | 0.21B | 0.00B | 0.00B | 0.00B | 0.10B |
|
Interest Income - Debt Securities
|
0.01B | 0.01B | 0.01B | 0.09B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Interest Income - Fed Funds
|
0.00B | 0.00B | 0.07B | 0.00B | -0.30B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other interest income
|
| | | | | | | 1.10B | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
0.14B | 0.29B | 0.44B | 0.23B | 0.32B | | 0.16B | 0.29B | 0.25B | 0.27B | 0.28B | 0.27B | 0.25B | 0.27B | 0.25B | 0.28B | 0.24B | 0.26B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.26B | 0.26B | 0.26B | 0.27B |
|
Interest Expense - Deposits
|
0.31B | 0.20B | 0.01B | 14.99B | 0.03B | 0.40B | 0.03B | 15.64B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Interest Expense - Debt
|
0.01B | 0.01B | 0.92B | 1.81B | 0.01B | 0.07B | 0.01B | 1.21B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expense - Fed Funds
|
1.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Interest Expense - Others
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
0.07B | 0.06B | 0.05B | 0.06B | 0.06B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Interest Income - Net
|
0.08B | 0.09B | 0.10B | 0.22B | 0.26B | | 0.18B | 0.25B | 0.21B | 0.23B | 0.24B | 0.23B | 0.22B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.25B | 0.27B | 0.26B | 0.27B | 0.26B | 0.26B | 0.24B | 0.23B | 0.24B | 0.25B |
|
Interest Income - Total
|
0.00B | -0.06B | -0.06B | -0.04B | 0.19B | | 0.14B | 0.22B | 0.18B | 0.20B | 0.22B | 0.21B | 0.20B | 0.22B | 0.20B | 0.23B | 0.20B | 0.22B | 0.25B | 0.26B | 0.25B | 0.26B | 0.24B | 0.24B | 0.23B | 0.22B | 0.23B | 0.25B |
|
Financial Services Fees
|
| | | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | -0.01B |
|
Investment Gain (Loss)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B |
|
Investment Banking Income
|
0.00B | 0.00B | 0.00B | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Investment Advisory
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Other Non-Interest Income
|
0.01B | -0.03B | -0.01B | 0.41B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B |
|
Non-Interest Income
|
0.01B | -0.03B | -0.01B | 0.42B | -0.01B | | 0.03B | -0.02B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | -0.01B | 0.00B | -0.02B | -0.00B | -0.01B | -0.04B | -0.04B | -0.01B | -0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.05B | 0.04B |
|
Amortization - Intangibles
|
0.02B | 0.02B | 0.02B | | | | 0.00B | | | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Wages, Salaries and Other
|
0.02B | 0.02B | 0.02B | 0.03B | 0.05B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Rent Expense
|
-0.00B | 0.01B | 0.01B | 0.03B | 0.14B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Operating Expenses
|
-0.05B | -0.07B | -0.05B | 0.37B | 0.00B | | 0.00B | -0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.30B | 0.10B | 0.00B | 0.15B | 0.11B | 0.11B | 0.10B | 0.13B | 0.13B |
|
Operating Expenses
|
-0.05B | -0.06B | -0.05B | 0.40B | 0.14B | | 0.10B | 0.11B | 0.11B | 0.12B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.12B | 0.12B | 0.12B | 0.17B | 0.13B | 0.13B | 0.12B | 0.15B | 0.14B |
|
Operating Income
|
| -0.09B | -0.07B | 0.26B | | | 0.05B | 0.06B | 0.06B | | 0.06B | 0.07B | 0.07B | | | | | | | | | | | | | | | |
|
EBIT
|
0.03B | -0.09B | -0.07B | 0.26B | 0.09B | | 0.05B | 0.06B | 0.06B | 0.14B | 0.06B | 0.07B | 0.07B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.15B | 0.11B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B |
|
Non Operating Investment Income
|
| | | | | | -0.00B | -0.01B | -0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | | | | | -0.01B | -0.02B | |
|
EBT
|
-0.04B | -0.15B | -0.12B | -0.20B | 0.04B | | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.12B | 0.12B | 0.09B | 0.12B | 0.15B | 0.14B | 0.14B | 0.15B |
|
Tax Provisions
|
-0.01B | -0.06B | -0.05B | 0.02B | 0.01B | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.04B | -0.01B | 0.03B | 0.05B | 0.05B | 0.04B | 0.06B |
|
Profit After Tax
|
-0.02B | -0.09B | -0.07B | -0.22B | 0.02B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Income from Continuing Operations
|
-0.02B | -0.09B | -0.07B | -0.22B | 0.02B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Consolidated Net Income
|
-0.02B | -0.09B | -0.07B | -0.22B | 0.02B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Income towards Parent Company
|
-0.02B | -0.09B | -0.07B | -0.22B | 0.02B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Preferred Dividend Payments
|
| | | | 0.01B | | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.03B | -0.12B | 0.08B | -0.20B | 0.02B | | 0.04B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B |
|
EPS (Basic)
|
495.40 | -0.00B | 914.64 | -2.52 | 0.17 | | 0.27 | 0.23 | 0.37 | 0.40 | 0.41 | 0.44 | 0.46 | 0.48 | 0.49 | 0.50 | 0.51 | 0.52 | 0.53 | 0.55 | 0.52 | 0.59 | 0.64 | 0.67 | 0.70 | 0.69 | 0.65 | 0.63 |
|
EPS (Weighted Average and Diluted)
|
495.40 | -0.00B | 914.64 | -2.35 | 0.13 | | 0.27 | 0.22 | 0.37 | 0.39 | 0.41 | 0.42 | 0.45 | 0.47 | 0.48 | 0.49 | 0.50 | 0.52 | 0.53 | 0.54 | 0.52 | 0.59 | 0.64 | 0.67 | 0.69 | 0.68 | 0.65 | 0.63 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.08B | 0.00B | | 0.00B | 0.14B | 0.00B | | 0.15B | 0.15B | 0.15B | 0.14B | | | 0.14B | 0.14B | | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.08B | 0.00B | | 0.15B | 0.15B | 0.00B | | 0.15B | 0.15B | 0.15B | 0.15B | | | 0.14B | 0.14B | | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | |
|
EBITDA
|
0.03B | -0.09B | -0.07B | 0.26B | 0.09B | | 0.05B | 0.06B | 0.06B | 0.14B | 0.06B | 0.07B | 0.07B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.15B | 0.11B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B |
|
Tax Rate
|
37.47% | 41.11% | 43.51% | -11.20% | 34.33% | | 36.14% | 34.25% | 35.24% | 36.78% | 36.09% | 35.93% | 36.84% | 32.41% | 32.41% | 33.55% | 32.32% | 33.84% | 32.83% | 23.11% | 36.15% | 31.44% | -7.74% | 22.10% | 31.87% | 31.62% | 32.30% | 38.17% |