East West Bancorp Income Statement (2009-2015) | EWBC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015
Revenue & Cost
Provisions		76.42M	55.26M	38.65M	29.83M	24.97M	25.53M	22.30M	19.79M	16.48M	16.59M	13.32M	13.77M	4.33M	9.00M	3.57M	6.29M	6.93M	8.00M	15.22M	19.00M	4.99M	3.49M	7.74M	-2.00M
Revenue		253.27M	239.31M	212.12M	229.28M	219.88M	239.83M	224.24M	230.01M	240.66M	221.50M	224.66M	226.49M	207.19M	215.29M	212.83M	228.41M	243.05M	251.50M	267.32M	267.29M	279.84M	268.08M	294.47M	291.42M
Interest income
Interest income - Loans		287.94M	233.78M	210.09M	266.78M	227.53M	240.77M	244.52M	232.98M	221.04M	238.04M	232.19M	254.26M	217.16M	234.29M	259.11M	268.84M	261.57M	269.48M	262.26M	265.89M	241.57M	234.05M	244.37M	248.64M
Interest income - Investments			3.85M	-3.60M	194.95M	58.68M	52.76M	51.31M	46.14M	25.61M	105.42M	92.70M	-272.85M	81.63M	84.81M	100.60M	-260.17M	1.87M	1.55M	1.48M	214.27M	1.24M	2.31M	1.38M	102.52M
Interest Income - Debt Securities		20.18M	17.73M	15.72M	19.41M	18.86M	23.25M	24.50M	22.86M	21.23M	16.91M	15.37M	32.06M	14.83M	14.80M	17.61M	26.78M	19.22M	20.94M	21.98M	8.77M	20.86M	20.80M	18.50M	12.73M
Interest Income - Fed Funds		6.26M	2.63M	2.41M	2.90M	4.27M	5.11M	5.06M	4.77M	4.31M	4.76M	5.53M	5.79M	5.53M	5.43M	5.17M	5.10M	4.85M	4.56M	5.34M	5.57M	4.85M	4.68M	4.41M	5.86M
Interest Income - Total		318.70M	253.53M	231.40M	292.19M	254.34M	274.47M	282.74M	268.90M	254.05M	266.36M	254.16M	276.52M	238.42M	255.35M	281.71M	293.20M	286.17M	294.44M	285.95M	287.13M	263.26M	255.44M	264.63M	270.48M
Interest expenses
Interest Expense - Deposits		33.45M	29.13M	28.50M	25.66M	25.98M	29.13M	28.22M	23.78M	20.16M	19.18M	18.20M	18.35M	16.85M	15.74M	15.10M	15.80M	15.88M	15.57M	17.16M	16.88M	16.96M	18.20M	18.52M	19.83M
Interest Expense - Debt		9.01M	6.17M	5.72M	5.74M	5.78M	3.96M	3.01M	2.71M	2.14M	1.35M	1.47M	1.28M	1.04M	1.05M	1.05M	1.04M	1.04M	1.01M	1.03M	1.03M	1.03M	1.05M	1.07M	1.11M
Interest Expense - Fed Funds		12.54M	12.04M	12.19M	12.22M	12.02M	12.12M	12.22M	12.21M	11.72M	11.59M	11.66M	11.19M	10.53M	10.22M	10.32M	10.31M	10.08M	10.19M	9.58M	8.55M	8.41M	7.53M	3.56M	1.41M
Interest Expense - Others			0.44M	0.50M	4.52M	1.57M	1.79M	1.42M	1.05M	1.10M	1.08M	0.92M	0.75M	0.71M	0.71M	0.98M	1.03M	1.20M	1.22M	1.21M	1.19M	1.14M	1.16M	1.16M	1.18M
Interest Expenses		56.98M	49.91M	48.59M	45.63M	45.50M	47.13M	44.96M	39.83M	35.13M	33.20M	32.25M	31.58M	29.13M	27.71M	27.46M	28.20M	28.21M	27.99M	28.97M	27.65M	27.54M	27.95M	24.34M	23.54M
Interest Income - Net		261.72M	203.62M	182.81M	246.56M	208.83M	227.34M	237.78M	229.07M	218.92M	233.16M	221.91M	244.94M	209.29M	227.64M	254.25M	265.01M	257.97M	266.45M	256.97M	259.49M	235.72M	227.49M	240.29M	246.94M
Non-interest income
