East West Bancorp Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 528.67M200.16M95.01M65.18M22.36M49.16M14.22M27.48M46.27M64.25M98.69M210.65M-35.00M74.77M125.00M174.00M
Revenue 17.93M86.81M72.50M324.10M319.91M119.11M1,133.82M1,214.92M1,442.82M1,603.94M1,690.06M1,612.74M1,817.47M2,344.55M2,607.52M2,613.93M
Interest income
Interest income - Loans 587.16M998.59M945.80M945.53M979.39M1,059.20M968.62M1,035.38M1,198.44M1,503.51M1,717.41M1,464.38M1,424.90M2,048.30M3,172.75M3,490.98M
Interest income - Investments 183.84M208.89M4.67M6.87M219.17M107.44M68.71M42.49M34.66M24.22M
Interest Income - Debt Securities 116.29M70.05M89.47M80.58M77.11M71.34M68.62M86.38M82.97M88.04M92.25M92.65M143.98M198.91M276.19M449.06M
Interest Income - Deposits 14.73M33.39M54.70M66.52M25.18M15.53M41.11M220.64M231.79M
Interest Income - Fed Funds 7.99M14.21M19.22M20.39M21.24M20.32M19.80M30.55M32.09M29.43M28.06M21.39M32.24M29.77M20.16M11.25M
Interest Income - Total 722.82M1,095.83M1,080.45M1,051.10M1,068.68M1,153.70M1,053.82M1,137.48M1,325.12M1,651.70M1,882.30M1,595.04M1,618.73M2,321.23M3,693.80M4,193.20M
Interest expenses
Interest Expense - Deposits 129.48M116.74M107.11M75.89M63.50M65.49M73.50M84.22M116.39M234.75M375.80M184.74M69.16M251.84M1,205.55M1,720.17M
Interest Expense - Debt 49.94M26.64M15.46M6.25M4.17M4.12M4.27M5.58M7.75M10.45M16.70M13.79M6.88M1.75M6.43M147.27M
Interest Expense - Fed Funds 49.73M48.99M48.56M46.17M41.38M38.40M20.91M9.30M9.48M12.11M13.58M11.77M8.00M14.36M1.50M0.20M
Interest Expense - Others 7.82M6.42M5.83M3.85M3.44M4.82M4.64M5.02M5.43M6.49M6.64M6.04M3.08M5.59M157.00M42.16M
Interest Expenses 237.13M201.12M177.42M132.17M112.49M112.82M103.38M104.84M140.05M265.19M414.49M217.85M87.16M275.35M1,381.55M1,914.48M
Interest Income - Net 485.69M894.71M903.03M918.93M956.19M1,040.88M950.44M1,032.64M1,185.07M1,386.51M1,467.81M1,377.19M1,531.57M2,045.88M2,312.25M2,278.72M
Non-interest income
Interest Income - Total -42.98M694.55M808.02M853.74M933.83M991.72M936.22M1,005.16M1,138.80M1,322.25M1,369.13M1,166.54M1,566.57M1,972.38M2,187.25M2,104.72M
Financial Services Fees 8.34M11.82M14.00M16.35M34.77M37.32M15.03M19.35M23.33M
Investment Gain (Loss) 11.92M31.24M9.70M0.76M12.09M10.85M40.37M2.54M3.93M12.30M1.57M1.31M-6.86M2.07M
Investment Banking Income 18.52M20.18M17.05M7.80M39.13M27.80M10.60M8.90M6.60M4.04M4.50M8.91M6.41M3.63M0.04M
Income - Trust 12.60M13.97M13.62M16.55M17.49M25.75M27.74M26.99M38.63M
Investment Advisory 10.88M16.16M18.27M13.24M14.63M
Other Non-Interest Income 28.07M25.20M20.53M17.01M20.41M26.90M24.29M26.98M23.73M59.43M75.07M81.84M66.59M19.45M103.31M45.74M
Non-Interest Income 390.95M39.27M10.92M-5.62M-92.47M-11.71M183.38M182.28M257.75M217.43M222.25M235.55M285.89M298.67M295.26M335.22M
Operating Items
Amortization - Intangibles 10.91M9.37M10.20M9.23M8.09M6.93M152.12M163.34M190.47M
Research & Development 5.64M10.62M8.60M9.23M9.10M15.89M10.19M11.68M12.09M13.18M13.53M16.60M46.86M42.78M44.48M47.27M
Wages, Salaries and Other 79.47M170.05M160.09M171.37M175.91M231.84M262.19M300.12M335.29M379.62M401.70M404.07M433.73M477.63M508.54M550.73M
Rent Expense 30.22M52.07M50.08M55.48M56.64M63.81M61.29M61.45M64.92M68.90M69.73M66.49M63.00M62.50M62.76M64.40M
Other Operating Expenses 0.09M-0.19M2.27M4.28M299.62M338.73M3.57M542.11M3.81M31.47M664.19M633.23M686.23M754.12M915.51M846.40M
Operating Expenses 243.25M477.92M435.61M422.53M394.21M532.98M540.88M615.25M661.45M720.99M747.46M716.32M796.09M859.39M1,022.75M958.07M
Operating Income 82.01M164.56M245.23M
EBIT 82.01M164.56M245.23M557.76M559.64M559.84M682.10M677.03M875.15M1,083.89M1,258.40M903.61M1,143.54M1,687.00M2,841.32M3,396.34M
Non-operating items
Non Operating Investment Income -107.67M-16.67M-0.63M
Other Non Operating Income 1.20M3.17M9.14M7.17M-21.82M
Net income details
EBT 104.72M255.91M383.33M425.59M447.15M447.02M578.72M572.19M735.10M818.70M843.92M685.76M1,056.38M1,411.65M1,459.77M1,481.86M
Tax Provisions -104.42M91.34M138.10M143.94M153.82M101.14M194.04M140.51M229.48M115.00M169.88M117.97M183.40M283.57M298.61M316.27M
Profit After Tax 76.64M164.56M245.23M281.65M293.32M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Equity Income 84.52M178.51M-38.36M-29.69M205.23M387.97M
Income from Continuing Operations 209.14M164.56M245.23M281.65M293.32M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Consolidated Net Income 209.14M164.56M245.23M281.65M293.32M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Income towards Parent Company 209.14M164.56M245.23M281.65M293.32M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Preferred Dividend Payments 49.12M43.13M6.86M6.86M3.43M
Net Income towards Common Stockholders 27.53M121.44M238.38M274.79M289.90M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Additional items
EPS (Basic) 0.350.881.621.922.102.422.673.003.504.864.633.996.167.988.238.39
EPS (Weighted Average and Diluted) 0.330.831.601.892.092.412.662.973.474.814.613.976.107.928.188.33
Shares Outstanding (Weighted Average) 91.73M148.00M149.05M140.32M137.77M143.55M
Shares Outstanding (Diluted Average) 84.52M147.10M153.47M139.57M143.56M
Tax Rate 35.69%36.03%33.82%34.40%22.63%33.53%24.56%31.22%14.05%20.13%17.20%17.36%20.09%20.46%21.34%