East West Bancorp Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 209.14M164.56M245.23M281.65M293.32M345.88M384.68M431.68M505.62M703.70M674.03M567.80M872.98M1,128.08M1,161.16M1,165.59M
Depreciation and Depletion 13.80M12.10M13.20M13.40M
Share-based Compensation 5.55M8.76M13.54M12.70M13.55M13.88M16.50M22.10M24.66M30.94M30.76M29.24M32.57M37.60M39.87M45.53M
Deferred Taxes 127.67M55.08M193.83M-38.75M-42.84M-147.87M261.21M26.97M33.86M-16.47M-21.60M-41.52M4.76M-43.99M-49.14M-14.28M
Gains from Sales and Divestitures 0.22M1.07M0.34M
Gains from Investment Securities -21.18M0.07M0.03M0.14M0.51M3.72M40.37M39.48M98.13M85.87M158.30M116.42M139.46M281.27M291.69M246.94M
Asset Writedowns and Impairment 107.67M49.67M29.27M16.04M3.85M2.92M0.01M3.72M5.15M6.86M7.74M
Non-cash Items 78.63M704.63M10.08M5.88M132.52M47.02M84.95M218.51M197.65M179.47M59.11M124.85M295.44M937.94M263.75M246.08M
Change in Loans 25.52M44.63M288.71M3.17M23.75M21.36M20.07M10.44M80.66M12.55M0.46M3.02M
Cash from Operations 155.28M869.20M255.32M287.53M425.85M392.90M469.62M650.18M703.27M883.17M733.14M692.64M1,168.42M2,066.02M1,424.91M1,411.67M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 152.12M163.34M190.47M
Depreciation & Amortization (CF) 81.90M57.59M67.46M82.54M79.87M117.48M88.73M137.58M149.82M139.50M144.18M119.91M156.79M159.85M163.46M198.45M
Change in Working Capital
Change in Accured Expenses -39.50M157.28M-233.87M15.09M57.53M-38.59M16.79M15.35M-1.97M88.07M6.01M136.26M-63.36M461.38M105.30M-242.44M
Investing Activities
Change in Net Loans -467.15M-498.19M934.77M337.69M2,458.69M2,552.24M3,285.44M1,549.74M3,514.79M3,313.38M2,184.91M
Capital Expenditures 30.04M950.00M1,292.07M663.57M450.00M925.00M1,675.00M1,550.00M600.00M597.11M524.14M800.00M1,876.20M657.62M600.93M1,000.64M
Sales of Property, Plant and Equipment 81.83M140.71M177.01M100.55M64.31M70.94M41.05M8.16M119.75M1.64M1.22M0.29M54.34M6.48M3.72M33.05M
Acquisitions 599.04M67.19M-138.47M503.69M
Divestments 7.96M8.39M5.18M9.50M15.90M14.44M18.22M23.77M23.60M
Change in Acquisitions & Divestments 1,650.68M2,564.16M1,780.46M1,230.13M663.57M800.00M1,669.33M1,500.00M1,250.00M742.13M1,155.00M2,070.13M1,766.18M1,951.39M1,470.82M1,547.06M
Cash from Investing Activities 1,448.03M93.23M-1071.23M-758.90M-2734.85M-2359.89M-3627.88M-1800.09M-2506.82M-3832.41M-2592.93M-6873.74M-9117.20M-4582.89M-4247.16M-6295.20M
Financing Activities
Other financing activities 325.21M254.99M1,812.38M856.35M2,103.56M2,277.01M3,492.60M2,452.87M2,272.50M3,903.19M1,903.72M7,482.85M8,464.28M2,709.43M144.47M7,108.38M
Debt Issuance and Repayment
Long-Term Debt Issuances 550.00M100.00M700.00M1,500.00M1,437.27M0.40M4,950.20M6,000.00M4,000.40M
Long-Term Debt Repayments 51.56M1,198.31M760.27M100.86M10.00M700.00M1,082.00M105.30M405.40M5,200.20M6,000.00M500.40M
Short-Term Debt issuances -2215.10M40.09M-63.34M-5.21M-20.00M-25.00M-566.82M62.51M-61.56M61.39M-28.54M48.06M-21.14M0.01M4,500.00M-4500.00M
Change in Capital Stock
Shares Issued 192.45M4.45M5.73M3.82M3.05M6.79M2.83M2.08M2.28M2.85M3.38M2.33M2.57M3.18M3.21M3.02M
Shares Repurchased 0.43M1.21M0.65M199.95M199.99M145.97M99.99M82.17M143.08M
Preferred Shares Repurchased 306.55M
Dividend Payments
Dividends Paid - Common 29.66M29.61M30.68M64.22M86.29M103.62M115.64M115.83M116.82M125.99M155.11M158.22M188.76M228.38M274.55M308.48M
Misc.
Cash from Financing Activities -1383.08M-729.67M914.21M364.20M1,881.71M2,111.06M3,490.31M1,679.46M2,068.46M3,800.81M2,125.94M6,908.91M7,835.05M2,114.21M3,962.45M5,527.53M
Exchange Rate Effect 2.11M-1.07M-0.90M-11.05M-11.94M31.18M-24.78M-6.38M29.01M8.70M-28.49M-7.00M-8.23M
Change in Cash 220.23M234.87M97.24M-108.08M-427.29M144.06M321.00M517.62M296.09M826.78M259.77M756.82M-105.04M-431.15M1,133.20M635.76M
Beginning Cash Balance 878.85M1,099.08M1,333.95M1,431.18M1,323.11M895.82M-321.00M-517.62M-296.09M-826.78M-259.77M-756.82M105.04M431.15M-1133.20M-635.76M
Free Cash Flow 125.23M-80.80M-1036.75M-376.04M-24.16M-532.10M-1205.38M-899.82M103.28M286.06M209.00M-107.36M-707.77M1,408.40M823.98M411.03M
Net Cash Flow 220.23M232.76M98.30M-107.18M-427.29M144.06M332.05M529.56M264.91M851.57M266.16M727.82M-113.74M-402.66M1,140.20M643.99M