Interest Income - Total		185.30M	148.37M	144.16M	216.73M	182.33M	200.84M	215.78M	209.07M	200.82M	217.66M	203.41M	231.86M	204.96M	218.64M	250.68M	259.54M	251.03M	258.45M	241.75M	240.49M	230.73M	224.00M	232.55M	248.94M
Financial Services Fees		1.69M	2.87M	2.37M	5.39M	3.04M	3.39M	3.56M	4.01M	4.28M	4.54M	5.00M	2.54M	5.06M	5.43M	5.94M	20.27M	2.47M	2.52M	2.87M	29.46M	8.71M	8.82M	7.47M	-9.97M
Investment Gain (Loss)		16.11M	5.85M	2.79M	6.49M	2.52M	1.12M	3.19M	2.88M	0.48M	0.07M	0.09M	0.11M	5.58M	5.34M	1.08M	0.08M	3.42M	0.67M	2.51M	4.25M	4.40M	5.55M	17.04M	13.37M
Investment Banking Income			8.07M	4.18M	6.26M	7.41M	5.89M	5.45M	1.43M	5.18M	6.38M	5.35M	0.14M	0.09M	-0.35M	3.94M	4.12M	6.20M	6.80M	7.73M	18.42M	9.55M	5.28M	4.89M	8.08M
Investment Advisory																		3.03M	5.23M	3.85M	4.06M	5.18M	4.76M	4.37M	3.96M
Other Non-Interest Income		11.58M	4.53M	5.68M	3.42M	7.19M	6.83M	2.85M	4.08M	4.86M	6.14M	6.34M	-0.30M	6.06M	9.60M	4.19M	8.56M	5.70M	6.30M	5.25M	10.14M	7.36M	7.51M	5.20M	3.94M
Non-Interest Income		-8.45M	35.69M	29.32M	-17.28M	11.04M	12.49M	-13.54M	0.94M	21.74M	-11.65M	2.75M	-18.45M	-2.10M	-12.35M	-41.42M	-36.59M	-14.92M	-14.95M	10.34M	7.80M	44.13M	40.59M	54.18M	44.48M
Operating Items
Amortization - Intangibles				3.35M				3.07M						2.41M	2.38M	2.35M	2.23M	2.50M	2.62M	2.60M	2.48M	2.39M	2.34M	2.31M	2.20M
Research & Development				2.65M	2.44M	2.60M	2.10M	1.83M	2.07M	2.46M	2.20M	2.31M	2.26M	2.44M	2.20M	2.16M	2.30M	8.20M	2.94M	2.21M	2.54M	2.62M	2.38M	2.60M	2.59M
Wages, Salaries and Other				38.69M	39.00M	38.27M	40.87M	39.88M	41.07M	46.41M	42.86M	40.51M	41.59M	45.73M	42.03M	41.48M	46.67M	59.28M	55.08M	58.11M	59.37M	64.25M	62.86M	66.19M	68.89M
Rent Expense				13.96M	13.05M	12.60M	12.18M	12.58M	12.73M	13.52M	13.06M	14.16M	14.74M	13.81M	13.71M	14.70M	14.43M	15.85M	16.53M	15.84M	15.59M	15.44M	15.19M	15.36M	15.30M
Other Operating Expenses		138.91M	125.32M	0.03M	-0.27M	91.59M	0.04M	0.03M	0.04M	98.78M	0.04M	0.04M	4.16M	80.11M	0.12M	0.99M	298.28M	95.90M	0.18M	148.74M	107.57M	109.97M	102.61M	129.78M	127.05M
Operating Expenses		138.91M	125.32M	99.94M	113.74M	106.79M	117.60M	104.55M	106.67M	114.76M	101.61M	100.96M	105.21M	96.36M	94.42M	100.35M	124.38M	119.95M	120.54M	166.79M	125.70M	128.03M	120.17M	147.75M	144.94M
Operating Income				46.95M	56.35M	56.07M		62.43M	60.52M	68.08M
EBIT		94.92M	108.64M	46.95M	56.35M	56.07M	142.86M	62.43M	60.52M	68.08M	137.60M	137.46M	139.78M	135.64M	139.58M	136.36M	126.76M	144.37M	150.96M	114.27M	150.24M	174.37M	172.37M	163.33M	172.02M
Non-operating items
Non Operating Investment Income				-0.89M	-6.34M	-0.46M			-0.17M	-0.10M
Other Non Operating Income						1.93M	2.83M	2.90M	1.50M	1.80M	0.56M	2.17M	2.64M	2.34M	3.65M	2.94M	-8.93M	0.69M						-15.19M
Net income details
EBT		37.94M	58.73M	73.53M	85.71M	86.58M	95.73M	97.69M	103.34M	107.80M	104.39M	105.20M	108.20M	106.51M	111.87M	108.91M	98.56M	116.16M	122.97M	85.30M	122.59M	146.83M	144.42M	138.99M	148.49M
Tax Provisions		13.03M	22.39M	26.58M	29.36M	30.51M	35.20M	35.25M	37.13M	39.71M	33.84M	34.09M	36.30M	34.42M	37.85M	35.75M	22.78M	41.99M	38.66M	-6.60M	27.09M	46.80M	45.67M	44.89M	56.68M
Profit After Tax		24.92M	36.35M	46.95M	56.35M	56.07M	60.52M	62.43M	66.21M	68.08M	70.56M	71.11M	71.90M	72.09M	74.02M	73.16M	75.78M	74.17M	84.31M	91.90M	95.50M	100.03M	98.75M	94.10M	91.81M
Income from Continuing Operations		24.92M	36.35M	46.95M	56.35M	56.07M	60.52M	62.43M	66.21M	68.08M	70.56M	71.11M	71.90M	72.09M	74.02M	73.16M	75.78M	74.17M	84.31M	91.90M	95.50M	100.03M	98.75M	94.10M	91.81M
Consolidated Net Income		24.92M	36.35M	46.95M	56.35M	56.07M	60.52M	62.43M	66.21M	68.08M	70.56M	71.11M	71.90M	72.09M	74.02M	73.16M	75.78M	74.17M	84.31M	91.90M	95.50M	100.03M	98.75M	94.10M	91.81M
Income towards Parent Company		24.92M	36.35M	46.95M	56.35M	56.07M	60.52M	62.43M	66.21M	68.08M	70.56M	71.11M	71.90M	72.09M	74.02M	73.16M	75.78M	74.17M	84.31M	91.90M	95.50M	100.03M	98.75M	94.10M	91.81M
Preferred Dividend Payments		6.14M	6.15M	6.73M	24.11M	1.72M	1.71M	1.71M	1.71M	1.71M	1.71M	1.71M	1.72M	1.71M	1.71M
Net Income towards Common Stockholders		18.78M	30.20M	40.22M	32.24M	54.36M	58.81M	60.72M	64.49M	66.37M	68.84M	69.40M	70.19M	70.38M	72.30M	73.16M	75.78M	76.74M	83.99M	88.76M	96.39M	100.03M	98.75M	94.10M	91.81M
Additional items
EPS (Basic)		0.17	0.21	0.27	0.22	0.37	0.40	0.41	0.44	0.46	0.48	0.49	0.50	0.51	0.52	0.53	0.55	0.52	0.59	0.64	0.67	0.70	0.69	0.65	0.63
EPS (Weighted Average and Diluted)		0.13	0.21	0.27	0.22	0.37	0.39	0.41	0.43	0.45	0.47	0.48	0.49	0.50	0.52	0.53	0.55	0.52	0.59	0.64	0.66	0.69	0.68	0.65	0.63
Shares Outstanding (Weighted Average)	91.73M		147.95M	147.98M	148.00M	148.60M	148.72M	148.92M	149.05M	148.68M	144.58M	141.94M	140.32M	140.13M	136.17M	137.74M	137.77M	143.21M	143.39M	143.39M	143.55M	143.58M	143.85M	143.85M
Shares Outstanding (Diluted Average)	84.52M	0.15M		147.11M	147.10M	0.15M		153.45M	153.47M	152.00M	149.41M			143.52M	141.57M		139.57M	142.63M	143.69M	143.81M	143.56M	144.35M	144.48M	144.59M
EBITDA		94.92M	108.64M	46.95M	56.35M	56.07M	142.86M	62.43M	60.52M	68.08M	137.60M	137.46M	139.78M	135.64M	139.58M	136.36M	126.76M	144.37M	150.96M	114.27M	150.24M	174.37M	172.37M	163.33M	172.02M
Tax Rate		34.33%	38.11%	36.14%	34.25%	35.24%	36.78%	36.09%	35.93%	36.84%	32.41%	32.41%	33.55%	32.32%	33.84%	32.83%	23.11%	36.15%	31.44%		22.10%	31.87%	31.62%	32.30%	38.17%

Research Tools

East West Bancorp Income Statement (2009-2015) | EWBC

Create an account

Sign In

Reset Password

Get Pro for 60% off